Skip to content

DESIGN4S

Active
Private limited companyfounded 200025 yrs activeOxdonkstraat 145, 1880 Kapelle-op-den-Bos, BelgiumKBO/BCE: BE 0473.455.119
Summary

DESIGN4S has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €445k and a net result of €77k. Equity is shrinking by ~5.5% per year across the filed fiscal years. Its solvency ranks better than 91% of 20780 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability93▲+11
Solvency100=
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €17k at 30 days acceptable
Liquidity ample (current ratio 11.05 against 4.44 in 2023; short-term debt: 7.8% and cash: 39.3% of total assets), and 7.8% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
92.2%
Return on assets
16%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-08-2025, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
29 d late
2023
40 d early
2022
4 d late
2021
30 d late
2020
22 d early
2019
32 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Turnover
€176k
EBIT margin
59.8%
Net result
€77k▲ 34.1%
2023 · €58k
2018: €62k 2019: €66k▲ +6.4% vs 2018 2020: €69k▲ +4.2% vs 2019 2021: €69k▲ +0.6% vs 2020 2022: €85k▲ +22.3% vs 2021highest in 7 years 2023: €58k▼ -31.9% vs 2022lowest in 7 years 2024: €77k▲ +34.1% vs 2023
2018 → 2024
Working capital
€379k▲ 7.6%
2023 · €352k
2018: €562k 2019: €632k▲ +12.4% vs 2018highest in 7 years 2020: €598k▼ -5.3% vs 2019 2021: €430k▼ -28.2% vs 2020 2022: €437k▲ +1.8% vs 2021 2023: €352k▼ -19.4% vs 2022lowest in 7 years 2024: €379k▲ +7.6% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€176k
Equity€597k-€430k▼ 28.1%€435k▲ 1.2%€430k▼ 1.2%€445k▲ 3.5% 2020: €597khighest in 5 years 2021: €430k▼ -28.1% vs 2020lowest in 5 years 2022: €435k▲ +1.2% vs 2021 2023: €430k▼ -1.2% vs 2022 2024: €445k▲ +3.5% vs 2023
Operating result€95k-€95k▲ 0.4%€110k▲ 15.1%€79k▼ 27.8%€105k▲ 32.5% 2020: €95k 2021: €95k▲ +0.4% vs 2020 2022: €110k▲ +15.1% vs 2021highest in 5 years 2023: €79k▼ -27.8% vs 2022lowest in 5 years 2024: €105k▲ +32.5% vs 2023
Net result€69k-€69k▲ 0.6%€85k▲ 22.3%€58k▼ 31.9%€77k▲ 34.1% 2020: €69k 2021: €69k▲ +0.6% vs 2020 2022: €85k▲ +22.3% vs 2021highest in 5 years 2023: €58k▼ -31.9% vs 2022lowest in 5 years 2024: €77k▲ +34.1% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2020: €95k€95kNet result 2020: €69k€69kOperating result 2021: €95k€95kNet result 2021: €69k€69kOperating result 2022: €110k€110kNet result 2022: €85k€85kOperating result 2023: €79k€79kNet result 2023: €58k€58kOperating result 2024: €105k€105kNet result 2024: €77k€77k20202021202220232024€0€50k€100kOperating result 2022: €110k€110kNet result 2022: €85k€85kOperating result 2023: €79k€79kNet result 2023: €58k€58kOperating result 2024: €105k€105kNet result 2024: €77k€77k202220232024
The operating result recovers in 2024; 2024 is 32% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €483k
Fixed assets €66k ▼ 16.7%
Current assets €417k ▼ 8.3%
Equity and liabilities €483k
Equity €445k ▲ 3.5%
Debt €38k ▼ 63.7%
Debt's share of the balance-sheet total falls from 19.5% to 7.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€122k▲
2023 · €82k
Cash flow
€95k▲
2023 · €60k
Current ratio
11.05▲
2023 · 4.44
Debt to equity
0.08▼
2023 · 0.24
ROE
17.4%▲
2023 · 13.4%
ROA
16.0%▲
2023 · 10.8%
Interest coverage
402.39▲
2023 · 308.69
Debt ≤ 1 year
€38k▼
2023 · €102k
Income taxes
€29k▲
2023 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€534k€483k▼
Fixed assets21/28€79k€66k▼
Tangible fixed assets22/27€79k€66k▼
Land and buildings22€275€183▼
Plant, machinery and equipment23€4k€5k▲
Furniture and vehicles24€75k€60k▼
Current assets29/58€455k€417k▼
Amounts receivable within one year40/41€111k€37k▼
Trade receivables40€111k€37k▼
Current investments50/53€235k€190k▼
Cash at bank and in hand54/58€107k€190k▲
Deferred charges and accrued income490/1€2k€661▼
Equity and liabilities
Total equity and liabilities10/49€534k€483k▼
Equity10/15€430k€445k▲
Contributions10/11€19k€19k=
Reserves13€411k€427k▲
Distributable reserves133€411k€427k▲
Amounts payable17/49€104k€38k▼
Amounts payable within one year42/48€102k€38k▼
Trade debts44€78k€3k▼
Suppliers440/4€78k€3k▼
Taxes, remuneration and social security45€12k€20k▲
Taxes450/3€9k€19k▲
Remuneration and social security454/9€3k€746▼
Other amounts payable47/48€13k€15k▲
Accrued charges and deferred income492/3€2k-
Income statement Code20232024
Turnover70-€176k
Non-recurring operating income76A-€10k
Goods, raw materials, services and sundry goods60/61-€66k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€17k▲
Other operating charges640/8€650€751▲
Gross operating margin9900€82k€123k▲
Operating profit (loss)9901€79k€105k▲
Financial income75/76B€704€2k▲
Recurring financial income75€704€2k▲
Financial charges65/66B€264€304▲
Recurring financial charges65€264€304▲
Profit (loss) for the period before taxes9903€80k€107k▲
Income taxes67/77€22k€29k▲
Profit (loss) for the period9904€58k€77k▲
