Skip to content

DEWA technics

Active
Private limited companyfounded 2023active for 3 yearsKerkhofstraat 30, 9255 Buggenhout, BelgiumKBO/BCE: BE 1001.010.207

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-06-2026 at the NBB all 3 filings

Turnover
≈ €160,000
Estimated: probably between €120,000 and €200,000
Total assets
€219,268▲ 56.3%
2024 · €140,328
Net result
€29,008▼ 32.3%
2024 · €42,865
Working capital
-€14,062
2024 · €20,094
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 18% lower than in 2024.

Operating result€46,744 2025 Net result€29,008 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€15,885-€56,882▲ 258%€46,744▼ 17.8%
Net result€12,168within the sector's middle half-€42,865within the sector's middle half▲ 252%€29,008within the sector's middle half▼ 32.3%
Equity€17,168below the sector's middle half-€60,032within the sector's middle half▲ 250%€89,040within the sector's middle half▲ 48.3%
Total assets€48,067below the sector's middle half-€140,328within the sector's middle half▲ 192%€219,268within the sector's middle half▲ 56.3%
Debt€30,900-€80,296▲ 160%€130,228▲ 62.2%
Working capital€12,380within the sector's middle half-€20,094within the sector's middle half▲ 62.3%-€14,062below the sector's middle half
Solvency35.7%within the sector's middle half-42.8%within the sector's middle half▲ 7.1pp40.6%within the sector's middle half▼ 2.2pp
Current ratio2.14within the sector's middle half-1.93within the sector's middle half▼ 0.200.74below the sector's middle half▼ 1.19
Return on assets (ROA)25.3%within the sector's middle half-30.5%within the sector's middle half▲ 5.2pp13.2%within the sector's middle half▼ 17.3pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €219,268
Fixed assets €178,673 ▲ 81.1%
Current assets €40,595 ▼ 2.6%
Equity and liabilities €219,268
Equity €89,040 ▲ 48.3%
Debt €130,228 ▲ 62.2%
Debt's share of the balance-sheet total rises from 57.2% to 59.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€75,322▲
2024 · €68,124
Cash flow
€57,586▲
2024 · €54,107
Debt to equity
1.46▲
2024 · 1.34
ROE
32.6%▼
2024 · 71.4%
Interest coverage
14.53▼
2024 · 66.91
Debt ≤ 1 year
€54,657▲
2024 · €21,580
Debt > 1 year
€75,234▲
2024 · €58,716
Income taxes
€12,554▼
2024 · €12,999
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DEWA technics: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €201,000 and €232,000, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DEWA technics Buggenhout2023€219,268€89,040€76,185€29,0082025
SEED TERMINATOR EUROPE Gent2023€231,946€32,527€83,158€2,5272025
STARSHIP 01 Sint-Martens-Latem2024€207,727€49,020€70,556€44,0202025
BAON Gavere2023€215,761€88,531€86,255€45,9572025
Emalgis BV Deinze2023€222,437€166,657€86,863€64,8302025
MTO BV Sint-Niklaas2023€211,020€161,519€82,737€63,1932025
Koyo HR Gent2023€201,452€162,928€78,800€55,4952025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as DEWA technics has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of DEWA technics itself is lower: 0.2% within 12 months. It rests on far more data about DEWA technics than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for DEWA technics. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 at the NBB, filed on 16-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€140,328€219,268▲
Fixed assets21/28€98,654€178,673▲
Tangible fixed assets22/27€98,654€80,989▼
Plant, machinery and equipment23€4,067€3,249▼
Furniture and vehicles24€94,587€77,740▼
Financial fixed assets28-€97,684
Current assets29/58€41,674€40,595▼
Amounts receivable within one year40/41€17,440€15,220▼
Trade receivables40€17,440€15,220▼
Cash at bank and in hand54/58€20,316€21,482▲
Deferred charges and accrued income490/1€3,919€3,893▼
Equity and liabilities
Total equity and liabilities10/49€140,328€219,268▲
Equity10/15€60,032€89,040▲
Contributions10/11€5,000€5,000=
