Skip to content

DEVINCK NICK

Active
Private limited companyfounded 200917 yrs activeBrugsesteenweg 1, 8450 Bredene, BelgiumKBO/BCE: BE 0818.874.295
Summary

DEVINCK NICK has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €670,716 and a net result of €130,856. Equity is growing by ~23.7% per year across the filed fiscal years. Its solvency ranks better than 69% of 9042 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, abbreviated schema

Equity
€670,716▲ 18.0%
2024 · €568,427
Total assets
€1.1m▲ 8.1%
2024 · €1.0m
Net result
€130,856▼ 29.4%
2024 · €185,288
Working capital
€365,860▲ 22.0%
2024 · €299,871
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result falls in 2025; 2025 is 30% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.05m-€0.04m▼ 18.5%€0.06m▲ 49.8%€0.2m▲ 149%€0.2m▲ 27.5%€0.1m▼ 52.2%€0.3m▲ 195%€0.2m▼ 29.7%
Net result€0.04m-€0.03m▼ 30.2%€0.04mabove the sector's middle half▲ 53.0%€0.1mabove the sector's middle half▲ 162%€0.1mabove the sector's middle half▲ 22.6%€0.07mwithin the sector's middle half▼ 50.5%€0.2mabove the sector's middle half▲ 176%€0.1mabove the sector's middle half▼ 29.4%
Equity€0.2m-€0.2m▲ 17.7%€0.2mabove the sector's middle half▲ 23.0%€0.3mabove the sector's middle half▲ 28.2%€0.4mwithin the sector's middle half▲ 21.2%€0.4mwithin the sector's middle half▲ 14.8%€0.6mwithin the sector's middle half▲ 41.0%€0.7mabove the sector's middle half▲ 18.0%
Total assets€0.3m-€0.4m▲ 6.1%€0.4mabove the sector's middle half▲ 5.7%€0.5mabove the sector's middle half▲ 28.0%€0.6mwithin the sector's middle half▲ 12.5%€0.8mwithin the sector's middle half▲ 42.4%€1.0mwithin the sector's middle half▲ 26.9%€1.1mwithin the sector's middle half▲ 8.1%
Debt€0.2m-€0.2m▼ 3.2%€0.2m▼ 11.3%€0.2m▲ 27.7%€0.2m▲ 0.5%€0.4m▲ 87.8%€0.5m▲ 12.6%€0.4m▼ 5.5%
Working capital€0.06m-€0.06m▼ 4.6%€0.09mabove the sector's middle half▲ 57.8%€0.2mabove the sector's middle half▲ 73.9%€0.2mwithin the sector's middle half▲ 45.4%€0.2mwithin the sector's middle half▼ 26.9%€0.3mwithin the sector's middle half▲ 77.3%€0.4mwithin the sector's middle half▲ 22.0%
Solvency44.7%-49.5%▲ 4.9pp57.6%within the sector's middle half▲ 8.1pp57.7%within the sector's middle half▲ 0.1pp62.2%above the sector's middle half▲ 4.5pp50.2%within the sector's middle half▼ 12.0pp55.8%within the sector's middle half▲ 5.6pp60.9%within the sector's middle half▲ 5.1pp
Current ratio2.59-2.13▼ 0.462.97within the sector's middle half▲ 0.843.13above the sector's middle half▲ 0.163.85above the sector's middle half▲ 0.723.03above the sector's middle half▼ 0.822.81within the sector's middle half▼ 0.222.95within the sector's middle half▲ 0.14
Return on assets (ROA)11.3%-7.4%▼ 3.9pp10.8%within the sector's middle half▲ 3.3pp22.1%above the sector's middle half▲ 11.3pp24.1%above the sector's middle half▲ 2.0pp8.4%within the sector's middle half▼ 15.7pp18.2%above the sector's middle half▲ 9.8pp11.9%within the sector's middle half▼ 6.3pp