Profit (loss) for the period to be appropriated9905€58k€77k▲
Appropriation of the result
Profit (loss) to be appropriated9906€58k€77k▲
Transfer from equity791/2€63k€62k▼
Transfer to equity691/2€58k€77k▲
To other reserves6921€58k€77k▲
Profit to be distributed694/7€63k€62k▼
Return on contributions (dividend)694€63k€62k▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Turnover70----€176k-
Non-recurring operating income76A----€10k-
Goods, raw materials, services and sundry goods60/61----€66k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€3k€2k€2k€17k▲ 631%
Other operating charges640/8-€593€596€650€751▲ 15.5%
Gross operating margin9900€98k€99k€112k€82k€123k▲ 49.5%
Operating profit (loss)9901€95k€95k€110k€79k€105k▲ 32.5%
Financial income75/76B-€252€8k€704€2k▲ 209%
Recurring financial income75€247€252€8k€704€2k▲ 209%
Financial charges65/66B-€187€186€264€304▲ 14.9%
Recurring financial charges65€125€187€186€264€304▲ 14.9%
Profit (loss) for the period before taxes9903€95k€95k€118k€80k€107k▲ 34.1%
Income taxes67/77€26k€26k€33k€22k€29k▲ 34.1%
Profit (loss) for the period9904€69k€69k€85k€58k€77k▲ 34.1%
Profit (loss) for the period to be appropriated9905€69k€69k€85k€58k€77k▲ 34.1%
Line20202021202220232024Change
Assets
Total assets20/58€638k€514k€496k€534k€483k▼ 9.5%
Fixed assets21/28€3k€4k€3k€79k€66k▼ 16.7%
Tangible fixed assets22/27€3k€4k€3k€79k€66k▼ 16.7%
Land and buildings22-€458€366€275€183▼ 33.3%
Plant, machinery and equipment23-€3k€3k€4k€5k▲ 36.8%
Furniture and vehicles24---€75k€60k▼ 19.5%
Current assets29/58€634k€510k€493k€455k€417k▼ 8.3%
Amounts receivable within one year40/41€36k€29k€41k€111k€37k▼ 66.9%
Trade receivables40-€29k€41k€111k€37k▼ 66.9%
Current investments50/53€324k€325k€234k€235k€190k▼ 19.2%
Cash at bank and in hand54/58€273k€156k€213k€107k€190k▲ 77.4%
Deferred charges and accrued income490/1-€1k€5k€2k€661▼ 71.1%
Equity and liabilities
Total equity and liabilities10/49€638k€514k€496k€534k€483k▼ 9.5%
Equity10/15€597k€430k€435k€430k€445k▲ 3.5%
Contributions10/11-€19k€19k€19k€19k=
Reserves13€579k€411k€416k€411k€427k▲ 3.7%
Non-distributable reserves130/1-€2k€2k---
Reserves not available under the articles1311-€2k€2k---
Distributable reserves133-€409k€414k€411k€427k▲ 3.7%
Profit (loss) carried forward14€46k-----
Amounts payable17/49€41k€84k€61k€104k€38k▼ 63.7%
Amounts payable within one year42/48€36k€80k€55k€102k€38k▼ 63.2%
Trade debts44€2k€5k€5k€78k€3k▼ 96.8%
Suppliers440/4-€5k€5k€78k€3k▼ 96.8%
Taxes, remuneration and social security45-€13k€18k€12k€20k▲ 61.9%
Taxes450/3-€10k€18k€9k€19k▲ 105%
Remuneration and social security454/9-€3k-€3k€746▼ 74.8%
Other amounts payable47/48-€63k€32k€13k€15k▲ 22.3%
Accrued charges and deferred income492/3-€4k€6k€2k--
Line20202021202220232024Change
Profit (loss) for the period9904€69k€69k€85k€58k€77k▲ 34.1%
+ Depreciation and write-downs630€2k€3k€2k€2k€17k▲ 631%
Operating cash flow (approximation)€71k€73k€87k€60k€95k▲ 57.4%
Investment in fixed assets (approximation)-€-3k€-2k€-78k€-4k▲ 94.9%
Change in cash-€-118k€57k€-106k€83k▲ 179%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
31-12
Financial Liquidity doublescurrent ratio 11.05
Current ratio from 4.44 to 11.05; short-term debt falls from €102k to €38k.
21-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Weakest financial yearnet €58k ▼31.9%
Net result drops to €58k, the lowest in the series; recovery starts the following year.
04-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 4 days late
2022
31-12
Financial Highest result since 2018net €85k ▲22.3%
Operating result €110k, net result €85k, both a record.
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
09-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
29-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
19-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 19 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
04-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 4 days late
2016
17-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 17 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Location & real-estate footprint
Registered office, Kapelle-op-den-Bos · 1 establishment unit since 2001
seat establishment The establishment unit on the map
Ground area
1,248 m²
Building footprint
187 m²
Volume, LiDAR
977 m³
Parcel 23039B0283/00M000, Flanders · tallest building 9.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Oxdonkstraat 145, 1880 Kapelle-op-den-Bos
Scientific research and development
since 20012.097.777.527
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23039B0283/00M000 Flanders 1,248 m² 1 · 187 m² 9.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,993 companies in sector 62200 we hold annual accounts for 18,396. 12,453 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded08-12-2000
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
47400Retail sale of information and communication equipment
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.