Skip to content

DERVEAUX PROJECTS

Active
Private limited company (pre-2019)founded 2001active for 24 years's Graventafelstraat 37, 8980 Zonnebeke, BelgiumKBO/BCE: BE 0476.200.021
Summary

DERVEAUX PROJECTS has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€60,616) and a net result of -€9,200. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 16,933 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

Equity
-€60,616▼ 17.9%
2024 · -€51,417
Total assets
€46,252▼ 40.0%
2024 · €77,098
Net result
-€9,200▲ 63.5%
2024 · -€25,217
Working capital
-€9,714▼ 986%
2024 · -€894
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €5,764 in 2025 against €19,599 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,764 2025 Net result-€9,200 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€5,251-€13,257▲ 152%€6,774▼ 48.9%€1,988▼ 70.6%-€17,599-€19,599▼ 11.4%-€5,764▲ 70.6%
Net result€2,509-€17,045within the sector's middle half▲ 579%€2,843within the sector's middle half▼ 83.3%-€2,092within the sector's middle half-€23,801below the sector's middle half▼ 1,038%-€25,217below the sector's middle half▼ 5.9%-€9,200below the sector's middle half▲ 63.5%
Equity-€20,195--€3,150below the sector's middle half▲ 84.4%-€307below the sector's middle half▲ 90.3%-€2,398below the sector's middle half▼ 681%-€26,199below the sector's middle half▼ 992%-€51,417below the sector's middle half▼ 96.3%-€60,616below the sector's middle half▼ 17.9%
Total assets€121,215-€192,945within the sector's middle half▲ 59.2%€161,847within the sector's middle half▼ 16.1%€173,938within the sector's middle half▲ 7.5%€91,807below the sector's middle half▼ 47.2%€77,098below the sector's middle half▼ 16.0%€46,252below the sector's middle half▼ 40.0%
Debt€141,410-€196,094▲ 38.7%€162,154▼ 17.3%€176,336▲ 8.7%€118,006▼ 33.1%€128,515▲ 8.9%€106,869▼ 16.8%
Working capital€44,790-€63,872within the sector's middle half▲ 42.6%€66,949within the sector's middle half▲ 4.8%€61,763within the sector's middle half▼ 7.7%€17,322within the sector's middle half▼ 72.0%-€894within the sector's middle half-€9,714within the sector's middle half▼ 986%
Solvency-16.7%--1.6%below the sector's middle half▲ 15.0pp-0.2%below the sector's middle half▲ 1.4pp-1.4%below the sector's middle half▼ 1.2pp-28.5%below the sector's middle half▼ 27.2pp-66.7%below the sector's middle half▼ 38.2pp-131.1%below the sector's middle half▼ 64.4pp
Current ratio1.67-1.53within the sector's middle half▼ 0.141.93within the sector's middle half▲ 0.401.74within the sector's middle half▼ 0.191.31within the sector's middle half▼ 0.440.99within the sector's middle half▼ 0.320.77within the sector's middle half▼ 0.21
Return on assets (ROA)2.1%-8.8%above the sector's middle half▲ 6.8pp1.8%within the sector's middle half▼ 7.1pp-1.2%within the sector's middle half▼ 3.0pp-25.9%below the sector's middle half▼ 24.7pp-32.7%below the sector's middle half▼ 6.8pp-19.9%below the sector's middle half▲ 12.8pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,252
Fixed assets €12,898 ▼ 12.2%
Current assets €33,354 ▼ 46.6%
Equity and liabilities
Equity-€60,616
Debt€106,869
Equity is negative: debt (€106,869) exceeds the balance-sheet total (€46,252).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,974▲
2024 · -€17,447
Cash flow
-€7,410▲
2024 · -€23,064
Quick ratio
0.38▲
2024 · 0.00
Interest coverage
-1.16▲
2024 · -3.11
Debt ≤ 1 year
€43,069▼
2024 · €63,305
Debt > 1 year
€63,800▼
2024 · €65,210
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,098€46,252▼
Fixed assets21/28€14,687€12,898▼
Tangible fixed assets22/27€14,672€12,883▼
Land and buildings22€7,562€7,107▼
Plant, machinery and equipment23€4,819€3,767▼
Other tangible fixed assets26€2,291€2,009▼
Financial fixed assets28€15€15=
Current assets29/58€62,411€33,354▼
Stocks and contracts in progress3€62,318€17,118▼
Stocks30/36€62,318€17,118▼
Amounts receivable within one year40/41-€15,677
Trade receivables40-€12,861
Other amounts receivable41-€2,816
Cash at bank and in hand54/58€93€560▲
Equity and liabilities
Total equity and liabilities10/49€77,098€46,252▼
Equity10/15-€51,417-€60,616▼
Contributions10/11€10,164€10,164=
Capital10-€10,164
Issued capital100-€20,000
Uncalled capital101-€9,836
Contributions outside capital11€10,164-
Other1109/19€10,164-
Profit (loss) carried forward14-€61,580-€70,780▼
Amounts payable17/49€128,515€106,869▼
Amounts payable after more than one year17€65,210€63,800▼
Financial debts170/4€1,410-
Other amounts payable178/9€63,800€63,800=
Amounts payable within one year42/48€63,305€43,069▼
Current portion of amounts payable after more than one year42€6,413€1,410▼
Financial debts43€49,900€27,500▼
Credit institutions430/8€49,900€27,500▼
Trade debts44€3,070€668▼
Suppliers440/4€3,070€668▼
Taxes, remuneration and social security45€2,071-
Taxes450/3€2,071-
Other amounts payable47/48€1,851€13,491▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,153€1,789▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€5,000-
Other operating charges640/8€1,945€613▼
Non-recurring operating charges66A€9,759-
Gross operating margin9900-€742-€3,361▼
Operating profit (loss)9901-€19,599-€5,764▲
Financial charges65/66B€5,618€3,436▼
Recurring financial charges65€5,618€3,436▼
Profit (loss) for the period before taxes9903-€25,217-€9,200▲
Profit (loss) for the period9904-€25,217-€9,200▲
Profit (loss) for the period to be appropriated9905-€25,217-€9,200▲
Appropriation of the result
Profit (loss) to be appropriated9906-€61,580-€70,780▼
Profit (loss) brought forward from the previous period14P-€36,363-€61,580▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,000€3,364€4,087€4,474€2,586€2,153€1,789▼ 16.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€5,000--
Other operating charges640/8---€4,139€4,604€1,945€613▼ 68.5%
Non-recurring operating charges66A-----€9,759--
Gross operating margin9900€18,053€17,071€12,657€10,602-€10,410-€742-€3,361▼ 353%
Operating profit (loss)9901€5,251€13,257€6,774€1,988-€17,599-€19,599-€5,764▲ 70.6%
Financial income75/76B---€20€155---
Recurring financial income75-€8,000-€20€155---
Financial charges65/66B---€4,100€6,357€5,618€3,436▼ 38.8%
Recurring financial charges65€2,742€2,518€3,787€4,100€6,357€5,618€3,436▼ 38.8%
Profit (loss) for the period before taxes9903€2,509€18,740€2,987-€2,092-€23,801-€25,217-€9,200▲ 63.5%
Income taxes67/77-€1,694€145-----
Profit (loss) for the period9904€2,509€17,045€2,843-€2,092-€23,801-€25,217-€9,200▲ 63.5%
Profit (loss) for the period to be appropriated9905€2,509€17,045€2,843-€2,092-€23,801-€25,217-€9,200▲ 63.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€121,215€192,945€161,847€173,938€91,807€77,098€46,252▼ 40.0%
Fixed assets21/28€10,015€8,470€23,192€29,218€18,101€14,687€12,898▼ 12.2%
Tangible fixed assets22/27€10,000€8,455€23,177€29,203€18,086€14,672€12,883▼ 12.2%
Land and buildings22---€8,472€8,017€7,562€7,107▼ 6.0%
Plant, machinery and equipment23---€6,214€6,234€4,819€3,767▼ 21.8%
Furniture and vehicles24---€14,517€1,260---
Other tangible fixed assets26----€2,574€2,291€2,009▼ 12.3%
Financial fixed assets28€15€15€15€15€15€15€15=
Current assets29/58€111,200€184,475€138,655€144,720€73,706€62,411€33,354▼ 46.6%
Stocks and contracts in progress3€85,088€100,350€76,300€87,911€73,268€62,318€17,118▼ 72.5%
Stocks30/36---€87,911€73,268€62,318€17,118▼ 72.5%
Amounts receivable within one year40/41€24,346€81,741€61,329€52,419--€15,677-
Trade receivables40---€22,748--€12,861-
Other amounts receivable41---€29,671--€2,816-
Cash at bank and in hand54/58€1,340€85€331€3,303€1€93€560▲ 500%
Deferred charges and accrued income490/1---€1,086€437---
Equity and liabilities
Total equity and liabilities10/49€121,215€192,945€161,847€173,938€91,807€77,098€46,252▼ 40.0%
Equity10/15-€20,195-€3,150-€307-€2,398-€26,199-€51,417-€60,616▼ 17.9%
Contributions10/11€10,164--€10,164€10,164€10,164€10,164=
Capital10------€10,164-
Issued capital100------€20,000-
Uncalled capital101------€9,836-
Contributions outside capital11---€10,164€10,164€10,164--
Other1109/19---€10,164€10,164€10,164--
Profit (loss) carried forward14-€30,359-€13,313-€10,471-€12,562-€36,363-€61,580-€70,780▼ 14.9%
Amounts payable17/49€141,410€196,094€162,154€176,336€118,006€128,515€106,869▼ 16.8%
Amounts payable after more than one year17€75,000€75,000€90,448€93,379€61,623€65,210€63,800▼ 2.2%
Financial debts170/4---€18,379€7,823€1,410--
Other amounts payable178/9---€75,000€53,800€63,800€63,800=
Amounts payable within one year42/48€66,410€120,603€71,706€82,957€56,384€63,305€43,069▼ 32.0%
Current portion of amounts payable after more than one year42---€9,841€10,556€6,413€1,410▼ 78.0%
Financial debts43---€49,750€37,944€49,900€27,500▼ 44.9%
Credit institutions430/8---€49,750€37,944€49,900€27,500▼ 44.9%
Trade debts44€55,003€34,150€15,433€998€2,983€3,070€668▼ 78.2%
Suppliers440/4---€998€2,983€3,070€668▼ 78.2%
Taxes, remuneration and social security45---€7,743€4,463€2,071--
Taxes450/3---€7,743€4,463€2,071--
Other amounts payable47/48---€14,626€438€1,851€13,491▲ 629%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€2,509€17,045€2,843-€2,092-€23,801-€25,217-€9,200▲ 63.5%
+ Depreciation and write-downs630€3,000€3,364€4,087€4,474€2,586€2,153€1,789▼ 16.9%
Operating cash flow (approximation)€5,509€20,409€6,930€2,383-€21,216-€23,064-€7,410▲ 67.9%
Investment in fixed assets (approximation)--€1,818-€18,810-€10,500€8,532€1,260€0▼ 100%
Change in cash--€1,255€246€2,972-€3,302€92€466▲ 406%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 08-12-2025 2025-00577785
30-09-2024 micro format 10-03-2025 2025-00045747
30-09-2023 micro format 19-03-2024 2024-00045682
30-09-2022 micro format 06-03-2023 2023-00035798
30-09-2021 micro format 07-03-2022 2022-07100540
30-09-2020 micro format 24-03-2021 2021-08300470
30-09-2019 micro format 20-04-2020 2020-09400373
30-09-2018 micro format 03-04-2019 2019-09200483
30-09-2017 micro format 25-04-2018 2018-10700074
30-09-2016 abbreviated format 21-03-2017 2017-06800439

Show all 23 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 7,227 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,423. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.