Devico
Annual accounts 2025
full format, filed on 17-07-2026, 14 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €140,000 and €310,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €400,462 on 31-12-2025in euro
in euro
Position in the sector
98.3%
Higher than 95% of 2,463 companies in 2025.
58.56
Higher than 95% of 2,436 companies in 2025.
4.8%
Higher than 52% of 2,454 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
400,462 | 398,457 | 370,525 | 704,993 | 547,504 | 676,620 | 615,030 | 511,120 | 581,641 | 664,601 | 543,474 | 550,219 | 611,244 | 561,822 | 539,271 | 707,881 | 531,918 | 631,911 | 859,150 | 1.2m | |
21/28 |
10,737 | 11,938 | 10,513 | 2,186 | 247,997 | 268,779 | 290,023 | 305,803 | 312,427 | 302,997 | 271,808 | 289,332 | 309,496 | 300,886 | 269,323 | 172,116 | 162,147 | 183,061 | 226,300 | 267,655 | |
22/27 |
10,737 | 11,938 | 10,513 | 2,186 | 247,997 | 268,779 | 290,023 | 305,803 | 312,427 | 302,997 | 271,808 | 289,332 | 309,496 | 300,886 | 269,323 | 172,116 | 162,147 | 183,061 | 226,300 | 267,655 | |
22 |
5,362 | 6,096 | 6,831 | - | 99,696 | 107,188 | 114,681 | 121,514 | 128,346 | 128,579 | 135,412 | 142,245 | 149,077 | 149,193 | 116,499 | - | - | - | - | - | |
23 |
4,699 | 4,706 | 2,088 | - | 145,737 | 152,394 | 155,484 | 153,771 | 152,523 | 134,411 | 136,119 | 142,462 | 149,514 | 134,440 | 130,099 | 135,814 | 143,675 | 151,538 | 174,870 | 195,043 | |
24 |
676 | 1,135 | 1,594 | 2,186 | 2,564 | 9,197 | 19,858 | 30,518 | 31,557 | 40,006 | 277 | 4,625 | 10,905 | 17,253 | 22,725 | 36,302 | 18,472 | 31,523 | 51,430 | 72,612 | |
29/58 |
389,725 | 386,519 | 360,011 | 702,807 | 299,507 | 407,841 | 325,007 | 205,318 | 269,214 | 361,605 | 271,666 | 260,887 | 301,748 | 260,936 | 269,948 | 535,765 | 369,771 | 448,850 | 632,850 | 948,521 | |
3 |
9,859 | 11,655 | 9,875 | 9,875 | 102,649 | 98,758 | 79,978 | 76,087 | 115,714 | 77,588 | 69,207 | 60,231 | 57,361 | 61,237 | 68,586 | 76,585 | 26,266 | 11,486 | 59,265 | 333,856 | |
30/36 |
9,859 | 11,655 | 9,875 | 9,875 | 102,649 | 98,758 | 79,978 | 76,087 | 115,714 | 77,588 | 69,207 | 60,231 | 57,361 | 61,237 | 68,586 | 76,585 | 26,266 | 11,486 | 59,265 | 333,856 | |
40/41 |
180,082 | 46,492 | 53,375 | 242,966 | 92,693 | 115,413 | 83,914 | 70,325 | 58,892 | 153,465 | 121,637 | 140,641 | 232,213 | 173,987 | 126,726 | 247,797 | 149,989 | 199,336 | 450,505 | 469,681 | |
40 |
163,448 | 34,860 | 39,107 | 217,367 | 87,954 | 103,205 | 83,914 | 63,971 | 53,001 | 137,895 | 64,075 | 80,474 | 147,005 | 113,021 | 100,679 | 204,903 | 127,109 | 171,624 | 448,167 | 390,314 | |
41 |
16,633 | 11,632 | 14,268 | 25,599 | 4,739 | 12,208 | - | 6,354 | 5,890 | 15,570 | 57,562 | 60,167 | 85,208 | 60,966 | 26,047 | 42,894 | 22,880 | 27,712 | 2,338 | 79,367 | |
50/53 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
199,784 | 328,372 | 296,761 | 449,965 | 103,965 | 193,469 | 160,915 | 58,705 | 94,409 | 130,552 | 80,822 | 60,015 | 12,174 | 25,712 | 74,636 | 211,383 | 193,516 | 237,061 | 121,799 | 142,421 | |