Reserves13€55,032€84,040▲
Distributable reserves133€55,032€84,040▲
Amounts payable17/49€80,296€130,228▲
Amounts payable after more than one year17€58,716€75,234▲
Financial debts170/4€58,716€75,234▲
Amounts payable within one year42/48€21,580€54,657▲
Current portion of amounts payable after more than one year42€13,407€36,930▲
Trade debts44€2,400€6,344▲
Suppliers440/4€2,400€6,344▲
Taxes, remuneration and social security45€2,157€5,511▲
Taxes450/3€2,157€3,105▲
Remuneration and social security454/9-€2,406
Other amounts payable47/48€3,617€5,873▲
Accrued charges and deferred income492/3-€336
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,242€28,577▲
Other operating charges640/8€690€863▲
Gross operating margin9900€68,814€76,185▲
Operating profit (loss)9901€56,882€46,744▼
Financial charges65/66B€1,018€5,182▲
Recurring financial charges65€1,018€5,182▲
Profit (loss) for the period before taxes9903€55,864€41,562▼
Income taxes67/77€12,999€12,554▼
Profit (loss) for the period9904€42,865€29,008▼
Profit (loss) for the period to be appropriated9905€42,865€29,008▼
Appropriation of the result
Profit (loss) to be appropriated9906€42,865€29,008▼
Transfer to equity691/2€42,865€29,008▼
To other reserves6921€42,865€29,008▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,787€11,242€28,577▲ 154%
Other operating charges640/8€848€690€863▲ 25.0%
Gross operating margin9900€20,520€68,814€76,185▲ 10.7%
Operating profit (loss)9901€15,885€56,882€46,744▼ 17.8%
Financial charges65/66B€1€1,018€5,182▲ 409%
Recurring financial charges65€1€1,018€5,182▲ 409%
Profit (loss) for the period before taxes9903€15,884€55,864€41,562▼ 25.6%
Income taxes67/77€3,716€12,999€12,554▼ 3.4%
Profit (loss) for the period9904€12,168€42,865€29,008▼ 32.3%
Profit (loss) for the period to be appropriated9905€12,168€42,865€29,008▼ 32.3%
Line202320242025Change
Assets
Total assets20/58€48,067€140,328€219,268▲ 56.3%
Fixed assets21/28€24,788€98,654€178,673▲ 81.1%
Tangible fixed assets22/27€24,788€98,654€80,989▼ 17.9%
Plant, machinery and equipment23-€4,067€3,249▼ 20.1%
Furniture and vehicles24€24,788€94,587€77,740▼ 17.8%
Financial fixed assets28--€97,684-
Current assets29/58€23,279€41,674€40,595▼ 2.6%
Amounts receivable within one year40/41€11,056€17,440€15,220▼ 12.7%
Trade receivables40€9,556€17,440€15,220▼ 12.7%
Other amounts receivable41€1,500---
Cash at bank and in hand54/58€10,462€20,316€21,482▲ 5.7%
Deferred charges and accrued income490/1€1,761€3,919€3,893▼ 0.7%
Equity and liabilities
Total equity and liabilities10/49€48,067€140,328€219,268▲ 56.3%
Equity10/15€17,168€60,032€89,040▲ 48.3%
Contributions10/11€5,000€5,000€5,000=
Reserves13€12,168€55,032€84,040▲ 52.7%
Distributable reserves133€12,168€55,032€84,040▲ 52.7%
Amounts payable17/49€30,900€80,296€130,228▲ 62.2%
Amounts payable after more than one year17€20,000€58,716€75,234▲ 28.1%
Financial debts170/4€20,000€58,716€75,234▲ 28.1%
Amounts payable within one year42/48€10,900€21,580€54,657▲ 153%
Current portion of amounts payable after more than one year42-€13,407€36,930▲ 175%
Trade debts44€5,711€2,400€6,344▲ 164%
Suppliers440/4€5,711€2,400€6,344▲ 164%
Taxes, remuneration and social security45€4,087€2,157€5,511▲ 156%
Taxes450/3€4,087€2,157€3,105▲ 43.9%
Remuneration and social security454/9--€2,406-
Other amounts payable47/48€1,102€3,617€5,873▲ 62.4%
Accrued charges and deferred income492/3--€336-
Line202320242025Change
Profit (loss) for the period9904€12,168€42,865€29,008▼ 32.3%
+ Depreciation and write-downs630€3,787€11,242€28,577▲ 154%
Operating cash flow (approximation)€15,955€54,107€57,586▲ 6.4%
Investment in fixed assets (approximation)--€85,109-€108,597▼ 27.6%
Change in cash-€9,853€1,166▼ 88.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-06-2026 2026-00170542 NBB
31-12-2024 micro format 16-06-2025 2025-00146023 PDF
31-12-2023 micro format 17-06-2024 2024-00137672 PDF

Next steps