Skip to content

DEVTRONIC

Active
Private limited companyfounded 2012active for 14 yearsPoelkbeekstraat 55A, 1760 Roosdaal, BelgiumKBO/BCE: BE 0843.568.121
Summary

DEVTRONIC has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €344,493 and a net result of €45,679. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 83% of 20,890 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€344,493▲ 15.3%
2024 · €298,813
Total assets
€398,393▲ 24.2%
2024 · €320,868
Net result
€45,679▼ 21.0%
2024 · €57,806
Working capital
-€583
2024 · €268,429
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€61,996 2025 Net result€45,679 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€56,475-€55,056▼ 2.5%€53,185▼ 3.4%€34,096▼ 35.9%€42,425▲ 24.4%€78,791▲ 85.7%€61,996▼ 21.3%
Net result€45,948-€39,762within the sector's middle half▼ 13.5%€38,229within the sector's middle half▼ 3.9%€24,192within the sector's middle half▼ 36.7%€31,445within the sector's middle half▲ 30.0%€57,806above the sector's middle half▲ 83.8%€45,679within the sector's middle half▼ 21.0%
Equity€170,823-€190,841above the sector's middle half▲ 11.7%€206,945above the sector's middle half▲ 8.4%€209,562above the sector's middle half▲ 1.3%€241,007above the sector's middle half▲ 15.0%€298,813above the sector's middle half▲ 24.0%€344,493above the sector's middle half▲ 15.3%
Total assets€195,588-€234,995within the sector's middle half▲ 20.1%€259,475within the sector's middle half▲ 10.4%€250,278within the sector's middle half▼ 3.5%€263,534within the sector's middle half▲ 5.3%€320,868above the sector's middle half▲ 21.8%€398,393above the sector's middle half▲ 24.2%
Debt€24,765-€44,153▲ 78.3%€52,531▲ 19.0%€40,715▼ 22.5%€22,526▼ 44.7%€22,054▼ 2.1%€53,901▲ 144%
Working capital€122,037-€154,212above the sector's middle half▲ 26.4%€180,973above the sector's middle half▲ 17.4%€195,738above the sector's middle half▲ 8.2%€216,507above the sector's middle half▲ 10.6%€268,429above the sector's middle half▲ 24.0%-€583below the sector's middle half
Solvency87.3%-81.2%above the sector's middle half▼ 6.1pp79.8%above the sector's middle half▼ 1.5pp83.7%above the sector's middle half▲ 4.0pp91.5%above the sector's middle half▲ 7.7pp93.1%above the sector's middle half▲ 1.7pp86.5%above the sector's middle half▼ 6.7pp
Current ratio6.00-4.54within the sector's middle half▼ 1.464.48within the sector's middle half▼ 0.065.81above the sector's middle half▲ 1.3310.85above the sector's middle half▲ 5.0413.46above the sector's middle half▲ 2.620.99below the sector's middle half▼ 12.48
Return on assets (ROA)23.5%-16.9%within the sector's middle half▼ 6.6pp14.7%within the sector's middle half▼ 2.2pp9.7%within the sector's middle half▼ 5.1pp11.9%within the sector's middle half▲ 2.3pp18.0%within the sector's middle half▲ 6.1pp11.5%within the sector's middle half▼ 6.5pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €398,393
Fixed assets €357,821 ▲ 1,058%
Current assets €40,572 ▼ 86.0%
Equity and liabilities €398,393
Equity €344,493 ▲ 15.3%
Debt €53,901 ▲ 144%
Debt's share of the balance-sheet total rises from 6.9% to 13.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€71,741▼
2024 · €82,174
Cash flow
€55,424▼
2024 · €61,190
Debt to equity
0.16▲
2024 · 0.07
ROE
13.3%▼
2024 · 19.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€41,155▲