490/1 |
- | - | - | - | 200 | 200 | 200 | 200 | 200 | - | - | - | - | - | - | - | - | 967 | 1,281 | 2,563 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
400,462 | 398,457 | 370,525 | 704,993 | 547,504 | 676,620 | 615,030 | 511,120 | 581,641 | 664,601 | 543,474 | 550,219 | 611,244 | 561,822 | 539,271 | 707,881 | 531,918 | 631,911 | 859,150 | 1.2m | |
10/15 |
393,807 | 374,605 | 361,966 | 352,145 | 67,073 | 82,973 | 80,755 | 112,195 | 83,926 | 92,988 | 100,540 | 107,778 | 124,756 | 176,881 | 196,534 | 219,627 | 192,780 | 181,304 | 158,947 | 161,721 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 49,579 | 49,579 | 49,579 | 49,579 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 49,579 | 49,579 | 49,579 | 49,579 | |
12 |
- | - | - | 21,457 | 151,457 | 151,457 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | |
13 |
467,258 | 448,057 | 435,457 | 414,000 | - | - | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,457 | 21,456 | |
130/1 |
4,958 | 4,958 | 4,958 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
4,958 | 4,958 | 4,958 | - | - | - | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | |
132 |
2,335 | 2,335 | 2,335 | - | - | - | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | 2,335 | |
133 |
459,965 | 440,764 | 428,164 | 414,000 | - | - | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,164 | 14,163 | |
14 |
-134,952 | -134,952 | -134,991 | -144,812 | -145,884 | -129,984 | -132,201 | -100,762 | -129,031 | -119,969 | -112,417 | -105,179 | -88,201 | -36,076 | -16,423 | 6,670 | -8,256 | -19,732 | -42,089 | -39,314 | |
16 |
- | - | - | - | 2,514 | 2,514 | 4,370 | 4,370 | 4,370 | 4,370 | 4,084 | 4,084 | 3,824 | 3,861 | 4,837 | 9,949 | 18,370 | 24,682 | 19,146 | - | |
160/5 |
- | - | - | - | 2,514 | 2,514 | 4,370 | 4,370 | 4,370 | 4,370 | 4,084 | 4,084 | 3,824 | 3,861 | 4,837 | 9,949 | 18,370 | 24,682 | 19,146 | - | |
163 |
- | - | - | - | 2,514 | 2,514 | 4,370 | 4,370 | 4,370 | 4,370 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
6,656 | 23,851 | 8,559 | 352,848 | 477,917 | 591,133 | 529,905 | 394,556 | 493,346 | 567,244 | 438,850 | 438,357 | 482,664 | 381,080 | 337,900 | 478,305 | 320,768 | 425,925 | 681,057 | 1.1m | |
17 |
- | - | - | - | 59 | 1,144 | 5,671 | 17,076 | 30,074 | 24,734 | - | - | - | 5,763 | 13,208 | 20,386 | - | 18,232 | 45,992 | 88,292 | |
170/4 |
- | - | - | - | 59 | 1,144 | 5,671 | 17,076 | 30,074 | 24,734 | - | - | - | 5,763 | 13,208 | 20,386 | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,232 | 45,992 | 88,292 | |
42/48 |
6,656 | 23,851 | 8,559 | 352,848 | 477,857 | 589,989 | 524,235 | 377,480 | 463,272 | 542,509 | 438,850 | 438,357 | 482,382 | 375,317 | 324,692 | 457,734 | 320,768 | 407,693 | 635,065 | 951,945 | |
43 |
- | - | - | - | 46,084 | 104,526 | 101,404 | 17,705 | 88,474 | 84,033 | - | 130 | 6,394 | 90,553 | 90,287 | 93,080 | 112,687 | 122,789 | 402,329 | 428,385 | |
