Skip to content

DEVLOO

Active
Private limited companyfounded 1977active for 48 yearsAlberic Deleustraat 50, 8820 Torhout, BelgiumKBO/BCE: BE 0417.771.377
Summary

DEVLOO has been active since 1977 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €429,303 and a net result of -€11,877. Equity remains stable across the filed financial years (±0.3% per year). Its solvency ranks better than 95% of 1,648 sector peers (NACE 33, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€429,303▼ 2.7%
2024 · €441,179
Total assets
€468,743▼ 0.7%
2024 · €472,155
Net result
-€11,877
2024 · €11,565
Working capital
€431,071▼ 2.2%
2024 · €440,983
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €24,657 in 2025 against €10,211 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€24,657 2025 Net result-€11,877 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€32,845--€1,221▲ 96.3%€9,327-€7,925-€28,579▼ 261%-€16,179▲ 43.4%-€10,211▲ 36.9%-€24,657▼ 141%
Net result-€37,190-€996€7,457within the sector's middle half▲ 649%-€1,138below the sector's middle half-€28,262below the sector's middle half▼ 2,383%€11,357within the sector's middle half€11,565within the sector's middle half▲ 1.8%-€11,877below the sector's middle half
Equity€439,205-€440,201▲ 0.2%€447,658above the sector's middle half▲ 1.7%€446,520above the sector's middle half▼ 0.3%€418,258above the sector's middle half▼ 6.3%€429,615above the sector's middle half▲ 2.7%€441,179above the sector's middle half▲ 2.7%€429,303above the sector's middle half▼ 2.7%
Total assets€453,195-€450,121▼ 0.7%€461,223above the sector's middle half▲ 2.5%€461,912above the sector's middle half▲ 0.1%€434,652above the sector's middle half▼ 5.9%€456,978above the sector's middle half▲ 5.1%€472,155above the sector's middle half▲ 3.3%€468,743above the sector's middle half▼ 0.7%
Debt€13,990-€9,921▼ 29.1%€13,565▲ 36.7%€15,392▲ 13.5%€16,394▲ 6.5%€27,363▲ 66.9%€30,976▲ 13.2%€39,441▲ 27.3%
Working capital€439,205-€440,201▲ 0.2%€443,150above the sector's middle half▲ 0.7%€438,109above the sector's middle half▼ 1.1%€412,354above the sector's middle half▼ 5.9%€425,946above the sector's middle half▲ 3.3%€440,983above the sector's middle half▲ 3.5%€431,071above the sector's middle half▼ 2.2%
Solvency96.9%-97.8%▲ 0.9pp97.1%above the sector's middle half▼ 0.7pp96.7%above the sector's middle half▼ 0.4pp96.2%above the sector's middle half▼ 0.4pp94.0%above the sector's middle half▼ 2.2pp93.4%above the sector's middle half▼ 0.6pp91.6%above the sector's middle half▼ 1.9pp
Current ratio32.39-45.37▲ 12.9833.67above the sector's middle half▼ 11.7029.46above the sector's middle half▼ 4.2126.15above the sector's middle half▼ 3.3116.57above the sector's middle half▼ 9.5916.07above the sector's middle half▼ 0.4912.51above the sector's middle half▼ 3.56
Return on assets (ROA)-8.2%-0.2%▲ 8.4pp1.6%within the sector's middle half▲ 1.4pp-0.2%below the sector's middle half▼ 1.9pp-6.5%below the sector's middle half▼ 6.3pp2.5%within the sector's middle half▲ 9.0pp2.4%within the sector's middle half=-2.5%below the sector's middle half▼ 5.0pp
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €468,743
Fixed assets €214 ▼ 88.8%
Current assets €468,529 ▼ 0.4%
Equity and liabilities €468,743
Equity €429,303 ▼ 2.7%
Debt €39,441 ▲ 27.3%
Debt's share of the balance-sheet total rises from 6.6% to 8.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€22,955▼
