Skip to content

DEVOS ENGINEERING

Active
Private limited companyfounded 200323 yrs activeRue Isidore-Derèse,Mornimont 167, 5190 Jemeppe-sur-Sambre, BelgiumKBO/BCE: BE 0860.013.876
Summary

DEVOS ENGINEERING has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €328,108 and a net result of €138,797. Equity is growing by ~24.2% per year across the filed fiscal years. Its solvency ranks better than 41% of 2227 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · fiscal year 2025, abbreviated schema

Equity
€328,108▲ 73.3%
2024 · €189,310
Total assets
€850,914▲ 107%
2024 · €412,050
Net result
€138,797▲ 169%
2024 · €51,599
Working capital
€328,108▲ 73.2%
2024 · €189,457
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 71, Architectural and engineering activities; technical testing and analysis, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€41,253▼ 17.5%€51,052▲ 23.8%€82,305▲ 61.2%€40,438▼ 50.9%€181,458▲ 349%
Net result€28,104within the sector's middle half▼ 20.8%€33,174within the sector's middle half▲ 18.0%€58,030above the sector's middle half▲ 74.9%€51,599above the sector's middle half▼ 11.1%€138,797above the sector's middle half▲ 169%
Equity€86,507within the sector's middle half▲ 26.5%€99,682within the sector's middle half▲ 15.2%€137,712within the sector's middle half▲ 38.2%€189,310above the sector's middle half▲ 37.5%€328,108within the sector's middle half▲ 73.3%
Total assets€272,260within the sector's middle half▲ 26.7%€507,635above the sector's middle half▲ 86.5%€253,330within the sector's middle half▼ 50.1%€412,050above the sector's middle half▲ 62.7%€850,914within the sector's middle half▲ 107%
Debt€185,753▲ 26.8%€407,953▲ 120%€115,618▼ 71.7%€222,739▲ 92.7%€522,806▲ 135%
Working capital€117,013above the sector's middle half▲ 37.3%€303,038above the sector's middle half▲ 159%€137,662above the sector's middle half▼ 54.6%€189,457above the sector's middle half▲ 37.6%€328,108within the sector's middle half▲ 73.2%
Solvency31.8%within the sector's middle half▼ 0.1pp19.6%below the sector's middle half▼ 12.1pp54.4%within the sector's middle half▲ 34.7pp45.9%within the sector's middle half▼ 8.4pp38.6%within the sector's middle half▼ 7.4pp
Current ratio1.75within the sector's middle half▲ 0.102.48within the sector's middle half▲ 0.732.19within the sector's middle half▼ 0.291.85within the sector's middle half▼ 0.341.63within the sector's middle half▼ 0.22
Return on assets (ROA)10.3%within the sector's middle half▼ 6.2pp6.5%within the sector's middle half▼ 3.8pp22.9%within the sector's middle half▲ 16.4pp12.5%within the sector's middle half▼ 10.4pp16.3%within the sector's middle half▲ 3.8pp
Staff (FTE)3=1.40below the sector's middle half▼ 100%
above within below the middle half (P25 to P75) of NACE 71, Architectural and engineering activities; technical testing and analysis, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000€200,000Operating result 2021: €41,253€41,253Net result 2021: €28,104€28,104Operating result 2022: €51,052€51,052Net result 2022: €33,174€33,174Operating result 2023: €82,305€82,305Net result 2023: €58,030€58,030Operating result 2024: €40,438€40,438Net result 2024: €51,599€51,599Operating result 2025: €181,458€181,458Net result 2025: €138,797€138,79720212022202320242025€0€50,000€100,000€150,000€200,000Operating result 2023: €82,305€82,300Net result 2023: €58,030€58,000Operating result 2024: €40,438€40,400Net result 2024: €51,599€51,600Operating result 2025: €181,458€181,000Net result 2025: €138,797€139,000202320242025
The operating result recovers in 2025; 2025 is 349% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €850,914
Equity €328,108 ▲ 73.3%
Debt €522,806 ▲ 135%
Debt's share of the balance-sheet total rises from 54.1% to 61.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
1.59▲
2024 · 1.18
ROE
42.3%▲
2024 · 27.3%
Debt ≤ 1 year
€522,806▲
2024 · €222,543
Income taxes
€46,743▲
2024 · -€11,064
Staff costs
-€4,209▼
2024 · €82,024
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,134 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,134 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€412,050€850,914▲
Fixed assets21/28€50€0▼
Financial fixed assets28€50€0▼
Current assets29/58€412,000€850,914▲
Amounts receivable within one year40/41€23,574€639,987▲
Trade receivables40€14,277€596,110▲
Other amounts receivable41€9,297€43,877▲
Current investments50/53-€100,000
Cash at bank and in hand54/58€387,771€110,857▼
Deferred charges and accrued income490/1€654€70▼
Equity and liabilities
Total equity and liabilities10/49€412,050€850,914▲
Equity10/15€189,310€328,108▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€168,850€307,648▲
Amounts payable17/49€222,739€522,806▲
Amounts payable within one year42/48€222,543€522,806▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€66,053€521,746▲
Suppliers440/4€66,053€521,746▲
Advances received on contracts in progress46€112,500€0▼
Taxes, remuneration and social security45€43,990€1,060▼
Taxes450/3€43,990€1,060▼
Remuneration and social security454/9€0-
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€196€0▼
Income statement Code20242025
Remuneration, social security and pensions62€82,024-€4,209▼
Other operating charges640/8€152€88▼
Gross operating margin9900€122,615€177,337▲
Operating profit (loss)9901€40,438€181,458▲
Financial income75/76B€1,365€4,454▲
Recurring financial income75€1,365€4,454▲
Financial charges65/66B€1,269€372▼
Recurring financial charges65€1,269€372▼
Profit (loss) for the period before taxes9903€40,535€185,540▲
Income taxes67/77-€11,064€46,743▲
Profit (loss) for the period9904€51,599€138,797▲
Profit (loss) for the period to be appropriated9905€51,599€138,797▲
Appropriation of the result
Profit (loss) to be appropriated9906€168,850€307,648▲
Profit (loss) brought forward from the previous period14P€117,252€168,850▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)9087-0.0

