Skip to content

DEVINNIETY

Active
Private limited companyfounded 2017active for 8 yearsLeopoldstraat 29, 2800 Mechelen, BelgiumKBO/BCE: BE 0685.730.315

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 01-06-2026 PDF all 8 filings

Equity
-€16,658
2024 · €50,303
Total assets
€46,113▼ 64.8%
2024 · €130,902
Net result
-€66,961
2024 · €57,777
Working capital
-€25,101
2024 · €38,435
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €64,259, after a profit of €74,110 in 2024. It is the lowest result since 2021.

Operating result-€64,259 2025 Net result-€66,961 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€15,134-€48,569▲ 221%€96,322▲ 98.3%€148,016▲ 53.7%€153,179▲ 3.5%€105,718▼ 31.0%€74,110▼ 29.9%-€64,259
Net result€10,762-€38,145▲ 254%€76,410within the sector's middle half▲ 100%€114,097within the sector's middle half▲ 49.3%€116,713within the sector's middle half▲ 2.3%€82,749within the sector's middle half▼ 29.1%€57,777within the sector's middle half▼ 30.2%-€66,961below the sector's middle half
Equity€22,362-€60,507▲ 171%€136,916within the sector's middle half▲ 126%€115,097within the sector's middle half▼ 15.9%€249,410within the sector's middle half▲ 117%€42,526below the sector's middle half▼ 82.9%€50,303below the sector's middle half▲ 18.3%-€16,658below the sector's middle half
Total assets€28,778-€86,589▲ 201%€190,538below the sector's middle half▲ 120%€201,355below the sector's middle half▲ 5.7%€316,727within the sector's middle half▲ 57.3%€157,326below the sector's middle half▼ 50.3%€130,902below the sector's middle half▼ 16.8%€46,113below the sector's middle half▼ 64.8%
Debt€6,416-€26,082▲ 307%€53,622▲ 106%€86,259▲ 60.9%€67,317▼ 22.0%€114,800▲ 70.5%€80,599▼ 29.8%€62,771▼ 22.1%
Working capital€22,362-€60,507▲ 171%€135,280within the sector's middle half▲ 124%€113,944within the sector's middle half▼ 15.8%€248,742within the sector's middle half▲ 118%€32,985within the sector's middle half▼ 86.7%€38,435within the sector's middle half▲ 16.5%-€25,101below the sector's middle half
Solvency77.7%-69.9%▼ 7.8pp71.9%above the sector's middle half▲ 2.0pp57.2%within the sector's middle half▼ 14.7pp78.7%above the sector's middle half▲ 21.6pp27.0%within the sector's middle half▼ 51.7pp38.4%within the sector's middle half▲ 11.4pp-36.1%below the sector's middle half▼ 74.6pp
Current ratio4.49-3.32▼ 1.173.52above the sector's middle half▲ 0.202.32within the sector's middle half▼ 1.204.70above the sector's middle half▲ 2.371.29within the sector's middle half▼ 3.411.48within the sector's middle half▲ 0.190.60below the sector's middle half▼ 0.88
Return on assets (ROA)37.4%-44.1%▲ 6.7pp40.1%above the sector's middle half▼ 4.0pp56.7%above the sector's middle half▲ 16.6pp36.8%above the sector's middle half▼ 19.8pp52.6%above the sector's middle half▲ 15.7pp44.1%above the sector's middle half▼ 8.5pp-145.2%below the sector's middle half▼ 189.3pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,113
Fixed assets €8,633 ▼ 27.3%
Current assets €37,480 ▼ 68.5%
Equity and liabilities
Equity-€16,658
Debt€62,771
Equity is negative. Debt (€62,771) exceeds the balance-sheet total (€46,113).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€61,024▼
2024 · €77,289
Cash flow
-€63,727▼
2024 · €60,957
Interest coverage
-24.90▼
2024 · 96.59
Debt ≤ 1 year
€62,581▼
2024 · €80,599
Income taxes
€251▼
2024 · €15,533
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets--€10,666€5,506-
Depreciation and write-downs of the year€484€484€1,793€3,179€3,234

