Dev One
Annual accounts 2025
micro format, filed on 18-03-2026, 135 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €160,000 and €250,000.
Balance sheet
balance sheet total €262,778 on 31-12-2025in euro
in euro
Position in the sector
83.8%
Higher than 80% of 21,208 companies in 2025.
2.30
Higher than 48% of 20,571 companies in 2025.
18.7%
Higher than 51% of 20,746 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
262,778 | 347,907 | 281,828 | 251,307 | 249,888 | 299,815 | 267,906 | 264,247 | 253,568 | 252,952 | 245,693 | 243,104 | 229,763 | 142,733 | 54,232 | 32,619 | |
21/28 |
165,101 | 169,637 | 176,785 | 178,657 | 176,445 | 187,322 | 184,259 | 189,567 | 190,148 | 197,143 | 200,497 | 203,634 | 203,966 | 88,582 | 4,074 | 4,159 | |
22/27 |
165,101 | 169,637 | 176,785 | 178,657 | 176,445 | 187,322 | 184,259 | 189,567 | 190,148 | 197,143 | 200,497 | 203,634 | 203,966 | 88,582 | 4,074 | 4,159 | |
22 |
154,490 | 159,016 | 163,541 | 168,635 | 170,268 | 175,241 | 180,215 | 183,913 | 188,631 | 192,504 | 195,139 | 195,273 | 198,011 | 84,156 | - | - | |
23 |
995 | 1,516 | 2,037 | 2,558 | - | - | - | - | 98 | 196 | 294 | 391 | - | - | - | - | |
24 |
9,615 | 9,105 | 11,206 | 7,464 | 6,177 | 12,081 | 4,044 | 5,654 | 1,419 | 4,443 | 5,065 | 7,969 | 5,955 | 4,425 | 4,074 | 4,159 | |
29/58 |
97,678 | 178,270 | 105,043 | 72,650 | 73,443 | 112,492 | 83,647 | 74,680 | 63,420 | 55,808 | 45,195 | 39,470 | 25,797 | 54,152 | 50,158 | 28,460 | |
29 |
- | 74,528 | 19,180 | 3,452 | - | 46,379 | 42,937 | 35,699 | 28,556 | 29,144 | 17,043 | 7,385 | - | - | - | - | |
290 |
- | - | - | - | - | - | - | - | - | - | - | 7,385 | - | - | - | - | |
291 |
- | 74,528 | 19,180 | 3,452 | - | 46,379 | 42,937 | 35,699 | 28,556 | 29,144 | 17,043 | - | - | - | - | - | |
40/41 |
19,602 | 35,202 | 46,691 | 40,347 | 11,716 | 22,437 | 23,023 | 16,398 | 16,440 | 15,096 | 19,184 | 17,890 | 21,006 | 9,825 | 9,442 | 11,265 | |
40 |
19,602 | 34,075 | 44,150 | 40,347 | 11,716 | 22,437 | 23,023 | 16,398 | 14,051 | 15,096 | 19,184 | 16,899 | 12,494 | - | 9,438 | 11,265 | |
41 |
- | 1,126 | 2,541 | - | - | - | - | - | 2,388 | - | - | 990 | 8,512 | 9,825 | 4 | - | |
54/58 |
67,419 | 57,000 | 32,365 | 24,146 | 56,769 | 36,602 | 13,058 | 17,037 | 13,560 | 5,854 | 2,583 | 12,669 | 2,451 | 41,109 | 39,573 | 16,367 | |
490/1 |
10,657 | 11,540 | 6,807 | 4,705 | 4,957 | 7,074 | 4,630 | 5,547 | 4,865 | 5,715 | 6,385 | 1,526 | 2,340 | 3,218 | 1,143 | 828 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
262,778 | 347,907 | 281,828 | 251,307 | 249,888 | 299,815 | 267,906 | 264,247 | 253,568 | 252,952 | 245,693 | 243,104 | 229,763 | 142,733 | 54,232 | 32,619 | |
10/15 |
