Equity
Equity fell below zero in 2016.
Trustee: Philippe Termote. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell below zero in 2016.
Green is investment, beige is depreciation.
Equity fell from €98,037 in 2014 to -€48,688 in 2023, while debts rose from €54,778 to €126,667.
On 12 December 2024 the court declared DEVACO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €160,000 and €570,000.
Higher than 10% of 14,736 companies in 2023.
Higher than 14% of 14,107 companies in 2023.
Higher than 77% of 14,298 companies in 2023.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
In 2023, nobody joined and nobody left.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
77,979 | 42,582 | 37,722 | 27,989 | 19,436 | 44,090 | 66,466 | 31,651 | 91,416 | 152,814 | 130,091 | 113,459 | 130,593 | 134,791 | 132,745 | 106,391 | 59,909 | 60,972 | |
21/28 |
9,312 | 3,486 | 1,650 | 1,650 | 1,650 | 1,650 | 1,650 | 3,817 | 5,848 | 1,515 | 11,988 | 14,899 | 7,643 | 5,579 | 5,853 | 3,258 | 6,802 | 14,347 | |
22/27 |
7,662 | 1,836 | - | - | - | - | - | 2,167 | 4,333 | - | 10,473 | 13,384 | 6,552 | 4,488 | 4,762 | 2,216 | 5,761 | 13,306 | |
22 |
- | - | - | - | - | - | - | - | - | - | 990 | 1,327 | 1,663 | 848 | 954 | - | - | - | |
23 |
6,279 | - | - | - | - | - | - | - | - | - | 5,943 | 7,097 | 4,136 | 3,001 | 2,956 | 2,216 | 5,761 | 13,306 | |
24 |
1,382 | 1,836 | - | - | - | - | - | 2,167 | 4,333 | - | 164 | 245 | 327 | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | 3,376 | 4,715 | 426 | 639 | 852 | - | - | - | |
28 |
1,650 | 1,650 | 1,650 | 1,650 | 1,650 | 1,650 | 1,650 | 1,650 | 1,515 | 1,515 | 1,515 | 1,515 | 1,091 | 1,091 | 1,091 | 1,041 | 1,041 | 1,041 | |
29/58 |
68,667 | 39,096 | 36,072 | 26,339 | 17,786 | 42,441 | 64,817 | 27,834 | 85,568 | 151,299 | 118,103 | 98,560 | 122,950 | 129,212 | 126,892 | 103,133 | 53,106 | 46,624 | |
3 |
54,105 | 13,429 | 12,960 | 4,960 | 11,037 | 31,583 | 36,487 | 18,970 | 28,570 | 42,800 | 59,813 | 73,144 | 70,204 | 84,822 | 97,614 | 70,148 | 24,099 | 20,188 | |
30/36 |
54,105 | 13,429 | 12,960 | 4,960 | 11,037 | 31,583 | 36,487 | 18,970 | 28,570 | 42,800 | 59,813 | 73,144 | 70,204 | 84,822 | 97,614 | 70,148 | 24,099 | 20,188 | |
40/41 |
- | 7,189 | 3,927 | 10,191 | 6,749 | 5,077 | 9,130 | 2,160 | 41,374 | 102,253 | 16,706 | 17,361 | 38,444 | 34,572 | 23,108 | 25,541 | 19,368 | 22,154 | |
40 |
- | 6,921 | 3,445 | 10,191 | 6,288 | 4,842 | 9,130 | 1,450 | 33,671 | 92,917 | 16,706 | 17,361 | 38,194 | 34,322 | 23,108 | 25,541 | 19,368 | 22,154 | |
41 |
- | 268 | 482 | - | 462 | 235 | - | 710 | 7,704 | 9,336 | - | - | 250 | 250 | - | - | - | - | |
54/58 |
13,446 | 17,473 | 18,276 | 11,182 | - | 5,781 | 19,199 | 6,704 | 12,277 | 6,246 | 41,584 | 8,055 | 14,301 | 8,018 | 6,170 | 7,445 | 9,639 | 4,282 | |
490/1 |
1,116 | 1,006 | 910 | 7 | - | - | - | - | 3,346 | - | - | - | - | 1,800 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
77,979 | 42,582 | 37,722 | 27,989 | 19,436 | 44,090 | 66,466 | 31,651 | 91,416 | 152,814 | 130,091 | 113,459 | 130,593 | 134,791 | 132,745 | 106,391 | 59,909 | 60,972 | |
10/15 |
-48,688 | -59,729 | -77,017 | -90,679 | -128,803 | -95,884 | -63,092 | -38,279 | 30,782 | 98,037 | 53,900 | 42,563 | 59,122 | 45,382 | 15,064 | 3,309 | 7,508 | 3,380 | |