2024 · €21,538
Debt > 1 year
€12,745
Income taxes
€17,949▼
2024 · €23,210
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€320,868€398,393▲
Fixed assets21/28€30,900€357,821▲
Tangible fixed assets22/27€30,900€357,821▲
Land and buildings22-€329,292
Plant, machinery and equipment23€3,101€1,852▼
Furniture and vehicles24€8,762€8,689▼
Other tangible fixed assets26€19,037€17,988▼
Current assets29/58€289,968€40,572▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Amounts receivable within one year40/41€46,256€29,108▼
Trade receivables40€35,939€17,355▼
Other amounts receivable41€10,317€11,753▲
Cash at bank and in hand54/58€242,562€10,257▼
Deferred charges and accrued income490/1€1,150€1,208▲
Equity and liabilities
Total equity and liabilities10/49€320,868€398,393▲
Equity10/15€298,813€344,493▲
Contributions10/11€18,650€18,650=
Reserves13€280,163€325,843▲
Tax-exempt reserves132€2,838€2,838=
Distributable reserves133€277,326€323,005▲
Amounts payable17/49€22,054€53,901▲
Amounts payable after more than one year17-€12,745
Financial debts170/4-€12,745
Amounts payable within one year42/48€21,538€41,155▲
Financial debts43-€12,255
Other loans439-€12,255
Trade debts44€5,440€5,279▼
Suppliers440/4€5,440€5,279▼
Taxes, remuneration and social security45€16,099€23,622▲
Taxes450/3€16,099€19,568▲
Remuneration and social security454/9€0€4,053▲
Accrued charges and deferred income492/3€516€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,384€9,745▲
Other operating charges640/8€514€492▼
Gross operating margin9900€82,689€72,232▼
Operating profit (loss)9901€78,791€61,996▼
Financial income75/76B€2,353€1,794▼
Recurring financial income75€2,353€1,794▼
Financial charges65/66B€127€162▲
Recurring financial charges65€127€162▲
Profit (loss) for the period before taxes9903€81,016€63,629▼
Income taxes67/77€23,210€17,949▼
Profit (loss) for the period9904€57,806€45,679▼
Profit (loss) for the period to be appropriated9905€57,806€45,679▼
Appropriation of the result
Profit (loss) to be appropriated9906€57,806€45,679▼
Transfer to equity691/2€57,806€45,679▼
To other reserves6921€57,806€45,679▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,049€13,129€13,048€12,687€14,056€3,384€9,745▲ 188%
Other operating charges640/8--€464€922€511€514€492▼ 4.4%
Gross operating margin9900€72,017€68,658€66,698€47,706€56,993€82,689€72,232▼ 12.6%
Operating profit (loss)9901€56,475€55,056€53,185€34,096€42,425€78,791€61,996▼ 21.3%
Financial income75/76B--€221€190€1,485€2,353€1,794▼ 23.8%
Recurring financial income75€381€341€221€190€1,485€2,353€1,794▼ 23.8%
Financial charges65/66B--€87€95€103€127€162▲ 26.8%
Recurring financial charges65€65€118€87€95€103€127€162▲ 26.8%
Profit (loss) for the period before taxes9903€62,477€55,279€53,319€34,191€43,807€81,016€63,629▼ 21.5%
Income taxes67/77€16,528€15,517€15,089€9,999€12,362€23,210€17,949▼ 22.7%
Profit (loss) for the period9904€45,948€39,762€38,229€24,192€31,445€57,806€45,679▼ 21.0%
Profit (loss) for the period to be appropriated9905€43,111€39,762€38,229€24,192€31,445€57,806€45,679▼ 21.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€195,588€234,995€259,475€250,278€263,534€320,868€398,393▲ 24.2%
Fixed assets21/28€49,146€37,169€26,512€13,824€25,040€30,900€357,821▲ 1,058%
Tangible fixed assets22/27€49,146€37,169€26,512€13,824€25,040€30,900€357,821▲ 1,058%