2024 · -€8,458
Cash flow
-€10,175▼
2024 · €13,318
Debt to equity
0.09▲
2024 · 0.07
ROE
-2.8%▼
2024 · 2.6%
Interest coverage
-6.10▼
2024 · -2.55
Debt ≤ 1 year
€37,458▲
2024 · €29,257
Income taxes
€138▼
2024 · €1,507
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,616 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,616 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€472,155€468,743▼
Fixed assets21/28€1,915€214▼
Tangible fixed assets22/27€1,915€214▼
Plant, machinery and equipment23€1,915€214▼
Current assets29/58€470,240€468,529▼
Amounts receivable within one year40/41€23,342€27,303▲
Trade receivables40€2,139€2,107▼
Other amounts receivable41€21,203€25,196▲
Current investments50/53€301,927€270,247▼
Cash at bank and in hand54/58€143,377€168,730▲
Deferred charges and accrued income490/1€1,594€2,249▲
Equity and liabilities
Total equity and liabilities10/49€472,155€468,743▼
Equity10/15€441,179€429,303▼
Contributions10/11€18,741€18,741=
Reserves13€422,439€410,562▼
Tax-exempt reserves132€375€375=
Distributable reserves133€422,063€410,187▼
Amounts payable17/49€30,976€39,441▲
Amounts payable within one year42/48€29,257€37,458▲
Trade debts44€126€531▲
Suppliers440/4€126€531▲
Taxes, remuneration and social security45€2,282€3,983▲
Taxes450/3€2,282€983▼
Remuneration and social security454/9-€3,000
Other amounts payable47/48€26,849€32,944▲
Accrued charges and deferred income492/3€1,719€1,982▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,753€1,701▼
Other operating charges640/8€1,451€1,541▲
Gross operating margin9900-€7,007-€21,415▼
Operating profit (loss)9901-€10,211-€24,657▼
Financial income75/76B€26,597€16,683▼
Recurring financial income75€26,597€16,683▼
Financial charges65/66B€3,315€3,765▲
Recurring financial charges65€3,315€3,765▲
Profit (loss) for the period before taxes9903€13,071-€11,739▼
Income taxes67/77€1,507€138▼
Profit (loss) for the period9904€11,565-€11,877▼
Profit (loss) for the period to be appropriated9905€11,565-€11,877▼
Appropriation of the result
Profit (loss) to be appropriated9906€11,565-€11,877▼
Transfer from equity791/2-€11,877
Transfer to equity691/2€11,565€0▼
To other reserves6921€11,565€0▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-€324€2,293€2,507€2,235€1,753€1,701▼ 3.0%
Other operating charges640/8---€1,747€1,800€1,992€1,451€1,541▲ 6.2%
Gross operating margin9900-€29,879€494€11,386-€3,885-€24,272-€11,952-€7,007-€21,415▼ 206%
Operating profit (loss)9901-€32,845-€1,221€9,327-€7,925-€28,579-€16,179-€10,211-€24,657▼ 141%
Financial income75/76B---€8,839€2,153€32,350€26,597€16,683▼ 37.3%
Recurring financial income75€397€352€88€8,839€2,153€32,350€26,597€16,683▼ 37.3%
Financial charges65/66B---€1,221€1,352€4,323€3,315€3,765▲ 13.6%
Recurring financial charges65€4,280-€2,165€745€1,221€1,352€4,323€3,315€3,765▲ 13.6%
Profit (loss) for the period before taxes9903-€36,728€1,296€8,670-€307-€27,778€11,848€13,071-€11,739-
Income taxes67/77€462€300€1,213€831€484€491€1,507€138▼ 90.9%
Profit (loss) for the period9904-€37,190€996€7,457-€1,138-€28,262€11,357€11,565-€11,877-
Transfer from tax-exempt reserves789---€3,721€0----
Profit (loss) for the period to be appropriated9905-€37,190€996€7,457€2,583-€28,262€11,357€11,565-€11,877-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€453,195€450,121€461,223€461,912€434,652€456,978€472,155€468,743▼ 0.7%
Formation expenses20€0--------
