Skip to content

DES

Active
Private limited companyfounded 2022active for 4 yearsLeuvensestraat 152, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0792.214.539
Summary

The computed 12-month bankruptcy probability of DES is 6.1% (elevated). The annual accounts of DES for financial year 2025 show a net loss of 65% of total assets and of 131% of the equity at the start of that year. The 2025 annual accounts show equity of €8,917 and a net result of -€25,005. Equity is shrinking by about 58% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. Its solvency ranks better than 41% of 22,260 sector peers (NACE 47, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00461500.

Turnover
€254,441▼ 22.0%
2024 · €326,317
EBIT margin
-8.1%▼ 9.3pp
2024 · 1.2%
Net result
-€25,005
2024 · €841
Working capital
€1,613▼ 82.1%
2024 · €9,028
Trend over the years

2023 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €20,639 after €3,811 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€254,441 2025 Operating result-€20,639 2025 Net result-€25,005 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€293,918-€326,317▲ 11.0%€254,441▼ 22.0%
Operating result€12,183-€3,811▼ 68.7%-€20,639
Net result€8,082within the sector's middle half-€841within the sector's middle half▼ 89.6%-€25,005below the sector's middle half
EBIT margin4.1%-1.2%▼ 3.0pp-8.1%▼ 9.3pp
Equity€31,254within the sector's middle half-€19,123within the sector's middle half▼ 38.8%€8,917within the sector's middle half▼ 53.4%
Total assets€59,168within the sector's middle half-€44,170below the sector's middle half▼ 25.3%€38,640below the sector's middle half▼ 12.5%
Debt€27,914-€25,047▼ 10.3%€29,722▲ 18.7%
Working capital€18,066within the sector's middle half-€9,028within the sector's middle half▼ 50.0%€1,613within the sector's middle half▼ 82.1%
Solvency52.8%within the sector's middle half-43.3%within the sector's middle half▼ 9.5pp23.1%within the sector's middle half▼ 20.2pp
Current ratio2.09within the sector's middle half-1.48within the sector's middle half▼ 0.611.09within the sector's middle half▼ 0.39
Return on assets (ROA)13.7%above the sector's middle half-1.9%within the sector's middle half▼ 11.8pp-64.7%below the sector's middle half▼ 66.6pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €38,640
Fixed assets €18,825 ▲ 15.1%
Current assets €19,815 ▼ 28.8%
Equity and liabilities €38,640
Equity €8,917 ▼ 53.4%
Debt €29,722 ▲ 18.7%
Debt's share of the balance-sheet total rises from 56.7% to 76.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€17,014▼
2024 · €8,213
Cash flow
-€21,380▼
2024 · €5,243
Debt to equity
3.33▲
2024 · 1.31
ROE
-280.4%▼
2024 · 4.4%
Interest coverage
-5.56▼
2024 · 5.63
Debt ≤ 1 year
€18,202▼
2024 · €18,790
Debt > 1 year
€11,520▲
2024 · €6,257
Income taxes
€1,523▲
2024 · €1,511
Staff costs
€152
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,207 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 90.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.6% went bankrupt
4.6% stopped otherwise
90.1% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 6.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,207 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€44,170€38,640▼
Fixed assets21/28€16,351€18,825▲
Tangible fixed assets22/27€13,651€16,125▲
Furniture and vehicles24€13,651€16,125▲
Financial fixed assets28€2,700€2,700=
Current assets29/58€27,818€19,815▼
Stocks and contracts in progress3€11,100-
Stocks30/36€11,100-
Amounts receivable within one year40/41€6,539€8,852▲
Trade receivables40€1,200€106▼
Other amounts receivable41€5,339€8,746▲
Cash at bank and in hand54/58€10,178€10,964▲
Equity and liabilities
Total equity and liabilities10/49€44,170€38,640▼
Equity10/15€19,123€8,917▼
Contributions10/11€10,200€25,000▲
Profit (loss) carried forward14€8,923-€16,083▼
Amounts payable17/49€25,047€29,722▲
Amounts payable after more than one year17€6,257€11,520▲
Financial debts170/4€6,257€11,520▲
Amounts payable within one year42/48€18,790€18,202▼
Current portion of amounts payable after more than one year42€6,164€5,202▼
