Skip to content

DEVCOM

Active
Private limited companyfounded 2016active for 10 yearsRue Hovémont 167, 4910 Theux, BelgiumKBO/BCE: BE 0663.763.476
Summary

DEVCOM has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66,283 and a net result of €634. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 52% of 5,590 sector peers (NACE 96, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

Turnover
€54,281▼ 5.3%
2023 · €57,315
EBIT margin
9.6%▲ 3.5pp
2023 · 6.0%
Net result
€634▼ 72.1%
2023 · €2,270
Working capital
-€11,061▲ 69.9%
2023 · -€36,721
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is €5,187 in 2025, compared with €3,458 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€54,281 2025 Operating result€5,187 2025 Net result€634 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Turnover€35,889-€40,969▲ 14.2%€28,209▼ 31.1%€18,955▼ 32.8%€46,939▲ 148%€57,315▲ 22.1%€54,281-
Operating result€1,942-€5,440▲ 180%-€501€21,916€30,560▲ 39.4%€3,458▼ 88.7%€5,187-
Net result€1,766-€5,304▲ 200%-€527within the sector's middle half€17,384within the sector's middle half€22,075within the sector's middle half▲ 27.0%€2,270within the sector's middle half▼ 89.7%€634within the sector's middle half-
EBIT margin5.4%-13.3%▲ 7.9pp-1.8%▼ 15.1pp115.6%▲ 117.4pp65.1%▼ 50.5pp6.0%▼ 59.1pp9.6%-
Equity€10,157-€15,461▲ 52.2%€14,933within the sector's middle half▼ 3.4%€32,318within the sector's middle half▲ 116%€54,393within the sector's middle half▲ 68.3%€56,663within the sector's middle half▲ 4.2%€66,283above the sector's middle half-
Total assets€99,283-€97,403▼ 1.9%€89,494within the sector's middle half▼ 8.1%€127,948within the sector's middle half▲ 43.0%€109,250within the sector's middle half▼ 14.6%€98,408within the sector's middle half▼ 9.9%€218,230above the sector's middle half-
Debt€89,126-€81,942▼ 8.1%€74,560▼ 9.0%€95,631▲ 28.3%€54,857▼ 42.6%€41,745▼ 23.9%€151,947-
Working capital-€86,952--€76,174▲ 12.4%-€70,835below the sector's middle half▲ 7.0%-€74,421below the sector's middle half▼ 5.1%-€51,118below the sector's middle half▲ 31.3%-€36,721below the sector's middle half▲ 28.2%-€11,061within the sector's middle half-
Solvency10.2%-15.9%▲ 5.6pp16.7%within the sector's middle half▲ 0.8pp25.3%within the sector's middle half▲ 8.6pp49.8%within the sector's middle half▲ 24.5pp57.6%above the sector's middle half▲ 7.8pp30.4%within the sector's middle half-
Current ratio0.02-0.07▲ 0.050.05below the sector's middle half▼ 0.020.22below the sector's middle half▲ 0.170.07below the sector's middle half▼ 0.150.12below the sector's middle half▲ 0.050.58within the sector's middle half-
Return on assets (ROA)1.8%-5.4%▲ 3.7pp-0.6%within the sector's middle half▼ 6.0pp13.6%above the sector's middle half▲ 14.2pp20.2%above the sector's middle half▲ 6.6pp2.3%within the sector's middle half▼ 17.9pp0.3%within the sector's middle half-
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €218,230
Fixed assets €202,763 ▲ 117%
Current assets €15,468 ▲ 208%
Equity and liabilities €218,230
Equity €66,283 ▲ 17.0%
Debt €151,947 ▲ 264%
Debt's share of the balance-sheet total rises from 42.4% to 69.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2023
EBITDA
€18,169▲
2023 · €15,210
Cash flow
€13,616▼
2023 · €14,022
Quick ratio
0.58▲
2023 · 0.12
Debt to equity
2.29▲
2023 · 0.74
ROE
1.0%▼
2023 · 4.0%
Interest coverage
5.00▼
2023 · 37.69
Debt ≤ 1 year
€26,529▼
2023 · €41,745
Debt > 1 year
€125,418
Income taxes
€426▼
2023 · €639
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 56 lines
Balance sheet Code20232025
Assets
Total assets20/58€98,408€218,230▲
Formation expenses20-€0
Fixed assets21/28€93,384€202,763▲
Tangible fixed assets22/27€93,204€202,763▲
Land and buildings22-€130,918
Plant, machinery and equipment23€71,726€55,915▼
Furniture and vehicles24€289€158▼
Other tangible fixed assets26€21,188€15,772▼
Financial fixed assets28€180-
Current assets29/58€5,024€15,468▲
Stocks and contracts in progress3€183€113▼
Stocks30/36€183€113▼
Amounts receivable within one year40/41€2,964€6,369▲
Trade receivables40€2,964€3,670▲
Other amounts receivable41-€2,699
Cash at bank and in hand54/58€1,376€8,986▲
Deferred charges and accrued income490/1€500€0▼
Equity and liabilities
Total equity and liabilities10/49€98,408€218,230▲
Equity10/15€56,663€66,283▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Distributable reserves133-€1,860
Profit (loss) carried forward14€36,203€45,823▲
Amounts payable17/49€41,745€151,947▲
Amounts payable after more than one year17-€125,418
Financial debts170/4-€125,418
Amounts payable within one year42/48€41,745€26,529▼
Current portion of amounts payable after more than one year42-€3,279
Trade debts44€5,487€1,163▼
Suppliers440/4€5,487€1,163▼
Taxes, remuneration and social security45€10,932€22,087▲
Taxes450/3€10,932€2,274▼
Remuneration and social security454/9-€19,812
Other amounts payable47/48€25,326-