Staff (FTE)2-2.3▲ 15.0%3.1above the sector's middle half▲ 34.8%4.7▲ 51.6%4.8within the sector's middle half▲ 2.1%4.8within the sector's middle half=4.3within the sector's middle half▼ 10.4%4.4within the sector's middle half▲ 2.3%
above within below the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €548,366 ▼ 0.8%
Current assets €553,472 ▲ 18.8%
Equity and liabilities €1.1m
Equity €670,716 ▲ 18.0%
Provisions €5,407
Debt €425,715 ▼ 5.5%
Debt's share of the balance-sheet total falls from 44.2% to 38.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€276,723▼
2024 · €362,904
Cash flow
€207,452▼
2024 · €263,418
Quick ratio
2.94▲
2024 · 2.80
Debt to equity
0.63▼
2024 · 0.79
ROE
19.5%▼
2024 · 32.6%
Interest coverage
14.06▼
2024 · 17.69
Debt ≤ 1 year
€187,612▲
2024 · €166,063
Debt > 1 year
€238,103▼
2024 · €283,611
Income taxes
€51,446▼
2024 · €83,504
Staff costs
€334,334▲
2024 · €297,470
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 67 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.1m▲
Fixed assets21/28€0.6m€0.5m▼
Tangible fixed assets22/27€0.5m€0.5m▲
Land and buildings22€0.4m€0.4m=
Plant, machinery and equipment23€0.07m€0.09m▲
Furniture and vehicles24€0.08m€0.07m▼
Leasing and similar rights25€0.02m€0.01m▼
Financial fixed assets28€0.006m€0.001m▼
Current assets29/58€0.5m€0.6m▲
Stocks and contracts in progress3€0.001m€0.003m▲
Stocks30/36€0.001m€0.003m▲
Amounts receivable within one year40/41€0.2m€0.2m▲
Trade receivables40€0.1m€0.2m▲
Other amounts receivable41€0.03m€0.03m▼
Cash at bank and in hand54/58€0.3m€0.3m▲
Deferred charges and accrued income490/1€265€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m▲
Equity10/15€0.6m€0.7m▲
Contributions10/11€1€1=
Reserves13€0.6m€0.7m▲
Tax-exempt reserves132-€0.02m
Distributable reserves133€0.6m€0.7m▲
Profit (loss) carried forward14€0€0=
Provisions and deferred taxes16-€0.005m
Deferred taxes168-€0.005m
Amounts payable17/49€0.5m€0.4m▼
Amounts payable after more than one year17€0.3m€0.2m▼
Financial debts170/4€0.3m€0.2m▼
Amounts payable within one year42/48€0.2m€0.2m▲
Current portion of amounts payable after more than one year42€0.05m€0.05m▼
Financial debts43€0.03m€0.03m=
Credit institutions430/8€0.03m€0.03m=
Trade debts44€0.08m€0.09m▲
Suppliers440/4€0.08m€0.09m▲
Advances received on contracts in progress46€0.001m€0▼
Taxes, remuneration and social security45€0.009m€0.02m▲
Taxes450/3€0.006m€0.02m▲
Remuneration and social security454/9€0.003m€0.003m▼
Other amounts payable47/48€0.005m€0.005m▲
Accrued charges and deferred income492/3€0.001m€0▼
Income statement Code20242025
Non-recurring operating income76A€0.009m€0.03m▲
Remuneration, social security and pensions62€0.3m€0.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.08m▼
Other operating charges640/8€0.02m€0.006m▼
Non-recurring operating charges66A€0.003m€0▼
Gross operating margin9900€0.7m€0.6m▼
Operating profit (loss)9901€0.3m€0.2m▼
Financial income75/76B€0.005m€0.007m▲
Recurring financial income75€0.005m€0.007m▲