430/8 |
- | - | - | - | 46,084 | 104,526 | 101,404 | 17,705 | 13,474 | 9,033 | - | 130 | 6,394 | 90,553 | 90,287 | 93,080 | 112,687 | 122,789 | 401,243 | 428,385 | |
439 |
- | - | - | - | - | - | - | - | 75,000 | 75,000 | - | - | - | - | - | - | - | - | 1,086 | - | |
44 |
1,095 | 14,378 | - | 142,922 | 94,739 | 144,158 | 90,398 | 50,400 | 72,567 | 157,467 | 115,710 | 128,360 | 164,780 | 133,091 | 188,356 | 331,614 | 194,974 | 227,275 | 182,002 | 461,261 | |
440/4 |
1,095 | 14,378 | - | 142,922 | 94,739 | 144,158 | 90,398 | 50,400 | 72,567 | 157,467 | 115,710 | 128,360 | 164,780 | 133,091 | 188,356 | 331,614 | 194,974 | 227,275 | 182,002 | 461,261 | |
45 |
4,119 | 1,260 | - | 195,521 | 244 | 551 | 11,158 | - | 228 | 4,079 | 3,529 | 3,765 | 3,705 | 1,206 | - | 6,171 | 12,717 | 6,619 | 18,408 | 58,160 | |
450/3 |
4,119 | 1,260 | - | 195,521 | 244 | 551 | 8,959 | - | 228 | 213 | 268 | 3,765 | - | - | - | 6,171 | 12,717 | 6,619 | 18,408 | 1,103 | |
454/9 |
- | - | - | - | - | - | 2,199 | - | - | 3,866 | 3,261 | - | 3,705 | 1,206 | - | - | - | - | - | 57,057 | |
47/48 |
1,441 | 8,213 | 8,559 | 14,405 | 336,791 | 340,754 | 321,274 | 309,375 | 302,002 | 296,930 | 319,611 | 306,102 | 307,503 | 150,467 | 46,049 | 26,869 | 390 | 51,010 | 32,326 | 4,139 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 282 | - | - | 185 | - | - | - | 14,218 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3m | 1.1m | 1.2m | 1.5m | 1.5m | 1.9m | |
76A |
- | - | - | 1.0m | - | - | - | 653 | - | 4,132 | - | - | - | 241 | 708 | - | - | - | 2,300 | - | |
9900 |
31,910 | 21,792 | 31,909 | 1.1m | 222,149 | 268,085 | 224,400 | 288,837 | 255,437 | 245,940 | 238,026 | 286,638 | 310,463 | 304,901 | 433,055 | 337,438 | 418,301 | 559,975 | 526,624 | 732,368 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 903,365 | 767,673 | 764,847 | 960,648 | 927,285 | 1.2m | |
62 |
- | - | 12,440 | 149,569 | 179,700 | 201,913 | 174,069 | 177,590 | 187,296 | 194,951 | 167,791 | 175,806 | 226,847 | 208,483 | 272,592 | 282,850 | 367,433 | 454,152 | 434,368 | 802,371 | |
630 |
2,444 | 2,066 | 1,490 | 1,862 | 21,231 | 24,395 | 23,690 | 21,726 | 21,095 | 16,331 | 17,524 | 20,164 | 23,064 | 12,861 | 19,663 | 19,319 | 22,579 | 44,008 | 44,875 | 33,374 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,040 | |
635/8 |
- | - | - | -2,514 | - | -1,856 | - | - | - | 285 | - | 260 | -37 | -976 | - | - | - | 5,535 | 19,146 | - | |
640/8 |
1,065 | 1,050 | 918 | 312,467 | 34,764 | 39,552 | 42,068 | 45,768 | 30,516 | 27,883 | 28,136 | 77,682 | 74,664 | 76,454 | 153,199 | 8,581 | 5,876 | 9,764 | 4,480 | 6,611 | |
66A |
- | - | - | - | - | - | - | - | - | - | 942 | - | - | - | - | - | - | - | 8,398 | - | |
9901 |
28,401 | 18,676 | 17,060 | 611,821 | -13,545 | 4,081 | -15,428 | 43,753 | 16,530 | 6,488 | 24,575 | 12,726 | -14,075 | 8,079 | -12,399 | 26,688 | 22,413 | 46,516 | 23,755 | -111,028 | |