Income statement Code20232025
Turnover70€57,315€54,281▼
Non-recurring operating income76A-€1,327
Goods, raw materials, services and sundry goods60/61€40,896€36,760▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,752€12,983▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1,209-
Other operating charges640/8-€679
Gross operating margin9900€16,419€18,848▲
Operating profit (loss)9901€3,458€5,187▲
Financial income75/76B€3€0▼
Recurring financial income75€3€0▼
Non-recurring financial income76B€3€0▼
Financial charges65/66B€553€4,127▲
Recurring financial charges65€404€3,635▲
Non-recurring financial charges66B€149€492▲
Profit (loss) for the period before taxes9903€2,909€1,060▼
Income taxes67/77€639€426▼
Profit (loss) for the period9904€2,270€634▼
Profit (loss) for the period to be appropriated9905€2,270€634▼
Appropriation of the result
Profit (loss) to be appropriated9906€36,203€45,823▲
Profit (loss) brought forward from the previous period14P€33,933€45,189▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Turnover70€35,889€40,969€28,209€18,955€46,939€57,315€54,281-
Non-recurring operating income76A---€120,683€32,446-€1,327-
Goods, raw materials, services and sundry goods60/61---€32,970€36,443€40,896€36,760-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,724€6,891€6,720€83,689€11,303€11,752€12,983-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€1,209--
Other operating charges640/8---€1,064€1,078-€679-
Gross operating margin9900€9,503€13,511€7,248€106,668€42,942€16,419€18,848-
Operating profit (loss)9901€1,942€5,440-€501€21,916€30,560€3,458€5,187-
Financial income75/76B---€173€231€3€0-
Recurring financial income75---€173€231€3€0-
Non-recurring financial income76B---€173€231€3€0-
Financial charges65/66B---€115€198€553€4,127-
Recurring financial charges65€176€171€41€115€198€404€3,635-
Non-recurring financial charges66B-----€149€492-
Profit (loss) for the period before taxes9903€1,766€5,304-€527€21,975€30,593€2,909€1,060-
Income taxes67/77---€4,590€8,518€639€426-
Profit (loss) for the period9904€1,766€5,304-€527€17,384€22,075€2,270€634-
Profit (loss) for the period to be appropriated9905€1,766€5,304-€527€17,384€22,075€2,270€634-
Line2018201920202021202220232025Change
Assets
Total assets20/58€99,283€97,403€89,494€127,948€109,250€98,408€218,230-
Formation expenses20€759€506€253---€0-
Fixed assets21/28€96,350€91,128€85,515€106,738€105,511€93,384€202,763-
Tangible fixed assets22/27€96,170€90,948€85,335€106,558€105,331€93,204€202,763-
Land and buildings22------€130,918-
Plant, machinery and equipment23---€79,820€80,747€71,726€55,915-
Furniture and vehicles24---€135€688€289€158-
Other tangible fixed assets26---€26,604€23,896€21,188€15,772-
Financial fixed assets28€180€180€180€180€180€180--
Current assets29/58€2,174€5,769€3,726€21,210€3,738€5,024€15,468-
Stocks and contracts in progress3€145€151€160€241€242€183€113-
Stocks30/36---€241€242€183€113-
Amounts receivable within one year40/41€492€818€1,740€19,857€1,249€2,964€6,369-
Trade receivables40---€2,379€1,249€2,964€3,670-
Other amounts receivable41---€17,478--€2,699-
Cash at bank and in hand54/58€1,537€4,800€1,826€1,112€1,748€1,376€8,986-
Deferred charges and accrued income490/1----€500€500€0-
Equity and liabilities
Total equity and liabilities10/49€99,283€97,403€89,494€127,948€109,250€98,408€218,230-
Equity10/15€10,157€15,461€14,933€32,318€54,393€56,663€66,283-
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600-
Reserves13---€869€1,860€1,860€1,860-
Non-distributable reserves130/1----€1,860€1,860--
Reserves not available under the articles1311----€1,860€1,860--
Distributable reserves133---€869--€1,860-
Profit (loss) carried forward14-€8,443-€3,139-€3,667€12,848€33,933€36,203€45,823-
Amounts payable17/49€89,126€81,942€74,560€95,631€54,857€41,745€151,947-
Amounts payable after more than one year17------€125,418-
Financial debts170/4------€125,418-
Amounts payable within one year42/48€89,126€81,942€74,560€95,631€54,857€41,745€26,529-
Current portion of amounts payable after more than one year42------€3,279-
Trade debts44€63€69€1,086€3,028€1,584€5,487€1,163-
Suppliers440/4---€3,028€1,584€5,487€1,163-
Taxes, remuneration and social security45---€4,999€15,450€10,932€22,087-
Taxes450/3---€4,999€15,450€10,932€2,274-
Remuneration and social security454/9------€19,812-
Other amounts payable47/48---€87,604€37,822€25,326--
Line2018201920202021202220232025Change
Profit (loss) for the period9904€1,766€5,304-€527€17,384€22,075€2,270€634-
+ Depreciation and write-downs630€6,724€6,891€6,720€83,689€11,303€11,752€12,983-
Operating cash flow (approximation)€8,491€12,195€6,193€101,073€33,379€14,022€13,616-
Investment in fixed assets (approximation)--€1,669-€1,107-€104,912-€10,076€375--
Change in cash-€3,263-€2,974-€714€636-€372--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from October 2018 to September 2026 are still being read.