220,268 | 267,159 | 239,024 | 206,932 | 175,233 | 238,683 | 208,147 | 181,617 | 161,886 | 146,531 | 121,474 | 102,117 | 84,676 | 70,366 | 52,035 | 14,452 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
213,642 | 260,533 | 232,398 | 200,328 | 168,683 | 232,140 | 201,605 | 175,075 | 155,345 | 139,990 | 114,990 | 95,633 | 78,360 | 63,360 | 45,610 | 7,413 | |
130/1 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 413 | |
1311 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 34,500 | 34,500 | 34,500 | 34,500 | 34,500 | 34,500 | 34,500 | 34,500 | 27,500 | 18,750 | - | |
133 |
213,642 | 260,533 | 232,398 | 200,328 | 166,823 | 195,780 | 165,245 | 138,715 | 118,985 | 103,630 | 78,630 | 59,273 | 42,000 | 34,000 | 25,000 | 7,000 | |
14 |
426 | 426 | 426 | 404 | 350 | 344 | 342 | 342 | 341 | 341 | 284 | 284 | 116 | 806 | 225 | 839 | |
17/49 |
42,510 | 80,748 | 42,804 | 44,375 | 74,654 | 61,131 | 59,759 | 82,631 | 91,683 | 106,421 | 124,219 | 140,987 | 145,087 | 72,368 | 2,197 | 18,167 | |
17 |
- | - | - | - | - | 12,584 | 27,684 | 42,784 | 55,139 | 72,984 | 88,084 | 103,183 | 118,283 | 30,866 | - | - | |
170/4 |
- | - | - | - | - | 12,584 | 27,684 | 42,784 | 55,139 | 72,984 | 88,084 | 103,183 | 118,283 | 30,866 | - | - | |
42/48 |
42,510 | 80,748 | 42,804 | 44,375 | 73,273 | 41,102 | 30,453 | 36,308 | 35,023 | 31,848 | 33,556 | 35,801 | 24,459 | 38,331 | 1,737 | 18,167 | |
42 |
- | - | 5,123 | 4,042 | 15,109 | 17,125 | 17,125 | 18,583 | 17,845 | 15,100 | 15,100 | 15,100 | 15,100 | 15,100 | - | - | |
43 |
6,080 | 6,320 | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | - | |
430/8 |
6,080 | 6,320 | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | - | |
44 |
6,965 | 5,452 | 6,891 | 6,101 | 3,086 | 11,006 | 3,548 | 2,188 | 1,614 | 1,764 | 7,099 | 3,292 | 7,665 | 7,103 | 105 | 2,342 | |
440/4 |
6,965 | 5,452 | 6,885 | 6,101 | 3,086 | 11,006 | 3,548 | 2,188 | 1,614 | 1,764 | 7,099 | 3,292 | 7,665 | 7,103 | 105 | 2,342 | |
441 |
- | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
19,870 | 22,710 | 11,061 | 18,868 | 20,761 | 12,972 | 9,777 | 15,421 | 15,565 | 9,984 | 11,357 | 17,409 | 1,695 | 4,528 | 1,355 | 13,959 | |
450/3 |
19,870 | 22,710 | 11,061 | 18,868 | 20,761 | 12,972 | 9,777 | 15,421 | 15,565 | 9,984 | 11,357 | 17,409 | 1,695 | 4,528 | 1,355 | 13,959 | |
47/48 |
9,596 | 46,260 | 19,730 | 15,363 | 34,316 | 0 | 3 | 117 | - | - | - | - | - | 11,601 | 277 | 1,866 | |
492/3 |
- | - | - | - | 1,382 | 7,445 | 1,623 | 3,539 | 1,520 | 1,589 | 2,579 | 2,002 | 2,344 | 3,170 | 460 | - | |
| Income statement | |||||||||||||||||
9900 |
84,636 | 91,042 | 87,554 | 78,631 | 68,305 | 60,310 | 49,062 | 41,438 | 39,955 | 54,764 | 51,005 | 46,877 | 31,995 | 65,754 | 50,933 | 16,923 | |
630 |
9,071 | 10,022 | 10,658 | 8,116 | 8,390 | 9,017 | 7,161 | 7,686 | 7,623 | 7,962 | 9,274 | 9,612 | 4,128 | 5,412 | 3,034 | 1,995 | |