10/11 |
88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | |
10 |
88,002 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
88,002 | - | - | - | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | 88,002 | |
13 |
14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | |
130/1 |
14,115 | 14,115 | 14,115 | 14,115 | 14,115 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
14,115 | 14,115 | 14,115 | 14,115 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 14,115 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | 14,115 | |
14 |
-150,805 | -161,846 | -179,134 | -192,796 | -230,920 | -198,001 | -165,209 | -140,396 | -71,335 | -4,080 | -48,217 | -59,553 | -42,995 | -56,735 | -87,053 | -98,808 | -94,609 | -98,737 | |
17/49 |
126,667 | 102,312 | 114,739 | 118,668 | 148,239 | 139,975 | 129,558 | 69,930 | 60,634 | 54,778 | 76,191 | 70,895 | 71,471 | 89,409 | 117,682 | 103,082 | 52,400 | 57,592 | |
17 |
- | - | - | - | - | - | - | - | 2,068 | 14,164 | - | - | 13,502 | 28,660 | 42,756 | 55,864 | - | - | |
170/4 |
- | - | - | - | - | - | - | - | 2,068 | 14,164 | - | - | 13,502 | 28,660 | 42,756 | 55,864 | - | - | |
42/48 |
126,667 | 102,312 | 114,739 | 118,668 | 148,239 | 139,975 | 129,558 | 69,930 | 58,566 | 40,614 | 74,425 | 70,895 | 57,969 | 60,749 | 74,925 | 47,217 | 52,400 | 57,249 | |
42 |
- | - | - | - | - | - | - | 2,068 | 12,096 | 11,574 | - | 13,502 | 15,159 | 14,096 | 13,108 | 12,189 | - | - | |
43 |
- | - | - | - | 16,292 | 23,913 | 20,706 | 16,311 | 21,745 | 20,835 | 19,336 | 16,666 | 15,365 | 16,630 | 12,667 | - | 18,160 | 11,170 | |
430/8 |
- | - | - | - | 16,292 | 23,913 | 20,706 | 16,311 | 21,745 | 20,835 | 19,336 | 16,666 | 15,365 | 16,630 | 12,667 | - | 18,160 | 11,170 | |
44 |
2,966 | 600 | - | 1,851 | 2,971 | - | 5,843 | 10,841 | 22,031 | 4,196 | 49,843 | 33,397 | 15,282 | 20,998 | 28,666 | 11,498 | 8,712 | 12,426 | |
440/4 |
2,966 | 600 | - | 1,851 | 2,971 | - | 5,843 | 10,841 | 22,031 | 4,196 | 49,843 | 33,397 | 15,282 | 20,998 | 28,666 | 11,498 | 8,712 | 12,426 | |
45 |
7,046 | 2,424 | 1,865 | 3,943 | 1,610 | 744 | 143 | 843 | 2,346 | 4,009 | 5,246 | 4,040 | 3,060 | 6,039 | 2,998 | 2,044 | 1,541 | 284 | |
450/3 |
3,477 | - | - | 2,629 | - | - | 122 | - | - | 96 | 97 | - | - | 3,243 | 487 | 2,044 | 1,541 | 284 | |
454/9 |
3,569 | 2,424 | 1,865 | 1,314 | 1,610 | 744 | 21 | 843 | 2,346 | 3,912 | 5,149 | 4,040 | 3,060 | 2,796 | 2,510 | - | - | - | |
47/48 |
116,655 | 99,288 | 112,874 | 112,874 | 127,366 | 115,317 | 102,867 | 39,867 | 348 | - | - | 3,290 | 9,103 | 2,986 | 17,486 | 21,486 | 23,986 | 33,369 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 1,766 | - | - | - | - | - | - | 342 | |
| Income statement | |||||||||||||||||||
9900 |
60,136 | 50,428 | 38,989 | 57,632 | 196 | -18,719 | -17,867 | -47,813 | -10,621 | 108,630 | 97,339 | 56,807 | 69,423 | 92,392 | 62,512 | 46,581 | 51,289 | 43,660 | |
62 |
46,038 | 31,475 | 23,791 | 16,240 | 26,004 | 9,791 | -213 | 10,504 | 31,223 | 52,302 | 69,905 | 56,525 | 42,517 | 37,498 | 36,011 | 35,140 | 32,084 | 19,503 | |
630 |
1,741 | 434 | - | - | 2,509 | - | 2,167 | 2,167 | 2,167 | - | 4,492 | 4,316 | 2,086 | 1,920 | 1,919 | 4,247 | 7,545 | 7,534 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 668 | - | - | - | - | - | - | - | |
