Skip to content

DESIGN BUILD CONSTRUCT

Open bankruptcy
Private limited companyfounded 2020Stationsstraat 26, 1930 Zaventem, BelgiumKBO/BCE: BE 0747.741.623
DESIGN BUILD CONSTRUCTOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed 65 days after the deadline Filed on 4 October 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00492979.

Annual accounts 2023 filed on 04-10-2024 PDF all 2 filings

Turnover
€338,725
EBIT margin
3.3%
Net result
€10,828▲ 4.5%
2021 · €10,360
Working capital
-€36,959
2021 · €1,911
Trend over the years

2021 to 2023, 2 financial years

The operating result for 2023 is €11,010, against €10,533 in 2021. Comparable figures for the intervening years are unavailable.

Operating result€11,010 2023 Net result€10,828 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Available amounts per financial year
Line20212023
Turnover€338,725-
Operating result€10,533-€11,010-
Net result€10,360within the sector's middle half-€10,828within the sector's middle half-
EBIT margin3.3%-
Equity€11,360below the sector's middle half-€26,584within the sector's middle half-
Total assets€30,923below the sector's middle half-€101,838within the sector's middle half-
Debt€19,563-€75,254-
Working capital€1,911below the sector's middle half--€36,959below the sector's middle half-
Solvency36.7%within the sector's middle half-26.1%within the sector's middle half-
Current ratio1.11within the sector's middle half-0.51below the sector's middle half-
Return on assets (ROA)33.5%above the sector's middle half-10.6%within the sector's middle half-
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2021 as the grey bar beneath
Assets €101,838
Fixed assets €63,543 ▲ 472%
Current assets €38,295 ▲ 93.4%
Equity and liabilities €101,838
Equity €26,584 ▲ 134%
Debt €75,254 ▲ 285%
Debt's share of the balance-sheet total rises from 63.3% to 73.9%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2021
EBITDA
€26,680▲
2021 · €13,521
Cash flow
€26,498▲
2021 · €13,348
Debt to equity
2.83▲
2021 · 1.72
ROE
40.7%▼
2021 · 91.2%
Interest coverage
over 100▲
2021 · 78.16
Debt ≤ 1 year
€75,254▲
2021 · €17,894
Customer credit
21 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212023
Tangible fixed assets€13,106€25,778
Intangible fixed assets€1,000-
Depreciation and write-downs of the year€2,988€15,670

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2021 · 41 lines

Source: Annual accounts 2023 (PDF), filed on 04-10-2024.

Balance sheet Code20212023
Assets
Total assets20/58€30,923€101,838▲
Fixed assets21/28€11,118€63,543▲
Intangible fixed assets21€800€600▼
Tangible fixed assets22/27€10,318€62,943▲
Plant, machinery and equipment23-€3,141
Furniture and vehicles24€10,318€59,802▲
Current assets29/58€19,805€38,295▲
Amounts receivable within one year40/41€14,867€37,340▲
Trade receivables40€6,378€19,852▲
Other amounts receivable41€8,489€17,488▲
Cash at bank and in hand54/58€4,938-
Deferred charges and accrued income490/1-€955
Equity and liabilities
Total equity and liabilities10/49€30,923€101,838▲
Equity10/15€11,360€26,584▲
Contributions10/11€1,000€1,000=
Capital10€1,000€1,000=
Issued capital100€1,000€1,000=
Reserves13€100€100=
Non-distributable reserves130/1€100€100=
Legal reserve130€100€100=
Profit (loss) carried forward14€10,260€25,484▲
Amounts payable17/49€19,563€75,254▲
Amounts payable within one year42/48€17,894€75,254▲
Trade debts44€16,944€72,604▲
Suppliers440/4€16,944€72,604▲
Other amounts payable47/48€950€2,650▲
Accrued charges and deferred income492/3€1,669-
Income statement Code20212023
Turnover70-€338,725
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,988€15,670▲
Other operating charges640/8€956€11,249▲
Gross operating margin9900€14,477€37,929▲
Operating profit (loss)9901€10,533€11,010▲
Financial charges65/66B€173€182▲
Recurring financial charges65€173€182▲
Profit (loss) for the period before taxes9903€10,360€10,828▲
Profit (loss) for the period9904€10,360€10,828▲
Profit (loss) for the period to be appropriated9905€10,360€10,828▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,360€25,484▲
Profit (loss) brought forward from the previous period14P-€14,656
Transfer to equity691/2€100-
To the legal reserve6920€100-

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20212023Change
Turnover70-€338,725-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,988€15,670-
Other operating charges640/8€956€11,249-
Gross operating margin9900€14,477€37,929-
Operating profit (loss)9901€10,533€11,010-
Financial charges65/66B€173€182-
Recurring financial charges65€173€182-
Profit (loss) for the period before taxes9903€10,360€10,828-
Profit (loss) for the period9904€10,360€10,828-
Profit (loss) for the period to be appropriated9905€10,360€10,828-
Line20212023Change
Assets
Total assets20/58€30,923€101,838-
Fixed assets21/28€11,118€63,543-
Intangible fixed assets21€800€600-
Tangible fixed assets22/27€10,318€62,943-
Plant, machinery and equipment23-€3,141-
Furniture and vehicles24€10,318€59,802-
Current assets29/58€19,805€38,295-
Amounts receivable within one year40/41€14,867€37,340-
Trade receivables40€6,378€19,852-
Other amounts receivable41€8,489€17,488-
Cash at bank and in hand54/58€4,938--
Deferred charges and accrued income490/1-€955-
Equity and liabilities
Total equity and liabilities10/49€30,923€101,838-
Equity10/15€11,360€26,584-
Contributions10/11€1,000€1,000-
Capital10€1,000€1,000-
Issued capital100€1,000€1,000-
Reserves13€100€100-
Non-distributable reserves130/1€100€100-
Legal reserve130€100€100-
Profit (loss) carried forward14€10,260€25,484-
Amounts payable17/49€19,563€75,254-
Amounts payable within one year42/48€17,894€75,254-
Trade debts44€16,944€72,604-
Suppliers440/4€16,944€72,604-
Other amounts payable47/48€950€2,650-
Accrued charges and deferred income492/3€1,669--
Line20212023Change
Profit (loss) for the period9904€10,360€10,828-
+ Depreciation and write-downs630€2,988€15,670-
Operating cash flow (approximation)€13,348€26,498-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2023 micro format 04-10-2024 2024-00492979 PDF
31-12-2021 full format 03-02-2023 2023-00023337 PDF