75/76B |
1,291 | 1,023 | 266 | 259 | 482 | 395 | 1,117 | 1,522 | 1,779 | 739 | 18 | 556 | 104 | 116 | 3,512 | 1,709 | 809 | 395 | 208 | 3,333 | |
75 |
1,070 | 534 | 266 | 259 | 482 | 395 | 1,117 | 868 | 1,779 | 739 | 18 | 556 | 104 | 116 | 3,512 | 1,709 | 809 | 395 | 208 | 3,333 | |
76B |
221 | 490 | - | - | - | - | - | 653 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
599 | 323 | 689 | 1,488 | 2,592 | 1,994 | 16,710 | 16,682 | 27,144 | 14,616 | 30,305 | 33,699 | 35,316 | 28,099 | 6,989 | 5,000 | 5,537 | 18,078 | 24,044 | 20,066 | |
65 |
599 | 323 | 689 | 1,488 | 2,592 | 1,994 | 16,710 | 16,682 | 27,144 | 14,616 | 30,305 | 33,699 | 35,316 | 28,099 | 6,989 | 5,000 | 5,537 | 18,078 | 24,044 | 20,066 | |
9903 |
29,093 | 19,376 | 16,637 | 610,593 | -15,655 | 2,483 | -31,022 | 28,592 | -8,834 | -7,388 | -6,654 | -20,417 | -49,287 | -19,663 | -15,168 | 23,397 | 17,685 | 28,833 | -6,179 | -127,761 | |
67/77 |
9,892 | 6,737 | 6,817 | 195,521 | 244 | 265 | 418 | 323 | 228 | 163 | 584 | -3,439 | 2,838 | -10 | 7,925 | 8,471 | 6,209 | 6,476 | -3,404 | 8,676 | |
9904 |
19,201 | 12,639 | 9,821 | 415,072 | -15,900 | 2,218 | -31,440 | 28,269 | -9,062 | -7,551 | -7,238 | -16,978 | -52,125 | -19,653 | -23,093 | 14,926 | 11,476 | 22,357 | -2,775 | -136,437 | |
9905 |
19,201 | 12,639 | 9,821 | 415,072 | -15,900 | 2,218 | -31,440 | 28,269 | -9,062 | -7,551 | -7,238 | -16,978 | -52,125 | -19,653 | -23,093 | 14,926 | 11,476 | 22,357 | -2,775 | -136,437 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-115,750 | -122,352 | -134,991 | 269,188 | -145,884 | -129,984 | -132,201 | -100,762 | -129,031 | -119,969 | -112,417 | -105,179 | -88,201 | -36,076 | -16,423 | 6,670 | -8,256 | -19,732 | -42,089 | -39,314 | |
14P |
-134,952 | -134,991 | -144,812 | -145,884 | -129,984 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
19,201 | 12,600 | - | 414,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
19,201 | 12,600 | - | 414,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | 0.2 | 2.7 | 3.5 | 3.7 | 3.5 | 4.3 | 4.5 | 4.6 | 5.6 | 6.5 | 7.6 | 6.6 | 7 | 7.1 | 8.4 | 10.3 | 11.6 | 18.9 | |
Hours worked1013 |
- | - | 168 | 4,334 | 5,340 | 5,196 | 5,268 | 5,652 | 5,916 | 6,784 | 5,944 | 6,376 | 8,704 | 7,168 | 9,808 | 10,128 | 12,464 | 16,560 | 16,296 | 31,304 | |
| Document | |||||||||||||||||||||
The accounts for 30 older financial years (1976-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 17-07-2026 | 2026-00314352 | |
| 31-12-2024 | abbreviated format | 27-06-2025 | 2025-00203312 | |
| 31-12-2023 | abbreviated format | 26-07-2024 | 2024-00299467 | |
| 31-12-2022 | abbreviated format | 11-07-2023 | 2023-00238111 | |
| 31-12-2021 | abbreviated format | 08-07-2022 | 2022-20181600 | |
| 31-12-2020 | abbreviated format | 22-07-2021 | 2021-38700407 | |
| 31-12-2019 | abbreviated format | 23-07-2020 | 2020-33500228 | |
| 31-12-2018 | abbreviated format | 12-07-2019 | 2019-32400591 | |
