Skip to content

derolez.dev

Active
Private limited companyfounded 2021active for 4 yearsKievitlaan 11, 9070 Destelbergen, BelgiumKBO/BCE: BE 0777.634.251

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

derolez.dev has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €67,875 and a net result of €57,609. Equity has been growing by about 24% per year since 2022. Its solvency ranks better than 40% of 3,387 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
23-03-2026
Format
abbreviated format
Reference
2026-00062415
Turnover
≈ €200,000
Estimated: probably between €140,000 and €350,000
Total assets
€194,813▲ 44.9%
2024 · €134,419
Net result
€57,609▲ 9.9%
2024 · €52,428
Working capital
€58,092▼ 49.7%
2024 · €115,551
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 8% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€73,908 2025 Net result€57,609 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€47,300-€35,016▼ 26.0%€68,341▲ 95.2%€73,908▲ 8.1%
Net result€33,939within the sector's middle half-€23,936within the sector's middle half▼ 29.5%€52,428within the sector's middle half▲ 119%€57,609within the sector's middle half▲ 9.9%
Equity€43,939within the sector's middle half-€67,875within the sector's middle half▲ 54.5%€120,303within the sector's middle half▲ 77.2%€67,875within the sector's middle half▼ 43.6%
Total assets€62,489below the sector's middle half-€105,489within the sector's middle half▲ 68.8%€134,419below the sector's middle half▲ 27.4%€194,813within the sector's middle half▲ 44.9%
Debt€18,550-€37,614▲ 103%€14,117▼ 62.5%€126,938▲ 799%
Working capital€38,601within the sector's middle half-€60,410within the sector's middle half▲ 56.5%€115,551within the sector's middle half▲ 91.3%€58,092within the sector's middle half▼ 49.7%
Solvency70.3%within the sector's middle half-64.3%within the sector's middle half▼ 6.0pp89.5%above the sector's middle half▲ 25.2pp34.8%within the sector's middle half▼ 54.7pp
Current ratio3.08within the sector's middle half-2.61within the sector's middle half▼ 0.479.19above the sector's middle half▲ 6.581.46within the sector's middle half▼ 7.73
Return on assets (ROA)54.3%above the sector's middle half-22.7%within the sector's middle half▼ 31.6pp39.0%above the sector's middle half▲ 16.3pp29.6%above the sector's middle half▼ 9.4pp
Staff (FTE)0below the sector's middle half
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €194,813
Fixed assets €9,783 ▲ 106%
Current assets €185,031 ▲ 42.7%
Equity and liabilities €194,813
Equity €67,875 ▼ 43.6%
Debt €126,938 ▲ 799%
Debt's share of the balance-sheet total rises from 10.5% to 65.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€76,544▲
2024 · €71,055
Cash flow
€60,244▲
2024 · €55,141
Debt to equity
1.87▲
2024 · 0.12
ROE
84.9%▲
2024 · 43.6%
Interest coverage
44.63▲
2024 · 37.52
Debt ≤ 1 year
€126,938▲
2024 · €14,117
Income taxes
€14,622▲
2024 · €14,039
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as derolez.dev has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of derolez.dev itself is lower: < 0.1% within 12 months. It rests on far more data about derolez.dev than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for derolez.dev. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 (PDF), filed on 23-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€134,419€194,813▲
Fixed assets21/28€4,751€9,783▲
Tangible fixed assets22/27€3,951€8,983▲
Furniture and vehicles24€3,951€8,983▲
Financial fixed assets28€800€800=
Current assets29/58€129,668€185,031▲
Amounts receivable within one year40/41€2,571€57,413▲
Trade receivables40€0-
Other amounts receivable41€2,571€57,413▲
Cash at bank and in hand54/58€126,749€127,617▲
Deferred charges and accrued income490/1€349€0▼
Equity and liabilities
Total equity and liabilities10/49€134,419€194,813▲
Equity10/15€120,303€67,875▼
Contributions10/11€10,000€10,000=
Reserves13€110,303€57,875▼
Distributable reserves133€110,303€57,875▼
Profit (loss) carried forward14-€0
Amounts payable17/49€14,117€126,938▲
Amounts payable within one year42/48€14,117€126,938▲
Trade debts44€77€240▲
Suppliers440/4€77€240▲
Taxes, remuneration and social security45€14,039€16,661▲
Taxes450/3€14,039€16,661▲
Other amounts payable47/48€0€110,036▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,714€2,636▼
