Skip to content

DEVELOP'MAN

Active Private limited companyfounded 2008active for 18 yearsRue de Beaulieu 6, 7021 MonsKBO/BCE: BE 0806.027.933

Annual accounts 2025

micro format, filed on 04-05-2026, 4 days late
€37,665
▼ 0.2%
€16,271
▲ 70.9%
€34,806
▲ 5.1%
€24,049
▲ 1.7%
41.2%
▲ 1.8 percentage points
1.31
▲ 0.48

The turnover shown is an estimate from the gross margin.

Turnover ≈ €110,000. Estimated: probably between €66,000 and €150,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €272,888 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

41.2%

Higher than 38% of 39,368 companies in 2025.

1.31

Higher than 35% of 38,051 companies in 2025.

2.0%

Higher than 24% of 38,523 companies in 2025.

DEVELOP'MAN Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 272,888271,162268,671278,516122,484123,704133,636135,575145,077131,186137,723137,019143,366140,803168,819199,418150,932
21/28 223,505242,040232,208250,18798,359105,432109,983114,968120,48592,25196,533102,091107,649108,572111,140135,146110,494
22/27 212,205230,740220,908238,88753,30960,38264,93360,61866,13571,65175,93381,49187,04991,27296,940112,04695,494
22 174,982186,223197,463208,70351,45556,84462,23360,47265,50370,53575,56780,59885,63090,66195,693100,72495,125
23 ------73147220293366440513586659--
24 22,11628,3126,14111,7821,8543,5382,627-412823-4549072558811,322369
26 15,10716,20517,30418,403-------------
28 11,30011,30011,30011,30045,05045,05045,05054,35054,35020,60020,60020,60020,60017,30014,20023,10015,000
29/58 49,38329,12236,46328,32924,12518,27223,65320,60624,59238,93541,19034,92835,71632,23157,67864,27340,439
40/41 8,8008,0402,6042,2038,1288,3106,7717,8847,21929,69126,45726,72318,09619,87349,54928,67024,086
40 8,5517,7911,7911,2101,2101,2105,8287,3045,0174,0704,0705,4682,5094,55521,70012,28422,287
41 2492498139936,9177,1009435802,20225,62122,38721,25515,58715,31827,84916,3861,799
54/58 40,22315,93829,93325,8334,9972,76215,87810,1317,7027,7366,3847,43913,6368,1314,12835,21915,153
490/1 3605,1443,92629211,0007,2001,0052,5929,6711,5078,3507673,9834,2264,0013831,200
Balance sheet: equity and liabilities
10/49 272,888271,162268,671278,516122,484123,704133,636135,575145,077131,186137,723137,019143,366140,803168,819199,418150,932
10/15 112,441106,926106,894104,730111,161110,210107,435103,355103,70598,64098,36496,05096,22691,95188,93395,52448,718
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 106,241100,726100,69498,530104,9611,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 1,8601,8601,8601,8601,8601,860-----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,8601,860-----------
132 5,514----------------
133 98,86698,86698,83496,670103,101------------
14 ----0102,15099,37595,29595,64590,58090,30486,89885,98380,61675,84982,44040,658
15 -----------1,0922,1833,2755,0245,024-
17/49 160,447164,235161,777173,78611,32313,49526,20132,22041,37332,54639,35940,97047,14048,85279,885103,895102,215
17 121,613129,079137,432147,3384,7228,05511,38914,72218,05521,38924,72228,05531,38934,72238,05541,38944,722
170/4 104,743113,919122,682132,4384,7228,05511,38914,72218,05521,38924,72228,05531,38934,72238,05541,38944,722
178/9 16,87015,16014,75014,900-------------
42/48 37,63435,15624,34626,4486,6015,43911,21217,49823,31711,15813,43711,71414,55114,13041,53162,50657,492
42 9,1768,7639,75611,3243,3333,3333,3333,3333,3333,3333,3333,3333,3333,3333,3333,3333,333
44 2,1887561,1252,0691821821,287182219194349578-396,6803,1231,299
440/4 2,1887561,1252,0691821821,287182219194349578-396,6803,1231,299
46 ---------------6,219-
45 5,2843,8281,9412075111,1174,238-2,306-350-1,2222,4871,74924,53430,010
450/3 5,2843,8281,9412075111,1174,238-2,306-350-1,2222,4871,74924,53430,010
47/48 20,98621,81011,52312,8482,5758082,35413,98317,4597,6309,4057,8039,9958,27129,76925,29722,850
492/3 1,200-----3,600---1,2001,2001,200-298--
Income statement
70 -------2,9503,150----11,97533,545--
9900 37,66537,75333,94431,76710,20913,45720,0777,21515,0346,6929,5246,68813,77715,88819,14976,83794,272
60/61 -------2,9354,316----9,28732,596-10,228
62 ----0655----78-153319131,024736
630 18,53523,60917,97923,2757,0737,1466,2815,5165,5165,5165,5585,5585,5835,6685,6528,08722,330
631/4 ----0-296------296----
640/8 2,8594,6255,2537,2461,0191,363984964945---9121,8481,199470101
66A --------------15,000--
9901 16,2719,51910,7121,2462,1174,58812,8127358,5731,1763,8881,1306,9708,04111,38567,25671,105
75/76B ------2,169--3581,4751,4801,482949221,2839
75 ------2,169--3581,4751,4801,482949221,2839
65/66B 5,6386,0866,6077,4705296976,6631,1031,2021,3541,6071,7211,8912,3672,2312,3821,854
65 5,6386,0866,6077,4705296976,6631,1031,2021,3541,6071,7211,8912,3672,2312,3821,854
9903 10,6333,4324,105-6,2241,5883,8928,318-3687,3711803,7568886,5616,623-5,82466,15869,260
67/77 5,1193,3991,9412075111,1174,238-182,306-95350-271,1941,85676724,37626,742
9904 5,514332,164-6,4311,0772,7754,080-3505,0652763,4069155,3674,767-6,59141,78242,518
9905 5,514332,164-6,4311,0772,7754,080-3505,0652763,4069155,3674,767-6,59141,78242,518
Appropriation of the result
9906 5,514332,164-6,431103,101102,15099,37595,29595,64590,58090,30486,89885,98380,61675,84982,44042,518
14P ---0102,024------------
791/2 --06,431-------------
691/2 5,514332,1640103,101-----------1,860
6920 ----------------1,860
6921 5,514332,1640103,101------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 04-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 4 days after the deadline. Filed on 4 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00103842.