| 31-12-2017 | abbreviated format | 12-07-2018 | 2018-34100074 | |
| 31-12-2016 | abbreviated format | 10-07-2017 | 2017-29600268 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-33600169 | |
| 31-12-2014 | abbreviated format | 22-07-2015 | 2015-33300146 | |
| 31-12-2013 | abbreviated format | 23-07-2014 | 2014-33600021 | |
| 31-12-2012 | abbreviated format | 23-07-2013 | 2013-33900503 | |
| 31-12-2011 | abbreviated format | 24-07-2012 | 2012-34200561 | |
| 31-12-2010 | abbreviated format | 07-07-2011 | 2011-27100460 | |
| 31-12-2009 | abbreviated format | 09-07-2010 | 2010-29700405 | |
| 31-12-2008 | abbreviated format | 08-07-2009 | 2009-39200212 | |
| 31-12-2007 | abbreviated format | 24-07-2008 | 2008-46000249 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-51700143 | |
| 31-12-2005 | abbreviated format | 25-07-2006 | 2006-53001366 | |
| 31-12-2004 | abbreviated format | 21-06-2005 | 2005-30004941 | |
| 31-12-2003 | abbreviated format | 30-07-2004 | 2004-56601840 | |
| 31-12-2002 | abbreviated format | 25-07-2003 | 2003-51105029 | |
| 31-12-2001 | abbreviated format | 25-07-2002 | 2002-42202916 | |
| 31-12-2000 | abbreviated format | 30-07-2001 | 2001-45401332 | |
| 31-12-1999 | abbreviated format | 28-06-2000 | 2000-31300914 | |
| 31-12-1998 | abbreviated format | 21-09-1999 | 1999-47801651 | |
| 31-12-1997 | abbreviated format | 13-07-1998 | 1998-32004841 | |
| 31-12-1996 | abbreviated format | 08-07-1997 | 1997-28502172 | |
| 31-12-1995 | abbreviated format | 18-06-1996 | 1996-17704123 | |
| 31-12-1994 | abbreviated format | 20-06-1995 | 1995-25504067 | |
| 31-12-1993 | abbreviated format | 13-09-1994 | 1994-39301557 | |
| 31-12-1992 | abbreviated format | 19-01-1994 | 1994-00904988 | |
| 31-12-1991 | abbreviated format | 02-07-1992 | 1992-18603344 | |
| 31-12-1990 | abbreviated format | 27-05-1991 | 1991-06200763 | |
| 31-12-1989 | abbreviated format | 28-06-1990 | 1990-12303394 | |
| 31-12-1988 | abbreviated format | 26-06-1989 | 1989-10802064 | |
| 31-12-1987 | abbreviated format | 15-07-1988 | 1988-15803400 | |
| 31-12-1986 | abbreviated format | 02-07-1987 | 1987-14404986 | |
| 31-12-1985 | abbreviated format | 25-06-1986 | 1986-18601908 | |
| 31-12-1984 | full format | 29-07-1985 | 1985-27300491 | |
| 31-12-1983 | unclassified schema | 04-09-1984 | 1984-12702391 | |
| 31-12-1982 | unclassified schema | 23-11-1983 | 1983-13901118 | |
| 31-12-1981 | unclassified schema | 17-08-1982 | 1982-10901599 | |
| 31-12-1980 | unclassified schema | 15-10-1981 | 1981-11901649 | |
| 31-12-1979 | unclassified schema | 01-07-1980 | 1980-07400034 | |
| 31-12-1978 | unclassified schema | 09-01-1980 | 1980-00102192 | |
| 31-12-1977 | unclassified schema | 16-11-1978 | 1978-08400333 | |
| 31-12-1976 | unclassified schema | 05-07-1978 | 1978-04302119 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30,846 | 20,742 | 18,551 | 613,683 | 7,686 | 28,476 | 8,262 | 65,479 | 37,625 | 22,820 | 42,099 | 32,890 | 8,989 | 20,940 | 7,264 | 46,007 | 44,992 | 90,524 | 68,630 | -77,654 | ||