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DEVINNIETY: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €44,400 and €55,400, founded between 2016 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DEVINNIETY Mechelen2017€46,113-€16,658-€60,046-€66,961-2025
Storm 48 Antwerpen2018€53,687-€255,305-€1,675-€35,17502025
.deboeck Essen2017€55,425€52,547-€38,636-€52,653-2025
STORM 14 Antwerpen2016€49,141-€369,156-€1,675-€22,78402025
G.S. CONCEPT Limbourg2018€44,407€28,254-€26,491-€32,067-2025
theGuild Lasne2017€51,340€13,785-€26,700-€29,062-2026
Tedecon Engineering Brussel Watermaal-Bosvoorde2016€45,671€45,337-€18,068-€13,559-2025

They were chosen from the 6,767 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,007 companies had the same profile as DEVINNIETY has now. Two years later, 7.9% had gone bankrupt and 83.0% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% was still going

Another 0.8% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DEVINNIETY itself is lower: 0.7% within 12 months. It rests on far more data about DEVINNIETY than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,007 companies, not a prediction for DEVINNIETY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 (PDF), filed on 01-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€130,902€46,113▼
Fixed assets21/28€11,868€8,633▼
Tangible fixed assets22/27€11,868€8,633▼
Land and buildings22€11,868€8,633▼
Current assets29/58€119,035€37,480▼
Amounts receivable within one year40/41€109,767€22,907▼
Trade receivables40€85,300€19,158▼
Other amounts receivable41€24,467€3,749▼
Cash at bank and in hand54/58€7,965€13,213▲
Deferred charges and accrued income490/1€1,303€1,360▲
Equity and liabilities
Total equity and liabilities10/49€130,902€46,113▼
Equity10/15€50,303-€16,658▼
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€31,703-
Distributable reserves133€31,703-
Profit (loss) carried forward14--€35,258
Amounts payable17/49€80,599€62,771▼
Amounts payable within one year42/48€80,599€62,581▼
Trade debts44€6,974€1,771▼
Suppliers440/4€6,974€1,771▼
Taxes, remuneration and social security45€24,547€3,799▼
Taxes450/3€21,675€1,626▼
Remuneration and social security454/9€2,872€2,173▼
Other amounts payable47/48€49,078€57,011▲
Accrued charges and deferred income492/3-€191
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,179€3,234▲
Other operating charges640/8€1,746€978▼
Gross operating margin9900€79,036-€60,046▼
Operating profit (loss)9901€74,110-€64,259▼
Financial charges65/66B€800€2,451▲
Recurring financial charges65€800€2,451▲
Profit (loss) for the period before taxes9903€73,310-€66,710▼
Income taxes67/77€15,533€251▼
Profit (loss) for the period9904€57,777-€66,961▼
Profit (loss) for the period to be appropriated9905€57,777-€66,961▼
Appropriation of the result
Profit (loss) to be appropriated9906€57,777-€66,961▼
Transfer from equity791/2-€31,703
Transfer to equity691/2€7,777-
To other reserves6921€7,777-
Profit to be distributed694/7€50,000-
Return on contributions (dividend)694€50,000-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€982-€300€484€484€1,793€3,179€3,234▲ 1.7%
Other operating charges640/8---€1,132€1,011€1,753€1,746€978▼ 44.0%
Gross operating margin9900€17,468€49,606€97,975€149,632€154,675€109,264€79,036-€60,046-
Operating profit (loss)9901€15,134€48,569€96,322€148,016€153,179€105,718€74,110-€64,259-
Financial charges65/66B---€104€76€20€800€2,451▲ 206%
Recurring financial charges65€49-€5€104€76€20€800€2,451▲ 206%
