Skip to content

DEVALCO

Active
Private limited companyfounded 2006active for 19 yearsLodaalgaarde 4, 1020 Brussel, BelgiumKBO/BCE: BE 0884.500.636
Summary

DEVALCO has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2,779 and a net result of €935. Equity is shrinking by about 8.9% per year across the filed financial years. Its solvency ranks better than 61% of 5,674 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
€9,808▼ 4.4%
2024 · €10,255
EBIT margin
15.8%▲ 26.9pp
2024 · -11.1%
Net result
€935
2024 · -€1,382
Working capital
€2,053▲ 11.3%
2024 · €1,844
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €1,552 after a loss of €1,134 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€9,808 2025 Operating result€1,552 2025 Net result€935 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€8,515-€9,512▲ 11.7%€8,953▼ 5.9%€8,841▼ 1.3%€9,119▲ 3.1%€10,330▲ 13.3%€10,255▼ 0.7%€9,808▼ 4.4%
Operating result€772-€870▲ 12.7%€1,554▲ 78.6%-€243-€1,463▼ 502%-€140▲ 90.4%-€1,134▼ 710%€1,552
Net result€251--€462€904within the sector's middle half-€434within the sector's middle half-€1,493within the sector's middle half▼ 244%-€331within the sector's middle half▲ 77.8%-€1,382within the sector's middle half▼ 318%€935within the sector's middle half
EBIT margin9.1%-9.1%▲ 0.1pp17.4%▲ 8.2pp-2.7%▼ 20.1pp-16.0%▼ 13.3pp-1.4%▲ 14.7pp-11.1%▼ 9.7pp15.8%▲ 26.9pp
Equity€5,042-€4,580▼ 9.2%€5,484below the sector's middle half▲ 19.7%€5,050below the sector's middle half▼ 7.9%€3,557below the sector's middle half▼ 29.6%€3,226below the sector's middle half▼ 9.3%€1,844below the sector's middle half▼ 42.8%€2,779below the sector's middle half▲ 50.7%
Total assets€6,955-€6,832▼ 1.8%€8,339below the sector's middle half▲ 22.1%€6,038below the sector's middle half▼ 27.6%€4,773below the sector's middle half▼ 21.0%€4,870below the sector's middle half▲ 2.0%€3,524below the sector's middle half▼ 27.6%€5,419below the sector's middle half▲ 53.8%
Debt€1,913-€2,252▲ 17.7%€2,855▲ 26.8%€988▼ 65.4%€1,216▲ 23.1%€1,644▲ 35.2%€1,680▲ 2.2%€2,640▲ 57.1%
Working capital€3,085-€3,194▲ 3.5%€5,169within the sector's middle half▲ 61.8%€4,697within the sector's middle half▼ 9.1%€3,406within the sector's middle half▼ 27.5%€3,226within the sector's middle half▼ 5.3%€1,844within the sector's middle half▼ 42.8%€2,053within the sector's middle half▲ 11.3%
Solvency72.5%-67.0%▼ 5.5pp65.8%above the sector's middle half▼ 1.3pp83.6%above the sector's middle half▲ 17.9pp51.3%within the sector's middle half
Current ratio2.61-2.42▼ 0.193.19within the sector's middle half▲ 0.785.75above the sector's middle half▲ 2.561.78within the sector's middle half
Return on assets (ROA)3.6%--6.8%▼ 10.4pp10.8%above the sector's middle half▲ 17.6pp-7.2%below the sector's middle half▼ 18.0pp17.3%above the sector's middle half
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5,419
Fixed assets €726
Current assets €4,693
Equity and liabilities €5,419
Equity €2,779 ▲ 50.7%
Debt €2,640 ▲ 57.1%
Debt's share of the balance-sheet total rises from 47.7% to 48.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,734▲
2024 · -€1,134
Cash flow
€1,117▲
2024 · -€1,382
Debt to equity
0.95
ROE
33.6%
Interest coverage
24.08▲
2024 · -10.70
Debt ≤ 1 year
€2,640▲
2024 · €1,680
Income taxes
€549▲
2024 · €155
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€3,524€5,419▲
Fixed assets21/28€0€726▲
Tangible fixed assets22/27€0€726▲
Furniture and vehicles24€0€726▲
Current assets29/58€3,524€4,693▲
Amounts receivable within one year40/41€275€4,372▲
Trade receivables40€0€4,127▲
Other amounts receivable41€275€245▼
Current investments50/53€500€0▼
Cash at bank and in hand54/58€2,749€321▼
Equity and liabilities
Total equity and liabilities10/49€3,524€5,419▲
Equity10/15€1,844€2,779▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Reserves13€821€821=
Non-distributable reserves130/1€821€821=
Legal reserve130€821€821=
Profit (loss) carried forward14-€5,177-€4,242▲
Amounts payable17/49€1,680€2,640▲
Amounts payable within one year42/48€1,680€2,640▲
Trade debts44€280€274▼
Suppliers440/4€280€274▼
Taxes, remuneration and social security45€149€930▲
Taxes450/3€149€930▲
Other amounts payable47/48€1,251€1,436▲
Income statement Code20242025
Turnover70€10,255€9,808▼
Goods, raw materials, services and sundry goods60/61€11,002€7,674▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0€182▲
Other operating charges640/8€387€400▲
Gross operating margin9900-€747€2,134▲
Operating profit (loss)9901-€1,134€1,552▲