Financial debts43€1,891€9,610▲
Credit institutions430/8€1,891€9,610▲
Trade debts44€6,714€173▼
Suppliers440/4€6,714€173▼
Taxes, remuneration and social security45€4,021€3,217▼
Taxes450/3€4,021€3,217▼
Income statement Code20242025
Turnover70€326,317€254,441▼
Non-recurring operating income76A€2,708-
Goods, raw materials, services and sundry goods60/61€342,072€275,431▼
Remuneration, social security and pensions62-€152
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,402€3,625▼
Other operating charges640/8€3,297€5,863▲
Gross operating margin9900€11,509-€10,998▼
Operating profit (loss)9901€3,811-€20,639▼
Financial income75/76B-€217
Recurring financial income75-€217
Financial charges65/66B€1,459€3,060▲
Recurring financial charges65€1,459€3,060▲
Profit (loss) for the period before taxes9903€2,352-€23,482▼
Income taxes67/77€1,511€1,523▲
Profit (loss) for the period9904€841-€25,005▼
Profit (loss) for the period to be appropriated9905€841-€25,005▼
Appropriation of the result
Profit (loss) to be appropriated9906€8,923-€16,083▼
Profit (loss) brought forward from the previous period14P€8,082€8,923▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€293,918€326,317€254,441▼ 22.0%
Non-recurring operating income76A-€2,708--
Goods, raw materials, services and sundry goods60/61€302,628€342,072€275,431▼ 19.5%
Remuneration, social security and pensions62--€152-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,956€4,402€3,625▼ 17.6%
Other operating charges640/8€2,591€3,297€5,863▲ 77.9%
Gross operating margin9900€18,730€11,509-€10,998-
Operating profit (loss)9901€12,183€3,811-€20,639-
Financial income75/76B--€217-
Recurring financial income75--€217-
Financial charges65/66B€1,591€1,459€3,060▲ 110%
Recurring financial charges65€1,591€1,459€3,060▲ 110%
Profit (loss) for the period before taxes9903€10,592€2,352-€23,482-
Income taxes67/77€2,510€1,511€1,523▲ 0.8%
Profit (loss) for the period9904€8,082€841-€25,005-
Profit (loss) for the period to be appropriated9905€8,082€841-€25,005-
Line202320242025Change
Assets
Total assets20/58€59,168€44,170€38,640▼ 12.5%
Fixed assets21/28€24,553€16,351€18,825▲ 15.1%
Tangible fixed assets22/27€18,053€13,651€16,125▲ 18.1%
Furniture and vehicles24€18,053€13,651€16,125▲ 18.1%
Financial fixed assets28€6,500€2,700€2,700=
Current assets29/58€34,615€27,818€19,815▼ 28.8%
Stocks and contracts in progress3€7,010€11,100--
Stocks30/36€7,010€11,100--
Amounts receivable within one year40/41€5,029€6,539€8,852▲ 35.4%
Trade receivables40-€1,200€106▼ 91.2%
Other amounts receivable41€5,029€5,339€8,746▲ 63.8%
Cash at bank and in hand54/58€22,576€10,178€10,964▲ 7.7%
Equity and liabilities
Total equity and liabilities10/49€59,168€44,170€38,640▼ 12.5%
Equity10/15€31,254€19,123€8,917▼ 53.4%
Contributions10/11€23,173€10,200€25,000▲ 145%
Profit (loss) carried forward14€8,082€8,923-€16,083-
Amounts payable17/49€27,914€25,047€29,722▲ 18.7%
Amounts payable after more than one year17€11,364€6,257€11,520▲ 84.1%
Financial debts170/4€11,364€6,257€11,520▲ 84.1%
Amounts payable within one year42/48€16,549€18,790€18,202▼ 3.1%
Current portion of amounts payable after more than one year42€4,883€6,164€5,202▼ 15.6%
Financial debts43-€1,891€9,610▲ 408%
Credit institutions430/8-€1,891€9,610▲ 408%
Trade debts44€7,007€6,714€173▼ 97.4%
Suppliers440/4€7,007€6,714€173▼ 97.4%
Taxes, remuneration and social security45€4,660€4,021€3,217▼ 20.0%
Taxes450/3€3,610€4,021€3,217▼ 20.0%
Remuneration and social security454/9€1,050---
Line202320242025Change
Profit (loss) for the period9904€8,082€841-€25,005-
+ Depreciation and write-downs630€3,956€4,402€3,625▼ 17.6%
Operating cash flow (approximation)€12,037€5,243-€21,380-
Investment in fixed assets (approximation)-€3,800-€6,099-
Change in cash--€12,398€785-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00461500
31-12-2024 micro format 11-06-2025 2025-00138042
31-12-2023 micro format 30-07-2024 2024-00304889

Similar companies · same sector, comparable size

Of the 10,316 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,852. 3,337 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.