Financial year Type Filed Reference Document
30-09-2025 micro format 04-05-2026 2026-00103842 PDF
30-09-2024 micro format 01-04-2025 2025-00064712 PDF
30-09-2023 micro format 02-04-2024 2024-00055067 PDF
30-09-2022 micro format 27-03-2023 2023-00045743 PDF
30-09-2021 full format 07-04-2022 2022-20001248 PDF
30-09-2020 micro format 18-03-2021 2021-07900129 PDF
30-09-2019 micro format 01-04-2020 2020-08300433 PDF
30-09-2018 micro format 15-02-2019 2019-05100560 PDF
30-09-2017 micro format 22-03-2018 2018-07500382 PDF
30-09-2016 full format 21-03-2017 2017-06800382 PDF
30-09-2015 full format 21-03-2016 2016-07000117 PDF
30-09-2014 full format 18-02-2015 2015-04700191 PDF
30-09-2013 full format 12-03-2014 2014-06700052 PDF
30-09-2012 full format 18-03-2013 2013-06700208 PDF
30-09-2011 full format 03-04-2012 2012-08100295 PDF
30-09-2010 full format 29-03-2011 2011-07300118 PDF
30-09-2009 full format 31-03-2010 2010-08300556 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
34,80633,12828,69124,5219,19011,73519,0936,25114,0896,6929,4466,68812,55313,70917,03775,34393,434
24,04923,64220,14316,8448,1509,92110,3615,16610,5815,7928,9646,47410,95010,435-93849,86964,847
033,4410286,63702,24110,595033,7501,235004,6603,1007,48432,740132,823
24,285-13,9954,09920,8362,235-13,1165,7472,429-341,352-1,055-6,1985,5054,003-31,09220,067-
11,749-6,03412,1171,88017,52412,83312,4413,1081,27527,77727,75323,21421,16518,10116,1471,767-17,054
-------24.9%-----67.2%33.9%--
41.2%39.4%39.8%37.6%90.8%89.1%80.4%76.2%71.5%75.2%71.4%70.1%67.1%65.3%52.7%47.9%32.3%
1.310.831.501.073.653.362.111.181.053.493.072.982.452.281.391.030.70
1.431.541.511.660.100.120.240.310.400.330.400.430.490.530.901.092.10
4.9%0.0%2.0%-6.1%1.0%2.5%3.8%-0.3%4.9%0.3%3.5%1.0%5.6%5.2%-7.4%43.7%87.3%
2.0%0.0%0.8%-2.3%0.9%2.2%3.1%-0.3%3.5%0.2%2.5%0.7%3.7%3.4%-3.9%21.0%28.2%
6.175.444.343.2817.38------------
-------904 days581 days----139 days236 days--
-------23 days19 days----2 days75 days-46 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Carrying value of the mortgaged assets€174,982€186,223€197,463€208,703€51,455

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets-€33,441-€282,856-
Intangible fixed assets---€3,781-
€18,535€23,609€17,979€23,275€7,073

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on DEVELOP'MAN

The operating result for 2025 is 71% higher than in 2024 and the highest since 2010. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 60.6% to 58.8%. Equity is higher and debt is lower.

Large changes and their cause
  • 2022 Total assets +127% on 2021. Merger absorbing SDPES, Official Gazette 17-05-2022.

Next steps