640/8 |
1,261 | 904 | 971 | 859 | 899 | 829 | 1,731 | 4,674 | 3,606 | 7,124 | 6,708 | 6,806 | 5,054 | 4,021 | 5,221 | 6,550 | 4,383 | 4,655 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 11,396 | - | - | - | - | |
9901 |
11,096 | 17,615 | 14,226 | 40,533 | -29,217 | -29,339 | -21,551 | -65,158 | -47,617 | 49,204 | 15,565 | -10,841 | 19,766 | 48,954 | 19,362 | 644 | 7,278 | 11,968 | |
75/76B |
0 | - | 1 | 0 | 30 | 54 | 0 | 165 | 55 | 0 | 206 | 24 | 37 | 28 | 42 | 19 | 22 | 37 | |
75 |
0 | - | 1 | 0 | 30 | 54 | 0 | 165 | 55 | 0 | 206 | 24 | 37 | 28 | 42 | 19 | 22 | 37 | |
65/66B |
55 | 328 | 565 | 2,409 | 3,732 | 3,508 | 3,262 | 4,068 | 4,932 | 4,963 | 4,300 | 5,327 | 6,063 | 7,269 | 7,649 | 4,871 | 3,168 | 3,189 | |
65 |
55 | 328 | 565 | 2,409 | 3,732 | 3,508 | 3,262 | 4,068 | 4,932 | 4,963 | 4,300 | 5,327 | 6,063 | 7,269 | 7,649 | 4,871 | 3,168 | 3,189 | |
9903 |
11,041 | 17,288 | 13,662 | 38,124 | -32,919 | -32,792 | -24,813 | -69,061 | -52,494 | 44,241 | 11,472 | -16,144 | 13,740 | 30,317 | 11,755 | -4,207 | 4,132 | 8,815 | |
67/77 |
- | - | - | - | - | - | - | - | 14,761 | 104 | 135 | 415 | -1 | -1 | 0 | -8 | 3 | -1 | |
9904 |
11,041 | 17,288 | 13,662 | 38,124 | -32,919 | -32,792 | -24,813 | -69,061 | -67,255 | 44,137 | 11,337 | -16,559 | 13,740 | 30,318 | 11,754 | -4,199 | 4,129 | 8,816 | |
9905 |
11,041 | 17,288 | 13,662 | 38,124 | -32,919 | -32,792 | -24,813 | -69,061 | -67,255 | 44,137 | 11,337 | -16,559 | 13,740 | 30,318 | 11,754 | -4,199 | 4,129 | 8,816 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-150,805 | -161,846 | -179,134 | -192,796 | -230,920 | -198,001 | -165,209 | -140,396 | -71,335 | -4,080 | -48,217 | -59,553 | -42,995 | -56,735 | -87,053 | -98,808 | -94,609 | -98,737 | |
14P |
-161,846 | -179,134 | -192,796 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
1 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 1.8 | 2.9 | 2.8 | 2.1 | 1.9 | 1.3 | 1 | 2 | 1.5 | |
Hours worked1013 |
1,778 | 1,264 | 1,024 | 749 | 1,109 | 482 | 0 | 511 | 1,551 | 3,115 | 4,430 | 3,610 | 2,963 | 3,147 | 2,049 | 3,175 | 2,899 | 2,292 | |
| Document | |||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 22-07-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 22-07-2024 | 2024-00267329 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00405431 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20161232 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-23000438 | |
| 31-12-2019 | micro format | 23-06-2020 | 2020-19400341 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57100351 | |
| 31-12-2017 | abbreviated format | 13-07-2018 | 2018-33000264 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-55900034 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-38000273 | |
| 31-12-2014 | abbreviated format | 12-06-2015 | 2015-17400335 | |
| 31-12-2013 | abbreviated format | 04-07-2014 | 2014-28500356 | |
| 31-12-2012 | abbreviated format | 12-06-2013 | 2013-17400535 | |
| 31-12-2011 | abbreviated format | 25-06-2012 | 2012-21400353 | |
| 31-12-2010 | abbreviated format | 27-06-2011 | 2011-24300375 | |
| 31-12-2009 | abbreviated format | 30-06-2010 | 2010-24700018 | |