Financial charges65/66B€0.02m€0.02m▼
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903€0.3m€0.2m▼
Transfer from deferred taxes780-€0.001m
Transfer to deferred taxes680-€0.006m
Income taxes67/77€0.08m€0.05m▼
Profit (loss) for the period9904€0.2m€0.1m▼
Transfer from tax-exempt reserves789-€0.003m
Transfer to tax-exempt reserves689-€0.02m
Profit (loss) for the period to be appropriated9905€0.2m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.1m▼
Transfer from equity791/2€0.02m€0.03m▲
Transfer to equity691/2€0.2m€0.1m▼
To other reserves6921€0.2m€0.1m▼
Profit to be distributed694/7€0.02m€0.03m▲
Return on contributions (dividend)694€0.02m€0.03m▲
Directors or managers695-€0.001m
Social balance
Average headcount (FTE)90874.34.4▲

The notes to these accounts (26 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€4,397€1,750-€8,500€25,000▲ 194%
Remuneration, social security and pensions62---€201,556€239,430€273,403€297,470€334,334▲ 12.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,797€32,266€40,957€36,259€46,699€61,173€78,129€76,596▼ 2.0%
Other operating charges640/8---€5,874€5,672€45,396€16,785€6,475▼ 61.4%
Non-recurring operating charges66A---€1,649-€2,881€3,048€0▼ 100%
Gross operating margin9900€183,063€191,404€255,471€403,640€493,577€479,352€680,207€617,532▼ 9.2%
Operating profit (loss)9901€52,127€42,472€63,631€158,302€201,777€96,500€284,775€200,127▼ 29.7%
Financial income75/76B---€1,779€499€12,341€4,533€7,269▲ 60.4%
Recurring financial income75€2,851€1,216€1,831€1,779€499€12,341€4,533€7,269▲ 60.4%
Financial charges65/66B---€5,983€5,632€14,416€20,516€19,687▼ 4.0%
Recurring financial charges65€6,470€6,026€6,763€5,983€5,632€14,416€20,516€19,687▼ 4.0%
Profit (loss) for the period before taxes9903€48,509€37,662€58,699€154,098€196,644€94,425€268,792€187,709▼ 30.2%
Transfer from deferred taxes780-------€843-
Transfer to deferred taxes680-------€6,250-
Income taxes67/77€9,002€10,095€16,527€43,482€60,978€27,308€83,504€51,446▼ 38.4%
Profit (loss) for the period9904€39,507€27,567€42,172€110,616€135,666€67,117€185,288€130,856▼ 29.4%
Transfer from tax-exempt reserves789-------€2,530-
Transfer to tax-exempt reserves689-------€18,750-
Profit (loss) for the period to be appropriated9905€39,507€27,567€42,172€110,616€135,666€67,117€185,288€114,636▼ 38.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.4m€0.4m€0.5m€0.6m€0.8m€1.0m€1.1m▲ 8.1%
Fixed assets21/28€0.3m€0.3m€0.3m€0.3m€0.3m€0.6m€0.6m€0.5m▼ 0.8%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.3m€0.2m€0.5m€0.5m€0.5m▲ 0.2%
Land and buildings22---€0.1m€0.1m€0.4m€0.4m€0.4m=
Plant, machinery and equipment23---€0.007m€0.007m€0.008m€0.07m€0.09m▲ 31.3%
Furniture and vehicles24---€0.1m€0.1m€0.1m€0.08m€0.07m▼ 13.8%
Leasing and similar rights25---€0.04m€0.03m€0.03m€0.02m€0.01m▼ 43.8%
Financial fixed assets28----€0.003m€0.005m€0.006m€0.001m▼ 91.2%
Current assets29/58€0.1m€0.1m€0.1m€0.2m€0.3m€0.3m€0.5m€0.6m▲ 18.8%
Stocks and contracts in progress3€0.005m---€0.003m€0.001m€0.001m€0.003m▲ 73.0%
Stocks30/36----€0.003m€0.001m€0.001m€0.003m▲ 73.0%
Amounts receivable within one year40/41€0.06m€0.05m€0.03m€0.06m€0.1m€0.09m€0.2m€0.2m▲ 38.5%
Trade receivables40---€0.02m€0.1m€0.06m€0.1m€0.2m▲ 48.9%
Other amounts receivable41---€0.03m€0.03m€0.04m€0.03m€0.03m▼ 4.5%
Current investments50/53€0.01m€0.04m€0.08m€0.1m€0.1m€0.1m---
Cash at bank and in hand54/58€0.01m€0.02m€0.03m€0.05m€0.02m€0.05m€0.3m€0.3m▲ 2.9%
Deferred charges and accrued income490/1---€165-€0.002m€265€0.01m▲ 4,202%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.4m€0.5m€0.6m€0.8m€1.0m€1.1m▲ 8.1%
Equity10/15€0.2m€0.2m€0.2m€0.3m€0.4m€0.4m€0.6m€0.7m▲ 18.0%
Contributions10/11€0.01m€0.01m-€0.01m€1€1€1€1=
Reserves13€0.1m€0.2m€0.2m€0.3m€0.4m€0.4m€0.6m€0.7m▲ 18.0%
Tax-exempt reserves132-------€0.02m-
Distributable reserves133---€0.3m€0.4m€0.4m€0.6m€0.7m▲ 15.1%
Profit (loss) carried forward14€0.005m€0.001m€0.005m---€0€0-
Provisions and deferred taxes16-------€0.005m-
Deferred taxes168-------€0.005m-
Amounts payable17/49€0.2m€0.2m€0.2m€0.2m€0.2m€0.4m€0.5m€0.4m▼ 5.5%
Amounts payable after more than one year17€0.1m€0.1m€0.1m€0.1m€0.08m€0.3m€0.3m€0.2m▼ 16.0%
Financial debts170/4---€0.1m€0.08m€0.3m€0.3m€0.2m▼ 16.0%
Amounts payable within one year42/48€0.04m€0.05m€0.05m€0.07m€0.08m€0.08m€0.2m€0.2m▲ 13.0%
Current portion of amounts payable after more than one year42---€0.03m€0.04m€0.05m€0.05m€0.05m▼ 8.0%
Financial debts43------€0.03m€0.03m=
Credit institutions430/8------€0.03m€0.03m=
Trade debts44€0.003m€0.01m€0.009m€0.02m€0.01m€0.006m€0.08m€0.09m▲ 16.6%
Suppliers440/4---€0.02m€0.01m€0.006m€0.08m€0.09m▲ 16.6%
Advances received on contracts in progress46------€0.001m€0▼ 100%
Taxes, remuneration and social security45---€0.01m€0.02m€0.01m€0.009m€0.02m▲ 157%
Taxes450/3---€0.003m€0.01m-€0.006m€0.02m▲ 237%
Remuneration and social security454/9---€0.009m€0.003m€0.01m€0.003m€0.003m▼ 0.5%
Other amounts payable47/48---€0.01m€0.01m€0.02m€0.005m€0.005m▲ 0.8%
Accrued charges and deferred income492/3---€0.01m€0.05m€0.01m€0.001m€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€39,507€27,567€42,172€110,616€135,666€67,117€185,288€130,856▼ 29.4%
+ Depreciation and write-downs630€40,797€32,266€40,957€36,259€46,699€61,173€78,129€76,596▼ 2.0%
Operating cash flow (approximation)€80,304€59,833€83,130€146,875€182,365€128,289€263,418€207,452▼ 21.2%
Investment in fixed assets (approximation)--€43,258-€33,304-€49,912-€30,608-€360,393-€80,455-€72,007▲ 10.5%
Change in cash-€8,883€7,732€26,075-€32,438€25,973€244,385€8,468▼ 96.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €4,824 awarded · €4,747 paid
Year Entries awardedpaid
2025 1 €3,324€3,247
2024 1 €1,000€1,000
2023 1 €500€500
Schemes
1 entry · €3,324 · €3,247 paid · Fonds voor Innoveren en Ondernemen
1 entry · €1,000 · €1,000 paid · Departement Werk en Sociale Economie
1 entry · €500 · €500 paid · Departement Werk en Sociale Economie