Other operating charges640/8€678€545▼
Non-recurring operating charges66A€0-
Gross operating margin9900€71,733€77,089▲
Operating profit (loss)9901€68,341€73,908▲
Financial income75/76B€20€38▲
Recurring financial income75€20€38▲
Financial charges65/66B€1,894€1,715▼
Recurring financial charges65€1,894€1,715▼
Profit (loss) for the period before taxes9903€66,467€72,231▲
Income taxes67/77€14,039€14,622▲
Profit (loss) for the period9904€52,428€57,609▲
Profit (loss) for the period to be appropriated9905€52,428€57,609▲
Appropriation of the result
Profit (loss) to be appropriated9906€52,428€110,036▲
Profit (loss) brought forward from the previous period14P-€52,428
Transfer to equity691/2€52,428€0▼
To other reserves6921€52,428€0▼
Profit to be distributed694/7-€110,036
Return on contributions (dividend)694-€110,036
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,874€1,927€2,714€2,636▼ 2.9%
Other operating charges640/8€2,261€679€678€545▼ 19.6%
Non-recurring operating charges66A-€1,333€0--
Gross operating margin9900€51,435€38,955€71,733€77,089▲ 7.5%
Operating profit (loss)9901€47,300€35,016€68,341€73,908▲ 8.1%
Financial income75/76B€18-€20€38▲ 89.1%
Recurring financial income75€18-€20€38▲ 89.1%
Financial charges65/66B€76€69€1,894€1,715▼ 9.4%
Recurring financial charges65€76€69€1,894€1,715▼ 9.4%
Profit (loss) for the period before taxes9903€47,243€34,947€66,467€72,231▲ 8.7%
Income taxes67/77€13,304€11,011€14,039€14,622▲ 4.2%
Profit (loss) for the period9904€33,939€23,936€52,428€57,609▲ 9.9%
Profit (loss) for the period to be appropriated9905€33,939€23,936€52,428€57,609▲ 9.9%
Line2022202320242025Change
Assets
Total assets20/58€62,489€105,489€134,419€194,813▲ 44.9%
Fixed assets21/28€5,338€7,465€4,751€9,783▲ 106%
Tangible fixed assets22/27€5,038€6,665€3,951€8,983▲ 127%
Furniture and vehicles24€5,038€6,665€3,951€8,983▲ 127%
Financial fixed assets28€300€800€800€800=
Current assets29/58€57,151€98,024€129,668€185,031▲ 42.7%
Amounts receivable within one year40/41€11,572€9,914€2,571€57,413▲ 22×
Trade receivables40€10,200€9,100€0--
Other amounts receivable41€1,372€814€2,571€57,413▲ 22×
Cash at bank and in hand54/58€45,579€88,110€126,749€127,617▲ 0.7%
Deferred charges and accrued income490/1--€349€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€62,489€105,489€134,419€194,813▲ 44.9%
Equity10/15€43,939€67,875€120,303€67,875▼ 43.6%
Contributions10/11€10,000€10,000€10,000€10,000=
Reserves13€33,939€57,875€110,303€57,875▼ 47.5%
Distributable reserves133€33,939€57,875€110,303€57,875▼ 47.5%
Profit (loss) carried forward14---€0-
Amounts payable17/49€18,550€37,614€14,117€126,938▲ 799%
Amounts payable within one year42/48€18,550€37,614€14,117€126,938▲ 799%
Financial debts43€124----
Credit institutions430/8€124----
Trade debts44€1,323€1,928€77€240▲ 210%
Suppliers440/4€1,323€1,928€77€240▲ 210%
Taxes, remuneration and social security45€13,304€6,363€14,039€16,661▲ 18.7%
Taxes450/3€13,304€6,363€14,039€16,661▲ 18.7%
Other amounts payable47/48€3,799€29,323€0€110,036-
Line2022202320242025Change
Profit (loss) for the period9904€33,939€23,936€52,428€57,609▲ 9.9%
+ Depreciation and write-downs630€1,874€1,927€2,714€2,636▼ 2.9%
Operating cash flow (approximation)€35,813€25,863€55,141€60,244▲ 9.3%
Investment in fixed assets (approximation)--€4,055€0-€7,667-
Change in cash-€42,531€38,638€869▼ 97.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 23-03-2026 2026-00062415 PDF
31-12-2024 abbreviated format 18-07-2025 2025-00292530 PDF
31-12-2023 micro format 06-09-2024 2024-00454727 PDF
31-12-2022 micro format 07-08-2023 2023-00319572 PDF

Comparable companies

These companies have the same main activity as derolez.dev: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €166,000 and €205,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
derolez.dev Destelbergen2021€194,813€67,875€77,089€57,6092025
Solai Destelbergen2021€165,662€77,118€80,052€58,9942025
Tom Consulting Aalter2022€196,786€15,047€74,842€55,5242025
NTLD PROJECTS Oosterzele2022€195,176€152,759€78,740€50,0012025
Sedemo Wetteren2022€184,420€156,429€73,765€57,7972025
Persyn–Technical Consultancy Hamme (Vl.)2021€205,181€143,141€72,043€56,4612025
ipconfig Gent2021€200,690€171,167€85,064€52,1782025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.