Skip to content

DEVREK

Inactive
KBO/BCE: BE 0479.615.609

DEVREK was declared bankrupt on 24-10-2023 (Ondernemingsrechtbank Antwerpen, afdeling Tongeren); the bankruptcy was closed for insufficient assets by judgment of 15-10-2024, published in the Belgian Official Gazette on 24-10-2024.

Summary

Inactive; last annual accounts for financial year 2022.

DEVREKInactive

Financials · financial year 2022, micro format

2022 annual accounts filed late (51 days) Filed on 20 September 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00451936.

Equity
-€16,915
2021 · €12,718
Total assets
€67,650▼ 15.9%
2021 · €80,450
Net result
-€29,633▼ 106%
2021 · -€14,390
Working capital
-€22,827
2021 · €6,806
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result stays negative: a loss of €17,012 in 2022 against €13,556 in 2021; the loss grows and 2022 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€17,012 2022 Net result-€29,633 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result-€1,223-€2,868€6,891▲ 140%-€13,556-€17,012▼ 25.5%
Net result-€1,823-€1,218€3,588▲ 195%-€14,390-€29,633▼ 106%
Equity€22,301-€23,519▲ 5.5%€27,107▲ 15.3%€12,718▼ 53.1%-€16,915
Total assets€98,534-€99,151▲ 0.6%€109,283▲ 10.2%€80,450▼ 26.4%€67,650▼ 15.9%
Debt€76,233-€75,632▼ 0.8%€82,176▲ 8.7%€67,732▼ 17.6%€84,565▲ 24.9%
Working capital€13,143-€17,414▲ 32.5%€20,587▲ 18.2%€6,806▼ 66.9%-€22,827
Staff (FTE)0.8-1.1▲ 37.5%2.8▲ 155%2.3▼ 17.9%2.1▼ 8.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €67,650
Fixed assets €5,912 =
Current assets €61,738 ▼ 17.2%
Equity and liabilities
Equity-€16,915
Debt€84,565
Equity is negative: debt (€84,565) exceeds the balance-sheet total (€67,650).
Key figures and ratios
2022 value · change against 2021
Solvency
-25.0%▼
2021 · 15.8%
Current ratio
0.73▼
2021 · 1.10
Quick ratio
0.35▼
2021 · 0.47
ROA
-43.8%▼
2021 · -17.9%
Debt ≤ 1 year
€84,565▲
2021 · €67,732
Income taxes
€11,849▲
2021 · €31
Staff costs
€65,753▲
2021 · €40,741
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 45 lines
Balance sheet Code20212022
Assets
Total assets20/58€80,450€67,650▼
Fixed assets21/28€5,912€5,912=
Tangible fixed assets22/27€5,912€5,912=
Land and buildings22€3,600€3,600=
Plant, machinery and equipment23€2,312€2,312=
Current assets29/58€74,539€61,738▼
Stocks and contracts in progress3€42,563€32,538▼
Stocks30/36€42,563€32,538▼
Amounts receivable within one year40/41€18,807€5,004▼
Trade receivables40€18,807€5,004▼
Cash at bank and in hand54/58€12,906€23,911▲
Deferred charges and accrued income490/1€261€285▲
Equity and liabilities
Total equity and liabilities10/49€80,450€67,650▼
Equity10/15€12,718-€16,915▼
Contributions10/11€18,600€18,600=
Reserves13€8,507€8,507=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€6,647€6,647=
Profit (loss) carried forward14-€14,390-€44,022▼
Amounts payable17/49€67,732€84,565▲
Amounts payable within one year42/48€67,732€84,565▲
Trade debts44€32,219€37,529▲
Suppliers440/4€32,219€37,529▲
Taxes, remuneration and social security45€14,471€17,474▲
Taxes450/3€4,050€2,703▼
Remuneration and social security454/9€10,421€14,771▲
Other amounts payable47/48€21,043€29,562▲
Income statement Code20212022
Non-recurring operating income76A€750-
Remuneration, social security and pensions62€40,741€65,753▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,556-
Other operating charges640/8€1,009€775▼
Non-recurring operating charges66A€603-
Gross operating margin9900€30,352€49,515▲
Operating profit (loss)9901-€13,556-€17,012▼
Financial income75/76B€34€83▲
Recurring financial income75€34€83▲
Financial charges65/66B€836€854▲
Recurring financial charges65€836€854▲
Profit (loss) for the period before taxes9903-€14,358-€17,784▼
Income taxes67/77€31€11,849▲
Profit (loss) for the period9904-€14,390-€29,633▼
Profit (loss) for the period to be appropriated9905-€14,390-€29,633▼
Appropriation of the result
Profit (loss) to be appropriated9906-€14,390-€44,022▼
Profit (loss) brought forward from the previous period14P--€14,390