| 31-12-2008 | abbreviated format | 08-07-2009 | 2009-38100299 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-29400343 | |
| 31-12-2006 | abbreviated format | 05-06-2007 | 2007-18900264 | |
| 31-12-2005 | abbreviated format | 23-06-2006 | 2006-30702571 | |
| 31-12-2004 | abbreviated format | 15-06-2005 | 2005-26301322 | |
| 31-12-2003 | abbreviated format | 23-06-2004 | 2004-29704387 | |
| 31-12-2002 | abbreviated format | 19-06-2003 | 2003-26502301 | |
| 31-12-2001 | abbreviated format | 26-06-2002 | 2002-27705265 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,837 | 18,049 | - | - | -26,707 | - | -19,384 | -62,992 | -45,450 | - | 20,057 | -6,525 | 21,852 | 50,874 | 21,281 | 4,891 | 14,823 | 19,502 | ||
| 12,782 | 17,721 | - | - | -30,409 | - | -22,646 | -66,895 | -65,088 | - | 15,829 | -12,242 | 15,827 | 32,237 | 13,674 | 48 | 11,673 | 16,350 | ||
| 7,566 | 2,270 | - | - | 2,509 | - | 0 | 135 | 6,500 | - | 1,581 | 11,572 | 4,150 | 1,645 | 4,515 | 702 | 0 | 3,316 | ||
| -4,027 | -803 | 7,094 | - | - | -13,419 | 12,495 | -5,573 | 6,031 | -35,338 | 33,529 | -6,246 | 6,283 | 1,847 | -1,274 | -2,194 | 5,357 | - | ||
| -58,000 | -63,215 | -78,667 | -92,329 | -130,453 | -97,534 | -64,742 | -42,096 | 27,002 | 110,686 | 43,678 | 27,665 | 64,981 | 68,463 | 51,967 | 55,916 | 706 | -10,625 | ||
| -62.4% | -140.3% | -204.2% | -324.0% | -662.7% | -217.5% | -94.9% | -120.9% | 33.7% | 64.2% | 41.4% | 37.5% | 45.3% | 33.7% | 11.3% | 3.1% | 12.5% | 5.5% | ||
| 0.54 | 0.38 | 0.31 | 0.22 | 0.12 | 0.30 | 0.50 | 0.40 | 1.46 | 3.73 | 1.59 | 1.39 | 2.12 | 2.13 | 1.69 | 2.18 | 1.01 | 0.81 | ||
| 0.11 | 0.25 | 0.20 | 0.18 | 0.05 | 0.08 | 0.22 | 0.13 | 0.97 | 2.67 | 0.78 | 0.36 | 0.91 | 0.73 | 0.39 | 0.70 | 0.55 | 0.46 | ||
| - | - | - | - | - | - | - | - | 1.97 | 0.56 | 1.41 | 1.67 | 1.21 | 1.97 | 7.81 | 31.15 | 6.98 | 17.04 | ||
| - | - | - | - | - | - | - | - | -218.5% | 45.0% | 21.0% | -38.9% | 23.2% | 66.8% | 78.0% | -126.9% | 55.0% | 260.8% | ||
| 14.2% | 40.6% | 36.2% | 136.2% | -169.4% | -74.4% | -37.3% | -218.2% | -73.6% | 28.9% | 8.7% | -14.6% | 10.5% | 22.5% | 8.9% | -3.9% | 6.9% | 14.5% | ||
| over 100 | 55.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 |
| part-time | 0 | - | - |
| in full-time equivalents | 1 | 1 | 1 |
| 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 |
| Joined | 0 | - | - |
| Left | 0 | - | - |
| Training hours | 0 | - | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €7,566 | €2,270 | - |
| €1,741 | €434 | - |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The operating result for 2023 is 37% lower than in 2022 and the lowest since 2019.
Equity is negative. Debt (€126,667) exceeds the balance-sheet total (€77,979).
Source: shareholder structure in its own accounts
DEVACO has no parent and no holdings in its annual accounts. VAN ROOSBROECK Luc Bert Maria is the only director.
The network starts from the directors of DEVACO. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Eekhoornlaan 2 registered office 2960 Brecht 4671101 Wholesale of cars and light vans (up to 3.5 tonnes) | 17-03-2000 | 2.115.744.994 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11332L0066/00F012 | 867 m² | 1 · 130 m² | 18.0 m · 1 |
If something looks wrong or is missing, please tell us.