| 21,646 | 14,706 | 11,311 | 416,934 | 5,331 | 26,612 | -7,749 | 49,995 | 12,033 | 8,780 | 10,286 | 3,186 | -29,061 | -6,792 | -3,430 | 34,245 | 34,055 | 66,365 | 42,100 | -103,063 | ||
| 1,244 | 3,491 | 9,817 | 2,295 | 449 | 9,751 | 7,911 | 15,101 | 23,925 | 47,520 | 0 | 0 | 31,674 | 82,343 | 117,026 | 29,131 | 1,665 | 769 | 3,520 | 211,683 | ||
| -128,588 | 31,610 | -153,204 | 346,001 | -89,505 | 32,554 | 102,210 | -35,704 | -36,143 | 49,730 | 20,807 | 47,841 | -13,538 | -48,924 | -136,747 | 17,867 | -43,545 | 115,262 | -20,622 | - | ||
| 383,069 | 362,668 | 351,453 | 349,959 | -178,351 | -182,149 | -199,227 | -172,162 | -194,057 | -180,905 | -167,184 | -177,470 | -180,634 | -114,381 | -54,744 | 78,031 | 49,003 | 41,157 | -2,215 | -3,424 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.9% | 2.4% | 1.9% | 3.1% | 1.6% | -5.8% | ||
| 98.3% | 94.0% | 97.7% | 50.0% | 12.3% | 12.3% | 13.1% | 22.0% | 14.4% | 14.0% | 18.5% | 19.6% | 20.4% | 31.5% | 36.4% | 31.0% | 36.2% | 28.7% | 18.5% | 13.3% | ||
| 58.56 | 16.21 | 42.06 | 1.99 | 0.63 | 0.69 | 0.62 | 0.54 | 0.58 | 0.67 | 0.62 | 0.60 | 0.63 | 0.70 | 0.83 | 1.17 | 1.15 | 1.10 | 1.00 | 1.00 | ||
| 57.08 | 15.72 | 40.91 | 1.96 | 0.41 | 0.52 | 0.47 | 0.34 | 0.33 | 0.52 | 0.46 | 0.46 | 0.51 | 0.53 | 0.62 | 1.00 | 1.07 | 1.07 | 0.90 | 0.65 | ||
| 0.02 | 0.06 | 0.02 | 1.00 | 7.13 | 7.12 | 6.56 | 3.52 | 5.88 | 6.10 | 4.36 | 4.07 | 3.87 | 2.15 | 1.72 | 2.18 | 1.66 | 2.35 | 4.28 | 6.52 | ||
| 4.9% | 3.4% | 2.7% | 117.9% | -23.7% | 2.7% | -38.9% | 25.2% | -10.8% | -8.1% | -7.2% | -15.8% | -41.8% | -11.1% | -11.8% | 6.8% | 6.0% | 12.3% | -1.7% | -84.4% | ||
| 4.8% | 3.2% | 2.7% | 58.9% | -2.9% | 0.3% | -5.1% | 5.5% | -1.6% | -1.1% | -1.3% | -3.1% | -8.5% | -3.5% | -4.3% | 2.1% | 2.2% | 3.5% | -0.3% | -11.2% | ||
| 51.52 | 64.19 | 26.94 | over 100 | 2.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 days | 67 days | 40 days | 41 days | 111 days | 75 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76 days | 158 days | 93 days | 86 days | 72 days | 141 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 4 |
| full-time | - | - | 3 |
| part-time | - | 1 | 1 |
| in full-time equivalents | - | 0.8 | 3.5 |
| 0.2 | 2.7 | 3.5 | |
| On a permanent contract | - | 1 | 4 |
| Joined | 0 | 0 | - |
| Left | 1 | 3 | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts guaranteed by Belgian public bodies | - | - | - | - | €46,084 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,244 | €3,491 | €9,817 | €2,295 | €449 |
| €2,444 | €2,066 | €1,490 | €1,862 | €21,231 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Devico
The operating result for 2025 is 52% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 6.0% to 1.7%. Equity is higher and debt is lower.
- 2023 Net result -98% on 2022. The 2022 profit included a one-off income of €1,013,177.