Financial income75/76B€13€4▼
Recurring financial income75€13€4▼
Financial charges65/66B€106€72▼
Recurring financial charges65€106€72▼
Profit (loss) for the period before taxes9903-€1,227€1,484▲
Income taxes67/77€155€549▲
Profit (loss) for the period9904-€1,382€935▲
Profit (loss) for the period to be appropriated9905-€1,382€935▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,177-€4,242▲
Profit (loss) brought forward from the previous period14P-€3,795-€5,177▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€8,515€9,512€8,953€8,841€9,119€10,330€10,255€9,808▼ 4.4%
Non-recurring operating income76A----€0----
Goods, raw materials, services and sundry goods60/61---€8,300€10,032€9,935€11,002€7,674▼ 30.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€429€571€571€437€202€151€0€182-
Other operating charges640/8---€347€348€384€387€400▲ 3.4%
Gross operating margin9900€1,549€1,789€2,473€541-€913€395-€747€2,134-
Operating profit (loss)9901€772€870€1,554-€243-€1,463-€140-€1,134€1,552-
Financial income75/76B---€5€19€6€13€4▼ 69.2%
Recurring financial income75€2€1-€5€19€6€13€4▼ 69.2%
Financial charges65/66B---€102€79€98€106€72▼ 32.1%
Recurring financial charges65€20€25€101€102€79€98€106€72▼ 32.1%
Profit (loss) for the period before taxes9903€754€846€1,453-€340-€1,523-€232-€1,227€1,484-
Income taxes67/77€503€1,308€549€94-€30€99€155€549▲ 254%
Profit (loss) for the period9904€251-€462€904-€434-€1,493-€331-€1,382€935-
Profit (loss) for the period to be appropriated9905€251-€462€904-€434-€1,493-€331-€1,382€935-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€6,955€6,832€8,339€6,038€4,773€4,870€3,524€5,419▲ 53.8%
Fixed assets21/28€1,957€1,386€815€353€151€0€0€726-
Tangible fixed assets22/27€1,932€1,361€790€353€151€0€0€726-
Furniture and vehicles24---€353€151€0€0€726-
Financial fixed assets28€25€25€25€0-----
Current assets29/58€4,998€5,446€7,524€5,685€4,622€4,870€3,524€4,693▲ 33.2%
Amounts receivable within one year40/41€64€2,823€2,873€246€316€1,498€275€4,372▲ 1,490%
Trade receivables40-----€859€0€4,127-
Other amounts receivable41---€246€316€639€275€245▼ 10.9%
Current investments50/53€2,500€750€3,500€3,500€1,500€1,500€500€0▼ 100%
Cash at bank and in hand54/58€2,434€1,873€1,151€439€2,806€1,872€2,749€321▼ 88.3%
Deferred charges and accrued income490/1---€1,500-----
Equity and liabilities
Total equity and liabilities10/49€6,955€6,832€8,339€6,038€4,773€4,870€3,524€5,419▲ 53.8%
Equity10/15€5,042€4,580€5,484€5,050€3,557€3,226€1,844€2,779▲ 50.7%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10----€6,200€6,200€6,200€6,200=
Issued capital100----€18,600€18,600€18,600€18,600=
Uncalled capital101----€12,400€12,400€12,400€12,400=
Reserves13€821€821€821€821€821€821€821€821=
Non-distributable reserves130/1---€821€821€821€821€821=
Legal reserve130----€821€821€821€821=
Reserves not available under the articles1311---€821-----
Profit (loss) carried forward14-€1,979-€2,441-€1,537-€1,971-€3,464-€3,795-€5,177-€4,242▲ 18.1%
Amounts payable17/49€1,913€2,252€2,855€988€1,216€1,644€1,680€2,640▲ 57.1%
Amounts payable within one year42/48€1,913€2,252€2,355€988€1,216€1,644€1,680€2,640▲ 57.1%
Trade debts44€481€491€528€59€488€0€280€274▼ 2.1%
Suppliers440/4---€59€488€0€280€274▼ 2.1%
Taxes, remuneration and social security45---€191-€95€149€930▲ 524%
Taxes450/3---€191-€95€149€930▲ 524%
Other amounts payable47/48---€738€728€1,549€1,251€1,436▲ 14.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€251-€462€904-€434-€1,493-€331-€1,382€935-
+ Depreciation and write-downs630€429€571€571€437€202€151€0€182-
Operating cash flow (approximation)€680€109€1,475€3-€1,291-€180-€1,382€1,117-
Investment in fixed assets (approximation)-€0€0€25€0€0€0-€908-
Change in cash--€561-€722-€712€2,367-€934€877-€2,428-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 27-06-2026 2026-00207605
31-12-2024 full format 30-06-2025 2025-00219235
31-12-2023 full format 29-05-2024 2024-00099785
31-12-2022 full format 01-07-2023 2023-00196774
31-12-2021 full format 10-07-2022 2022-20167141
31-12-2020 full format 25-06-2021 2021-26200544
31-12-2019 full format 26-06-2020 2020-22700452
31-12-2018 full format 16-06-2019 2019-20000071
31-12-2017 full format 04-07-2018 2018-30600399
31-12-2016 full format 12-06-2017 2017-18500406

Show all 19 filings

Similar companies · same sector, comparable size

Of the 9,536 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,336. 1,553 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.