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Non-recurring operating income76A---€750--
Remuneration, social security and pensions62--€28,249€40,741€65,753▲ 61.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,753€3,053€4,165€1,556--
Other operating charges640/8--€1,209€1,009€775▼ 23.2%
Non-recurring operating charges66A---€603--
Gross operating margin9900€26,089€30,618€40,514€30,352€49,515▲ 63.1%
Operating profit (loss)9901-€1,223€2,868€6,891-€13,556-€17,012▼ 25.5%
Financial income75/76B---€34€83▲ 147%
Recurring financial income75-€1-€34€83▲ 147%
Financial charges65/66B--€1,357€836€854▲ 2.2%
Recurring financial charges65€320€374€1,357€836€854▲ 2.2%
Profit (loss) for the period before taxes9903-€1,543€2,495€5,535-€14,358-€17,784▼ 23.9%
Income taxes67/77€280€1,277€1,946€31€11,849▲ 37,624%
Profit (loss) for the period9904-€1,823€1,218€3,588-€14,390-€29,633▼ 106%
Profit (loss) for the period to be appropriated9905-€1,823€1,218€3,588-€14,390-€29,633▼ 106%
Line20182019202020212022Change
Assets
Total assets20/58€98,534€99,151€109,283€80,450€67,650▼ 15.9%
Fixed assets21/28€9,158€6,105€6,520€5,912€5,912=
Tangible fixed assets22/27€9,158€6,105€6,520€5,912€5,912=
Land and buildings22---€3,600€3,600=
Plant, machinery and equipment23--€3,468€2,312€2,312=
Furniture and vehicles24--€3,053---
Current assets29/58€89,376€93,046€102,763€74,539€61,738▼ 17.2%
Stocks and contracts in progress3€32,776€39,312€42,563€42,563€32,538▼ 23.6%
Stocks30/36--€42,563€42,563€32,538▼ 23.6%
Amounts receivable within one year40/41€52,827€50,627€45,553€18,807€5,004▼ 73.4%
Trade receivables40--€45,553€18,807€5,004▼ 73.4%
Cash at bank and in hand54/58€2,709€2,816€14,385€12,906€23,911▲ 85.3%
Deferred charges and accrued income490/1--€261€261€285▲ 9.0%
Equity and liabilities
Total equity and liabilities10/49€98,534€99,151€109,283€80,450€67,650▼ 15.9%
Equity10/15€22,301€23,519€27,107€12,718-€16,915-
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Reserves13€5,524€5,524€8,507€8,507€8,507=
Non-distributable reserves130/1--€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860=
Distributable reserves133--€6,647€6,647€6,647=
Profit (loss) carried forward14-€1,823-€605--€14,390-€44,022▼ 206%
Amounts payable17/49€76,233€75,632€82,176€67,732€84,565▲ 24.9%
Amounts payable within one year42/48€76,233€75,632€82,176€67,732€84,565▲ 24.9%
Trade debts44€30,483€35,689€46,324€32,219€37,529▲ 16.5%
Suppliers440/4--€46,324€32,219€37,529▲ 16.5%
Taxes, remuneration and social security45--€8,171€14,471€17,474▲ 20.8%
Taxes450/3--€5,008€4,050€2,703▼ 33.3%
Remuneration and social security454/9--€3,164€10,421€14,771▲ 41.7%
Other amounts payable47/48--€27,680€21,043€29,562▲ 40.5%
Line20182019202020212022Change
Profit (loss) for the period9904-€1,823€1,218€3,588-€14,390-€29,633▼ 106%
+ Depreciation and write-downs630€4,753€3,053€4,165€1,556--
Operating cash flow (approximation)€2,929€4,270€7,753-€12,834-€29,633▼ 131%
Investment in fixed assets (approximation)-€0-€4,580-€947€0-
Change in cash-€107€11,569-€1,479€11,005-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2022 micro format 20-09-2023 2023-00451936
31-12-2021 micro format 07-09-2023 2023-00443795
31-12-2020 micro format 23-09-2022 2022-20434234
31-12-2019 micro format 07-04-2021 2021-09900012
31-12-2018 micro format 10-11-2020 2020-69600475
31-12-2017 abbreviated format 03-07-2018 2018-28600220
31-12-2016 micro format 27-07-2017 2017-37300517
31-12-2015 abbreviated format 26-09-2016 2016-61700310
31-12-2014 abbreviated format 31-08-2015 2015-53700018
31-12-2013 abbreviated format 05-08-2014 2014-40000443

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.