Land and buildings22------€329,292-
Plant, machinery and equipment23--€2,861€1,999€1,351€3,101€1,852▼ 40.3%
Furniture and vehicles24--€23,650€11,825€3,603€8,762€8,689▼ 0.8%
Other tangible fixed assets26----€20,086€19,037€17,988▼ 5.5%
Current assets29/58€146,442€197,825€232,964€236,453€238,494€289,968€40,572▼ 86.0%
Amounts receivable after more than one year29----€6,449€0--
Other amounts receivable291----€6,449€0--
Amounts receivable within one year40/41€17,457€14,431€18,909€26,554€51,492€46,256€29,108▼ 37.1%
Trade receivables40--€15,777€21,206€33,868€35,939€17,355▼ 51.7%
Other amounts receivable41--€3,132€5,349€17,624€10,317€11,753▲ 13.9%
Cash at bank and in hand54/58€127,949€182,392€213,180€209,125€179,573€242,562€10,257▼ 95.8%
Deferred charges and accrued income490/1--€875€774€980€1,150€1,208▲ 5.0%
Equity and liabilities
Total equity and liabilities10/49€195,588€234,995€259,475€250,278€263,534€320,868€398,393▲ 24.2%
Equity10/15€170,823€190,841€206,945€209,562€241,007€298,813€344,493▲ 15.3%
Contributions10/11--€18,650€18,650€18,650€18,650€18,650=
Contributions outside capital11--€18,650-----
Other1109/19--€18,650-----
Reserves13€152,173€172,191€188,295€190,912€222,357€280,163€325,843▲ 16.3%
Tax-exempt reserves132--€2,838€2,838€2,838€2,838€2,838=
Distributable reserves133--€185,457€188,075€219,520€277,326€323,005▲ 16.5%
Profit (loss) carried forward14----€0---
Amounts payable17/49€24,765€44,153€52,531€40,715€22,526€22,054€53,901▲ 144%
Amounts payable after more than one year17------€12,745-
Financial debts170/4------€12,745-
Amounts payable within one year42/48€24,405€43,613€51,991€40,715€21,986€21,538€41,155▲ 91.1%
Financial debts43------€12,255-
Other loans439------€12,255-
Trade debts44€2,195€1,967€7,476€5,179€3,083€5,440€5,279▼ 3.0%
Suppliers440/4--€7,476€5,179€3,083€5,440€5,279▼ 3.0%
Taxes, remuneration and social security45--€22,389€13,962€18,904€16,099€23,622▲ 46.7%
Taxes450/3--€16,389€13,962€10,748€16,099€19,568▲ 21.6%
Remuneration and social security454/9--€6,000-€8,156€0€4,053-
Other amounts payable47/48--€22,126€21,574€0---
Accrued charges and deferred income492/3--€540-€540€516€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€45,948€39,762€38,229€24,192€31,445€57,806€45,679▼ 21.0%
+ Depreciation and write-downs630€14,049€13,129€13,048€12,687€14,056€3,384€9,745▲ 188%
Operating cash flow (approximation)€59,997€52,891€51,278€36,879€45,502€61,190€55,424▼ 9.4%
Investment in fixed assets (approximation)--€1,152-€2,391€0-€25,272-€9,244-€336,665▼ 3,542%
Change in cash-€54,443€30,788-€4,056-€29,552€62,989-€232,305-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00232459
31-12-2024 micro format 01-07-2025 2025-00215398
31-12-2023 micro format 04-07-2024 2024-00211897
31-12-2022 micro format 04-07-2023 2023-00202999
31-12-2021 micro format 15-07-2022 2022-20188511
31-12-2020 micro format 01-09-2021 2021-66300327
31-12-2019 abbreviated format 06-10-2020 2020-60100074

Similar companies · same sector, comparable size

Of the 29,843 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,793. 13,528 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €1,391 awarded · €1,094 paid
Year Entries AwardedPaid
2024 1 €1,076€779
2022 1 €315€315
Schemes
2 entries · €1,391 · €1,094 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.