640/8 |
4,172 | 2,651 | 2,169 | 2,049 | 1,857 | 6,874 | 1,680 | 2,720 | 3,044 | 3,169 | 2,361 | 2,277 | 2,697 | 788 | 1,129 | 1,168 | |
66A |
26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
71,367 | 78,368 | 74,727 | 68,466 | 58,058 | 44,419 | 40,221 | 31,032 | 29,289 | 43,634 | 39,371 | 34,989 | 25,170 | 59,554 | 46,770 | 13,760 | |
75/76B |
1,476 | 969 | 234 | 57 | 2 | 1,855 | 1,717 | 1,548 | 1,142 | 1,705 | 688 | 309 | 89 | 133 | 3 | 1 | |
75 |
1,476 | 969 | 234 | 57 | 2 | 1,855 | 1,717 | 1,548 | 1,142 | 1,705 | 688 | 309 | 89 | 133 | 3 | 1 | |
65/66B |
3,470 | 1,430 | 1,662 | 2,169 | 3,015 | 2,401 | 3,076 | 3,835 | 4,596 | 4,306 | 4,807 | 5,674 | 5,235 | 2,910 | 1,065 | 1,441 | |
65 |
3,470 | 1,430 | 1,662 | 2,169 | 3,015 | 2,401 | 3,076 | 3,835 | 4,596 | 4,306 | 4,807 | 5,674 | 5,235 | 2,910 | 1,065 | 1,441 | |
9903 |
69,373 | 77,907 | 73,299 | 66,354 | 55,045 | 43,874 | 38,862 | 28,745 | 25,835 | 41,033 | 35,252 | 29,624 | 20,025 | 56,777 | 45,708 | 12,320 | |
67/77 |
20,329 | 23,242 | 21,477 | 19,300 | 24,138 | 13,338 | 12,332 | 9,014 | 10,480 | 15,976 | 15,894 | 12,183 | 5,715 | 18,446 | 8,125 | 4,068 | |
9904 |
49,044 | 54,665 | 51,822 | 47,054 | 30,907 | 30,536 | 26,531 | 19,731 | 15,355 | 25,057 | 19,357 | 17,441 | 14,310 | 38,331 | 37,583 | 8,252 | |
789 |
- | - | - | - | 34,500 | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | 7,000 | 8,750 | 18,750 | - | |
9905 |
49,044 | 54,665 | 51,822 | 47,054 | 65,407 | 30,536 | 26,531 | 19,731 | 15,355 | 25,057 | 19,357 | 17,441 | 7,310 | 29,581 | 18,833 | 8,252 | |
| Appropriation of the result | |||||||||||||||||
9906 |
49,470 | 55,091 | 52,226 | 47,404 | 65,750 | 30,879 | 26,872 | 20,072 | 15,696 | 25,341 | 19,641 | 17,557 | 8,116 | 29,806 | 19,672 | 8,252 | |
14P |
426 | 426 | 404 | 350 | 344 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
95,935 | 26,530 | 19,730 | 15,355 | 94,357 | - | - | - | - | - | - | - | - | 20,000 | - | - | |
691/2 |
49,044 | 54,665 | 51,800 | 47,000 | 65,400 | 30,535 | 26,530 | 19,730 | 15,355 | 25,000 | 19,357 | 17,273 | 8,000 | 29,000 | 19,447 | 7,413 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,447 | 413 | |
6921 |
49,044 | 54,665 | 51,800 | 47,000 | 65,400 | 30,535 | 26,530 | 19,730 | 15,355 | 25,000 | 19,357 | 17,273 | 8,000 | 29,000 | 18,000 | 7,000 | |
694/7 |
95,935 | 26,530 | 19,730 | 15,355 | 94,357 | - | - | - | - | - | - | - | - | 20,000 | - | - | |
694 |
95,935 | 26,530 | 19,730 | 15,355 | 94,357 | - | - | - | - | - | - | - | - | 20,000 | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 18-03-2026 | 2026-00058739 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00161232 | |
| 31-12-2023 | micro format | 26-08-2024 | 2024-00368330 | |
