Skip to content

DESTOOP - DEVOS

Active
Private limited companyfounded 2007active for 18 yearsMeulebeeksesteenweg 1, 8700 Tielt, BelgiumKBO/BCE: BE 0893.564.988
Summary

DESTOOP - DEVOS has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €267,080 and a net result of -€8,462. Equity is growing by about 27% per year across the filed financial years. Its solvency ranks better than 39% of 34,012 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00529011.

Equity
€267,080▼ 3.1%
2024 · €275,542
Total assets
€715,591▼ 5.5%
2024 · €757,303
Net result
-€8,462
2024 · €25,998
Working capital
-€132,578▲ 7.5%
2024 · -€143,266
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 79% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,102 2025 Net result-€8,462 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€48,839--€10,517€66,190€36,330▼ 45.1%€207,722▲ 472%€14,416▼ 93.1%€52,631▲ 265%€11,102▼ 78.9%
Net result€28,336--€39,689€47,491above the sector's middle half€24,760within the sector's middle half▼ 47.9%€135,189above the sector's middle half▲ 446%€3,280within the sector's middle half▼ 97.6%€25,998within the sector's middle half▲ 693%-€8,462below the sector's middle half
Equity€78,513-€38,824▼ 50.6%€86,315within the sector's middle half▲ 122%€111,075within the sector's middle half▲ 28.7%€246,264above the sector's middle half▲ 122%€249,544above the sector's middle half▲ 1.3%€275,542above the sector's middle half▲ 10.4%€267,080above the sector's middle half▼ 3.1%
Total assets€237,962-€207,930▼ 12.6%€274,881within the sector's middle half▲ 32.2%€328,629above the sector's middle half▲ 19.6%€534,143above the sector's middle half▲ 62.5%€570,694above the sector's middle half▲ 6.8%€757,303above the sector's middle half▲ 32.7%€715,591above the sector's middle half▼ 5.5%
Debt€159,449-€169,106▲ 6.1%€188,566▲ 11.5%€217,554▲ 15.4%€287,879▲ 32.3%€321,150▲ 11.6%€481,761▲ 50.0%€448,511▼ 6.9%
Working capital€47,139-€17,932▼ 62.0%€86,499above the sector's middle half▲ 382%€51,745within the sector's middle half▼ 40.2%€123,364above the sector's middle half▲ 138%-€139,266below the sector's middle half-€143,266below the sector's middle half▼ 2.9%-€132,578below the sector's middle half▲ 7.5%
Solvency33.0%-18.7%▼ 14.3pp31.4%within the sector's middle half▲ 12.7pp33.8%within the sector's middle half▲ 2.4pp46.1%within the sector's middle half▲ 12.3pp43.7%within the sector's middle half▼ 2.4pp36.4%within the sector's middle half▼ 7.3pp37.3%within the sector's middle half▲ 0.9pp
Current ratio1.43-1.15▼ 0.281.61within the sector's middle half▲ 0.461.31within the sector's middle half▼ 0.291.52within the sector's middle half▲ 0.210.48below the sector's middle half▼ 1.050.42below the sector's middle half▼ 0.060.36below the sector's middle half▼ 0.06
Return on assets (ROA)11.9%--19.1%▼ 31.0pp17.3%above the sector's middle half▲ 36.4pp7.5%within the sector's middle half▼ 9.7pp25.3%above the sector's middle half▲ 17.8pp0.6%within the sector's middle half▼ 24.7pp3.4%within the sector's middle half▲ 2.9pp-1.2%below the sector's middle half▼ 4.6pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €715,591