Profit (loss) for the period before taxes9903€15,085€48,569€96,317€147,912€153,103€105,698€73,310-€66,710-
Income taxes67/77€4,323€10,424€19,907€33,816€36,389€22,948€15,533€251▼ 98.4%
Profit (loss) for the period9904€10,762€38,145€76,410€114,097€116,713€82,749€57,777-€66,961-
Profit (loss) for the period to be appropriated9905€10,762€38,145€76,410€114,097€116,713€82,749€57,777-€66,961-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€28,778€86,589€190,538€201,355€316,727€157,326€130,902€46,113▼ 64.8%
Fixed assets21/28--€1,636€1,152€668€9,541€11,868€8,633▼ 27.3%
Tangible fixed assets22/27--€1,636€1,152€668€9,541€11,868€8,633▼ 27.3%
Land and buildings22-----€9,357€11,868€8,633▼ 27.3%
Furniture and vehicles24---€1,152€668€184---
Current assets29/58€28,778€86,589€188,902€200,203€316,059€147,785€119,035€37,480▼ 68.5%
Amounts receivable within one year40/41€13,558€57,456€106,217€175,817€194,174€143,472€109,767€22,907▼ 79.1%
Trade receivables40---€175,817€194,174€143,472€85,300€19,158▼ 77.5%
Other amounts receivable41------€24,467€3,749▼ 84.7%
Cash at bank and in hand54/58€15,220€28,351€82,685€24,386€121,885€4,313€7,965€13,213▲ 65.9%
Deferred charges and accrued income490/1------€1,303€1,360▲ 4.4%
Equity and liabilities
Total equity and liabilities10/49€28,778€86,589€190,538€201,355€316,727€157,326€130,902€46,113▼ 64.8%
Equity10/15€22,362€60,507€136,916€115,097€249,410€42,526€50,303-€16,658-
Contributions10/11€12,400€12,400-€1,000€18,600€18,600€18,600€18,600=
Contributions outside capital11---€1,000€18,600€18,600€18,600€18,600=
Other1109/19---€1,000€18,600€18,600€18,600€18,600=
Reserves13€9,962€48,107€124,516€114,097€230,810€23,926€31,703--
Distributable reserves133---€114,097€230,810€23,926€31,703--
Profit (loss) carried forward14--------€35,258-
Amounts payable17/49€6,416€26,082€53,622€86,259€67,317€114,800€80,599€62,771▼ 22.1%
Amounts payable within one year42/48€6,416€26,082€53,622€86,259€67,317€114,800€80,599€62,581▼ 22.4%
Current portion of amounts payable after more than one year42---€5,016-----
Trade debts44€229€1,976€1,409€7,425€10,083€5,416€6,974€1,771▼ 74.6%
Suppliers440/4---€7,425€10,083€5,416€6,974€1,771▼ 74.6%
Taxes, remuneration and social security45---€72,783€54,154€51,463€24,547€3,799▼ 84.5%
Taxes450/3---€67,800€49,126€48,890€21,675€1,626▼ 92.5%
Remuneration and social security454/9---€4,982€5,028€2,573€2,872€2,173▼ 24.3%
Other amounts payable47/48---€1,035€3,080€57,921€49,078€57,011▲ 16.2%
Accrued charges and deferred income492/3-------€191-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,762€38,145€76,410€114,097€116,713€82,749€57,777-€66,961-
+ Depreciation and write-downs630€982-€300€484€484€1,793€3,179€3,234▲ 1.7%
Operating cash flow (approximation)€11,744€38,145€76,710€114,581€117,197€84,543€60,957-€63,727-
Investment in fixed assets (approximation)---€0€0-€10,666-€5,506€0-
Change in cash-€13,131€54,334-€58,299€97,499-€117,572€3,652€5,248▲ 43.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 01-06-2026 2026-00134162 PDF
31-12-2024 abbreviated format 02-06-2025 2025-00122334 PDF
31-12-2023 abbreviated format 04-06-2024 2024-00110048 PDF
31-12-2022 abbreviated format 05-06-2023 2023-00113386 PDF
31-12-2021 abbreviated format 01-08-2022 2022-20271110 PDF
31-12-2020 abbreviated format 05-08-2021 2021-46200157 PDF
31-12-2019 abbreviated format 02-06-2020 2020-14200188 PDF
31-12-2018 abbreviated format 04-06-2019 2019-15900562 PDF

Next steps