| 31-12-2022 | micro format | 21-08-2023 | 2023-00336876 | |
| 31-12-2021 | micro format | 02-08-2022 | 2022-20267418 | |
| 31-12-2020 | micro format | 13-07-2021 | 2021-35000593 | |
| 31-12-2019 | micro format | 13-08-2020 | 2020-42500146 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-42000157 | |
| 31-12-2017 | micro format | 18-06-2018 | 2018-19700065 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-35500216 | |
| 31-12-2015 | full format | 23-06-2016 | 2016-22000409 | |
| 31-12-2014 | full format | 09-07-2015 | 2015-29500045 | |
| 31-12-2013 | full format | 04-06-2014 | 2014-15600482 | |
| 31-12-2012 | full format | 14-08-2013 | 2013-42900168 | |
| 31-12-2011 | full format | 13-07-2012 | 2012-30000112 | |
| 31-12-2010 | full format | 02-08-2011 | 2011-37600017 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80,438 | 88,390 | 85,385 | 76,582 | 66,449 | 53,436 | 47,382 | 38,717 | 36,911 | 51,596 | 48,645 | 44,601 | 29,298 | 64,966 | 49,804 | 15,755 | ||
| 58,115 | 64,687 | 62,480 | 55,170 | 39,297 | 39,553 | 33,692 | 27,416 | 22,978 | 33,019 | 28,631 | 27,052 | 18,438 | 43,743 | 40,617 | 10,247 | ||
| 18,147 | 2,875 | 8,785 | 10,329 | 1,894 | 18,609 | 3,713 | 7,105 | 1,757 | 4,955 | 10,225 | 10,472 | 126,552 | 89,920 | 2,949 | 6,154 | ||
| 10,419 | 24,635 | 8,219 | -32,623 | 20,167 | 23,544 | -3,979 | 3,478 | 7,706 | 3,270 | -10,086 | 10,218 | -38,658 | 1,536 | 23,206 | - | ||
| 55,168 | 97,522 | 62,239 | 28,275 | 170 | 71,390 | 53,195 | 38,373 | 28,397 | 23,960 | 11,639 | 3,669 | 1,337 | 15,820 | 48,421 | 10,293 | ||
| 83.8% | 76.8% | 84.8% | 82.3% | 70.1% | 79.6% | 77.7% | 68.7% | 63.8% | 57.9% | 49.4% | 42.0% | 36.9% | 49.3% | 95.9% | 44.3% | ||
| 2.30 | 2.21 | 2.45 | 1.64 | 1.00 | 2.74 | 2.75 | 2.06 | 1.81 | 1.75 | 1.35 | 1.10 | 1.05 | 1.41 | 28.87 | 1.57 | ||
| 0.19 | 0.30 | 0.18 | 0.21 | 0.43 | 0.26 | 0.29 | 0.45 | 0.57 | 0.73 | 1.02 | 1.38 | 1.71 | 1.03 | 0.04 | 1.26 | ||
| 22.3% | 20.5% | 21.7% | 22.7% | 17.6% | 12.8% | 12.7% | 10.9% | 9.5% | 17.1% | 15.9% | 17.1% | 16.9% | 54.5% | 72.2% | 57.1% | ||
| 18.7% | 15.7% | 18.4% | 18.7% | 12.4% | 10.2% | 9.9% | 7.5% | 6.1% | 9.9% | 7.9% | 7.2% | 6.2% | 26.9% | 69.3% | 25.3% | ||
| 23.18 | 61.80 | 51.37 | 35.30 | 22.04 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | €183,000 | €183,000 | €183,000 | €183,000 |
| Carrying value of the mortgaged assets | - | €159,016 | €163,541 | €168,635 | €170,268 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €18,147 | €2,875 | €8,785 | €10,329 | €1,894 |
| €9,071 | €10,022 | €10,658 | €8,116 | €8,390 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Dev One
The operating result for 2025 is 9% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 23.2% to 16.2%. Equity and debt are lower.