Fixed assets21/28€0-€4,508€8,411€5,904€3,669€1,915€214▼ 88.8%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€0-€4,508€8,411€5,904€3,669€1,915€214▼ 88.8%
Plant, machinery and equipment23---€7,175€5,422€3,669€1,915€214▼ 88.8%
Furniture and vehicles24---€1,236€482€0---
Financial fixed assets28€0--------
Current assets29/58€453,195€450,121€456,715€453,501€428,748€453,309€470,240€468,529▼ 0.4%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€2,539€7,792€7,360€3,358€7,404€22,749€23,342€27,303▲ 17.0%
Trade receivables40---€3,349€5,423€3,833€2,139€2,107▼ 1.5%
Other amounts receivable41---€9€1,981€18,917€21,203€25,196▲ 18.8%
Current investments50/53€241,722€244,829€219,745€255,677€255,677€364,343€301,927€270,247▼ 10.5%
Cash at bank and in hand54/58€208,518€197,501€229,300€193,895€165,412€65,398€143,377€168,730▲ 17.7%
Deferred charges and accrued income490/1---€572€255€819€1,594€2,249▲ 41.1%
Equity and liabilities
Total equity and liabilities10/49€453,195€450,121€461,223€461,912€434,652€456,978€472,155€468,743▼ 0.7%
Equity10/15€439,205€440,201€447,658€446,520€418,258€429,615€441,179€429,303▼ 2.7%
Contributions10/11€18,741€18,741-€18,741€18,741€18,741€18,741€18,741=
Reserves13€420,464€421,460€428,917€427,779€399,517€410,874€422,439€410,562▼ 2.8%
Non-distributable reserves130/1---€1,874€1,874€0---
Reserves not available under the articles1311---€1,874€1,874€0---
Tax-exempt reserves132---€375€375€375€375€375=
Distributable reserves133---€425,530€397,268€410,499€422,063€410,187▼ 2.8%
Profit (loss) carried forward14€0--------
Provisions and deferred taxes16€0--------
Amounts payable17/49€13,990€9,921€13,565€15,392€16,394€27,363€30,976€39,441▲ 27.3%
Amounts payable after more than one year17€0--------
Amounts payable within one year42/48€13,990€9,921€13,565€15,392€16,394€27,363€29,257€37,458▲ 28.0%
Trade debts44€1,198€868€0€808€3,115€4,120€126€531▲ 321%
Suppliers440/4---€808€3,115€4,120€126€531▲ 321%
Taxes, remuneration and social security45---€3,150€0€995€2,282€3,983▲ 74.6%
Taxes450/3---€3,150€0€995€2,282€983▼ 56.9%
Remuneration and social security454/9-------€3,000-
Other amounts payable47/48---€11,434€13,278€22,248€26,849€32,944▲ 22.7%
Accrued charges and deferred income492/3------€1,719€1,982▲ 15.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€37,190€996€7,457-€1,138-€28,262€11,357€11,565-€11,877-
+ Depreciation and write-downs630€0-€324€2,293€2,507€2,235€1,753€1,701▼ 3.0%
Operating cash flow (approximation)-€37,190€996€7,781€1,155-€25,755€13,592€13,318-€10,175-
Investment in fixed assets (approximation)----€6,196€0€0€0€0-
Change in cash--€11,017€31,798-€35,405-€28,483-€100,014€77,979€25,354▼ 67.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 06-03-2026 2026-00049919
31-12-2024 micro format 18-04-2025 2025-00071740
31-12-2023 micro format 07-06-2024 2024-00116520
31-12-2022 micro format 24-04-2023 2023-00064067
31-12-2021 micro format 02-05-2022 2022-20016383
31-12-2020 micro format 06-05-2021 2021-13700078
31-12-2019 micro format 18-06-2020 2020-18400067
31-12-2018 micro format 14-06-2019 2019-18800348
31-12-2017 micro format 29-03-2018 2018-08900348
31-12-2016 abbreviated format 27-03-2017 2017-08000090

Show all 48 filings

Similar companies · same sector, comparable size

Of the 3,705 active companies whose main activity is repair and maintenance of machinery (NACE 33120), figures are known for 1,391. 988 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.