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€191,395€196,642€176,156€82,024-€4,209▼ 105%
Other operating charges640/8€204€206€312€152€88▼ 42.3%
Gross operating margin9900€232,852€247,900€258,773€122,615€177,337▲ 44.6%
Operating profit (loss)9901€41,253€51,052€82,305€40,438€181,458▲ 349%
Financial income75/76B€6€0€325€1,365€4,454▲ 226%
Recurring financial income75€6€0€325€1,365€4,454▲ 226%
Financial charges65/66B€997€740€586€1,269€372▼ 70.7%
Recurring financial charges65€997€740€586€1,269€372▼ 70.7%
Profit (loss) for the period before taxes9903€40,262€50,313€82,044€40,535€185,540▲ 358%
Income taxes67/77€12,157€17,138€24,014-€11,064€46,743▲ 522%
Profit (loss) for the period9904€28,104€33,174€58,030€51,599€138,797▲ 169%
Profit (loss) for the period to be appropriated9905€28,104€33,174€58,030€51,599€138,797▲ 169%
Line20212022202320242025Change
Assets
Total assets20/58€272,260€507,635€253,330€412,050€850,914▲ 107%
Fixed assets21/28€50€50€50€50€0▼ 100%
Financial fixed assets28€50€50€50€50€0▼ 100%
Current assets29/58€272,210€507,585€253,280€412,000€850,914▲ 107%
Amounts receivable within one year40/41€92,570€278,872€19,790€23,574€639,987▲ 2,615%
Trade receivables40€83,805€278,872€9,528€14,277€596,110▲ 4,075%
Other amounts receivable41€8,765-€10,261€9,297€43,877▲ 372%
Current investments50/53----€100,000-
Cash at bank and in hand54/58€179,640€228,713€233,089€387,771€110,857▼ 71.4%
Deferred charges and accrued income490/1--€401€654€70▼ 89.3%
Equity and liabilities
Total equity and liabilities10/49€272,260€507,635€253,330€412,050€850,914▲ 107%
Equity10/15€86,507€99,682€137,712€189,310€328,108▲ 73.3%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Outside capital11€18,600€18,600€18,600---
Other1109/19€18,600€18,600€18,600---
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860€1,860€0--
Reserves not available under the articles1311€1,860€1,860€1,860€0--
Distributable reserves133---€1,860€1,860=
Profit (loss) carried forward14€66,047€79,222€117,252€168,850€307,648▲ 82.2%
Amounts payable17/49€185,753€407,953€115,618€222,739€522,806▲ 135%
Amounts payable within one year42/48€155,197€204,547€115,618€222,543€522,806▲ 135%
Current portion of amounts payable after more than one year42--€20,453€0--
Trade debts44€116,768€115,844€43,428€66,053€521,746▲ 690%
Suppliers440/4€116,768€115,844€43,428€66,053€521,746▲ 690%
Advances received on contracts in progress46---€112,500€0▼ 100%
Taxes, remuneration and social security45€28,428€68,703€31,737€43,990€1,060▼ 97.6%
Taxes450/3€2,642€45,435€9,606€43,990€1,060▼ 97.6%
Remuneration and social security454/9€25,786€23,268€22,131€0--
Other amounts payable47/48€10,000€20,000€20,000€0--
Accrued charges and deferred income492/3€30,556€203,406-€196€0▼ 100%
Line20212022202320242025Change
Profit (loss) for the period9904€28,104€33,174€58,030€51,599€138,797▲ 169%
Operating cash flow (approximation)€28,104€33,174€58,030€51,599€138,797▲ 169%
Investment in fixed assets (approximation)-€0€0€0€50-
Change in cash-€49,073€4,376€154,682-€276,914▼ 279%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV