Skip to content

DEVILINVEST

Active
Private limited companyfounded 1996active for 30 yearsAvenue de l'Abbaye 3, 4160 Anthisnes, BelgiumKBO/BCE: BE 0458.963.418
Summary

DEVILINVEST has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €287,636 and a net result of -€4,671. Equity remains stable across the filed financial years (±1.8% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €210,000
Estimated: probably between €140,000 and €360,000
Total assets
€791,373▲ 6.8%
2024 · €740,907
Net result
-€4,671▼ 86.8%
2024 · -€2,501
Working capital
€212,766▲ 45.1%
2024 · €146,603
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 6% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€21,316 2025 Net result-€4,671 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€36,166-€3,941▼ 89.1%€6,680▲ 69.5%€10,730▲ 60.6%€33,839▲ 215%€20,153▼ 40.4%€21,316▲ 5.8%
Net result€13,881-€8,150▼ 41.3%€3,888▼ 52.3%€6,283▲ 61.6%€19,403▲ 209%-€2,501-€4,671▼ 86.8%
Equity€263,838-€270,862▲ 2.7%€273,625▲ 1.0%€278,782▲ 1.9%€297,059▲ 6.6%€293,433▼ 1.2%€287,636▼ 2.0%
Total assets€744,029-€678,248▼ 8.8%€846,667▲ 24.8%€771,479▼ 8.9%€804,411▲ 4.3%€740,907▼ 7.9%€791,373▲ 6.8%
Debt€480,191-€407,386▼ 15.2%€573,042▲ 40.7%€492,697▼ 14.0%€507,352▲ 3.0%€447,474▼ 11.8%€503,737▲ 12.6%
Working capital-€43,855--€53,579▼ 22.2%-€20,286▲ 62.1%-€125,699▼ 520%-€137,827▼ 9.6%€146,603€212,766▲ 45.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €791,373
Fixed assets €484,330 ▼ 7.0%
Current assets €307,043 ▲ 39.3%
Equity and liabilities €791,373
Equity €287,636 ▼ 2.0%
Debt €503,737 ▲ 12.6%
Debt's share of the balance-sheet total rises from 60.4% to 63.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,519▼
2024 · €57,600
Cash flow
€31,532▼
2024 · €34,946
Current ratio
3.26▲
2024 · 2.99
Quick ratio
0.36▼
2024 · 0.36
Debt to equity
1.75▲
2024 · 1.52
ROE
-1.6%▼
2024 · -0.9%
ROA
-0.6%▼
2024 · -0.3%
Interest coverage
2.12▼
2024 · 2.42
Debt ≤ 1 year
€94,277▲
2024 · €73,771
Debt > 1 year
€408,831▲
2024 · €372,939
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€740,907€791,373▲
Fixed assets21/28€520,533€484,330▼
Tangible fixed assets22/27€520,533€484,330▼
Land and buildings22€484,839€453,495▼
Plant, machinery and equipment23€33,546€29,903▼
Furniture and vehicles24€2,147€931▼
Current assets29/58€220,374€307,043▲
Stocks and contracts in progress3€193,483€272,851▲
Stocks30/36€193,483€272,851▲
Amounts receivable within one year40/41€4,449€5,949▲
Trade receivables40€1,000-
Other amounts receivable41€3,449€5,949▲
Cash at bank and in hand54/58€3,418€9,058▲
Deferred charges and accrued income490/1€19,024€19,185▲
Equity and liabilities
Total equity and liabilities10/49€740,907€791,373▲
Equity10/15€293,433€287,636▼
Contributions10/11€30,987€30,987=
Reserves13€119,917€119,917=
Distributable reserves133€119,917€119,917=
Profit (loss) carried forward14€125,644€120,973▼
Investment grants15€16,885€15,760▼
Amounts payable17/49€447,474€503,737▲
Amounts payable after more than one year17€372,939€408,831▲
Financial debts170/4€33,107-
Other amounts payable178/9€339,831€408,831▲
Amounts payable within one year42/48€73,771€94,277▲
Current portion of amounts payable after more than one year42€40,822€37,288▼
Trade debts44€12,449€14,268▲
Suppliers440/4€12,449€14,268▲
Taxes, remuneration and social security45€4,014€6,817▲
Taxes450/3€4,014€6,817▲
Other amounts payable47/48€16,486€35,905▲
Accrued charges and deferred income492/3€765€628▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,447€36,203▼
Other operating charges640/8€5,299€12,363▲
Gross operating margin9900€62,898€69,882▲
Operating profit (loss)9901€20,153€21,316▲
Financial income75/76B€1,185€1,126▼
Recurring financial income75€1,185€1,126▼
Financial charges65/66B€23,838€27,113▲
Recurring financial charges65€23,838€27,113▲
Profit (loss) for the period before taxes9903-€2,501-€4,671▼
Profit (loss) for the period9904-€2,501-€4,671▼
Profit (loss) for the period to be appropriated9905-€2,501-€4,671▼
Appropriation of the result
Profit (loss) to be appropriated9906€125,644€120,973▼
Profit (loss) brought forward from the previous period14P€128,144€125,644▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,818€36,667€39,991€35,420€36,325€37,447€36,203▼ 3.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€50----
Other operating charges640/8--€3,048€6,577€12,824€5,299€12,363▲ 133%
Gross operating margin9900€75,125€47,261€49,719€52,776€82,988€62,898€69,882▲ 11.1%
Operating profit (loss)9901€36,166€3,941€6,680€10,730€33,839€20,153€21,316▲ 5.8%
Financial income75/76B--€1,126€1,126€1,129€1,185€1,126▼ 5.0%
Recurring financial income75€1,126€1,126€1,126€1,126€1,129€1,185€1,126▼ 5.0%
Financial charges65/66B--€3,529€4,944€7,920€23,838€27,113▲ 13.7%
Recurring financial charges65€4,454€4,098€3,529€4,944€7,920€23,838€27,113▲ 13.7%
Profit (loss) for the period before taxes9903€32,838€968€4,277€6,911€27,047-€2,501-€4,671▼ 86.8%
Income taxes67/77€18,958-€7,182€389€628€7,644---
Profit (loss) for the period9904€13,881€8,150€3,888€6,283€19,403-€2,501-€4,671▼ 86.8%
Profit (loss) for the period to be appropriated9905€13,881€8,150€3,888€6,283€19,403-€2,501-€4,671▼ 86.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€744,029€678,248€846,667€771,479€804,411€740,907€791,373▲ 6.8%
Fixed assets21/28€524,308€510,452€488,781€559,671€550,880€520,533€484,330▼ 7.0%
Tangible fixed assets22/27€524,208€510,452€488,781€559,671€550,880€520,533€484,330▼ 7.0%
Land and buildings22--€461,611€536,161€516,184€484,839€453,495▼ 6.5%
Plant, machinery and equipment23--€18,066€17,284€29,845€33,546€29,903▼ 10.9%
Furniture and vehicles24--€9,104€6,226€4,851€2,147€931▼ 56.6%
Financial fixed assets28€100-------
Current assets29/58€219,721€167,796€357,886€211,808€253,531€220,374€307,043▲ 39.3%
Stocks and contracts in progress3€10,000€10,000€225,145€140,900€65,752€193,483€272,851▲ 41.0%
Stocks30/36--€225,145€140,900€65,752€193,483€272,851▲ 41.0%
Amounts receivable within one year40/41-€2,022€2,196€1,923€150€4,449€5,949▲ 33.7%
Trade receivables40-----€1,000--
Other amounts receivable41--€2,196€1,923€150€3,449€5,949▲ 72.5%
Cash at bank and in hand54/58€198,112€139,965€111,161€49,198€166,059€3,418€9,058▲ 165%
Deferred charges and accrued income490/1--€19,383€19,787€21,570€19,024€19,185▲ 0.8%
Equity and liabilities
Total equity and liabilities10/49€744,029€678,248€846,667€771,479€804,411€740,907€791,373▲ 6.8%
Equity10/15€263,838€270,862€273,625€278,782€297,059€293,433€287,636▼ 2.0%
Contributions10/11€30,987-€30,987€30,987€30,987€30,987€30,987=
Reserves13€82,196€90,346€94,234€100,517€119,917€119,917€119,917=
Non-distributable reserves130/1--€3,099€3,099----
Reserves not available under the articles1311--€3,099€3,099----
Distributable reserves133--€91,136€97,419€119,917€119,917€119,917=
Profit (loss) carried forward14€128,142€128,142€128,142€128,142€128,144€125,644€120,973▼ 3.7%
Investment grants15--€20,262€19,137€18,011€16,885€15,760▼ 6.7%
Amounts payable17/49€480,191€407,386€573,042€492,697€507,352€447,474€503,737▲ 12.6%
Amounts payable after more than one year17€216,615€185,688€194,871€155,190€111,575€372,939€408,831▲ 9.6%
Financial debts170/4--€152,585€112,905€73,079€33,107--
Other amounts payable178/9--€42,286€42,286€38,496€339,831€408,831▲ 20.3%
Amounts payable within one year42/48€263,576€221,375€378,171€337,507€391,358€73,771€94,277▲ 27.8%
Current portion of amounts payable after more than one year42--€40,382€40,525€40,679€40,822€37,288▼ 8.7%
Financial debts43--€150,000€113,588€150,000---
Credit institutions430/8--€150,000€113,588€150,000---
Trade debts44€3,253€6,840€3,075€5,681€8,075€12,449€14,268▲ 14.6%
Suppliers440/4--€3,075€5,681€8,075€12,449€14,268▲ 14.6%
Taxes, remuneration and social security45----€5,144€4,014€6,817▲ 69.8%
Taxes450/3----€5,144€4,014€6,817▲ 69.8%
Other amounts payable47/48--€184,714€177,713€187,460€16,486€35,905▲ 118%
Accrued charges and deferred income492/3----€4,419€765€628▼ 17.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€13,881€8,150€3,888€6,283€19,403-€2,501-€4,671▼ 86.8%
+ Depreciation and write-downs630€35,818€36,667€39,991€35,420€36,325€37,447€36,203▼ 3.3%
Operating cash flow (approximation)€49,699€44,817€43,879€41,703€55,728€34,946€31,532▼ 9.8%
Investment in fixed assets (approximation)--€22,811-€18,320-€106,310-€27,534-€7,099€0-
Change in cash--€58,147-€28,804-€61,963€116,861-€162,640€5,639-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 05-03-2026 2026-00051792
30-09-2024 micro format 24-02-2025 2025-00039049
30-09-2023 micro format 26-04-2024 2024-00082556
30-09-2022 micro format 22-03-2023 2023-00044376
30-09-2021 micro format 29-04-2022 2022-20015259
30-09-2020 micro format 24-03-2021 2021-08500360
30-09-2019 micro format 10-01-2020 2020-00700363
30-09-2018 micro format 11-03-2019 2019-07000022
30-09-2017 micro format 18-01-2018 2018-01700276
30-09-2016 full format 31-01-2017 2017-03500026

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.