Fixed assets €641,015 ▼ 2.1%
Current assets €74,576 ▼ 27.1%
Equity and liabilities €715,591
Equity €267,080 ▼ 3.1%
Debt €448,511 ▼ 6.9%
Debt's share of the balance-sheet total falls from 63.6% to 62.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€92,438▼
2024 · €122,088
Cash flow
€72,874▼
2024 · €95,455
Quick ratio
0.36▼
2024 · 0.41
Debt to equity
1.68▼
2024 · 1.75
ROE
-3.2%▼
2024 · 9.4%
Interest coverage
4.65▼
2024 · 5.36
Debt ≤ 1 year
€207,154▼
2024 · €245,516
Debt > 1 year
€230,753▲
2024 · €218,640
Income taxes
€267▼
2024 · €4,586
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,687 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 94% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,687 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€757,303€715,591▼
Fixed assets21/28€655,054€641,015▼
Tangible fixed assets22/27€652,034€638,615▼
Land and buildings22€288,285€593,603▲
Plant, machinery and equipment23€23,725€10,025▼
Furniture and vehicles24€63,392€34,986▼
Assets under construction and advance payments27€276,632€0▼
Financial fixed assets28€3,020€2,400▼
Current assets29/58€102,250€74,576▼
Stocks and contracts in progress3€500€500=
Stocks30/36€500€500=
Amounts receivable within one year40/41€77,685€43,406▼
Trade receivables40€52,700€34,531▼
Other amounts receivable41€24,984€8,875▼
Cash at bank and in hand54/58€21,090€26,009▲
Deferred charges and accrued income490/1€2,975€4,661▲
Equity and liabilities
Total equity and liabilities10/49€757,303€715,591▼
Equity10/15€275,542€267,080▼
Contributions10/11€6,200€6,200=
Reserves13€269,342€269,342=
Distributable reserves133€269,342€269,342=
Profit (loss) carried forward14--€8,462
Amounts payable17/49€481,761€448,511▼
Amounts payable after more than one year17€218,640€230,753▲
Financial debts170/4€218,640€230,753▲
Amounts payable within one year42/48€245,516€207,154▼
Current portion of amounts payable after more than one year42€16,262€16,116▼
Trade debts44€25,661€7,754▼
Suppliers440/4€25,661€7,754▼
Taxes, remuneration and social security45€31,999€34,005▲
Taxes450/3€31,999€34,005▲
Other amounts payable47/48€171,595€149,278▼
Accrued charges and deferred income492/3€17,605€10,604▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€69,457€81,337▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€2,057€896▼
Gross operating margin9900€124,145€93,335▼
Operating profit (loss)9901€52,631€11,102▼
Financial income75/76B€748€584▼
Recurring financial income75€748€584▼
Financial charges65/66B€22,795€19,880▼
Recurring financial charges65€22,795€19,880▼
Profit (loss) for the period before taxes9903€30,584-€8,195▼
Income taxes67/77€4,586€267▼
Profit (loss) for the period9904€25,998-€8,462▼
Profit (loss) for the period to be appropriated9905€25,998-€8,462▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,998-€8,462▼
Transfer to equity691/2€25,998€0▼
To other reserves6921€25,998€0▼

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,588€23,916€22,583€29,383€49,272€54,173€69,457€81,337▲ 17.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€1,385€0--
Other operating charges640/8---€1,609€1,122€3,049€2,057€896▼ 56.4%
Gross operating margin9900€77,878€14,603€90,030€67,322€258,116€70,253€124,145€93,335▼ 24.8%
Operating profit (loss)9901€48,839-€10,517€66,190€36,330€207,722€14,416€52,631€11,102▼ 78.9%
Financial income75/76B---€357€857€932€748€584▼ 22.0%
Recurring financial income75€334€136€272€357€857€932€748€584▼ 22.0%
Financial charges65/66B---€5,525€5,985€10,581€22,795€19,880▼ 12.8%
Recurring financial charges65€3,855€4,301€4,593€5,525€5,985€10,581€22,795€19,880▼ 12.8%
Profit (loss) for the period before taxes9903€45,319-€39,316€61,850€31,162€202,594€4,767€30,584-€8,195-
Income taxes67/77€16,982€373€14,359€6,401€67,405€1,487€4,586€267▼ 94.2%
Profit (loss) for the period9904€28,336-€39,689€47,491€24,760€135,189€3,280€25,998-€8,462-
Profit (loss) for the period to be appropriated9905€28,336-€39,689€47,491€24,760€135,189€3,280€25,998-€8,462-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€237,962€207,930€274,881€328,629€534,143€570,694€757,303€715,591▼ 5.5%
Fixed assets21/28€80,932€66,692€45,616€110,970€175,071€443,668€655,054€641,015▼ 2.1%
Tangible fixed assets22/27€80,932€64,292€43,216€108,570€172,671€440,648€652,034€638,615▼ 2.1%
Land and buildings22-----€306,856€288,285€593,603▲ 106%
Plant, machinery and equipment23---€79,435€54,407€37,425€23,725€10,025▼ 57.7%
Furniture and vehicles24---€29,135€118,264€89,926€63,392€34,986▼ 44.8%
Assets under construction and advance payments27-----€6,440€276,632€0▼ 100%
Financial fixed assets28-€2,400€2,400€2,400€2,400€3,020€3,020€2,400▼ 20.5%
Current assets29/58€157,029€141,238€229,265€217,659€359,072€127,027€102,250€74,576▼ 27.1%
Stocks and contracts in progress3€500€500€500€500€500€500€500€500=
Stocks30/36---€500€500€500€500€500=
Amounts receivable within one year40/41€41,072€20,136€33,451€57,253€107,734€41,171€77,685€43,406▼ 44.1%
Trade receivables40---€36,530€99,136€13,477€52,700€34,531▼ 34.5%
Other amounts receivable41---€20,723€8,599€27,694€24,984€8,875▼ 64.5%
Current investments50/53€39,923€39,949€40,000€40,000-----
Cash at bank and in hand54/58€74,356€78,831€153,603€117,489€248,968€82,856€21,090€26,009▲ 23.3%
Deferred charges and accrued income490/1---€2,418€1,869€2,500€2,975€4,661▲ 56.7%
Equity and liabilities
Total equity and liabilities10/49€237,962€207,930€274,881€328,629€534,143€570,694€757,303€715,591▼ 5.5%
Equity10/15€78,513€38,824€86,315€111,075€246,264€249,544€275,542€267,080▼ 3.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€72,313€72,313€80,115€104,875€240,064€243,344€269,342€269,342=
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€103,015€238,204€243,344€269,342€269,342=
Profit (loss) carried forward14--€39,689------€8,462-
Amounts payable17/49€159,449€169,106€188,566€217,554€287,879€321,150€481,761€448,511▼ 6.9%
Amounts payable after more than one year17€45,800€45,800€45,800€45,800€45,800€45,800€218,640€230,753▲ 5.5%
Financial debts170/4---€45,800€45,800€45,800€218,640€230,753▲ 5.5%
Amounts payable within one year42/48€109,890€123,306€142,766€165,914€235,708€266,293€245,516€207,154▼ 15.6%
Current portion of amounts payable after more than one year42------€16,262€16,116▼ 0.9%
Trade debts44€9,618€6,669€18,458€23,482€16,628€12,466€25,661€7,754▼ 69.8%
Suppliers440/4---€23,482€16,628€12,466€25,661€7,754▼ 69.8%
Taxes, remuneration and social security45---€89€62,855€1,632€31,999€34,005▲ 6.3%
Taxes450/3---€89€62,855€1,632€31,999€34,005▲ 6.3%
Other amounts payable47/48---€142,344€156,224€252,194€171,595€149,278▼ 13.0%
Accrued charges and deferred income492/3---€5,839€6,372€9,058€17,605€10,604▼ 39.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€28,336-€39,689€47,491€24,760€135,189€3,280€25,998-€8,462-
+ Depreciation and write-downs630€26,588€23,916€22,583€29,383€49,272€54,173€69,457€81,337▲ 17.1%
Operating cash flow (approximation)€54,925-€15,773€70,075€54,143€184,460€57,453€95,455€72,874▼ 23.7%
Investment in fixed assets (approximation)--€9,675-€1,507-€94,737-€113,374-€322,769-€280,843-€67,298▲ 76.0%
Change in cash-€4,475€74,771-€36,114€131,479-€166,113-€61,766€4,919-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from August 2025 to September 2026 are still being read.