DERICON
Annual accounts 2009
abbreviated format, filed on 28-10-2009, 95 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €110,000 and €330,000.
Balance sheet
balance sheet total €547,136 on 30-06-2009in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2009 | 2008 | 2007 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
547,136 | 925,783 | 1.2m | |
29/58 |
547,136 | 925,783 | 1.2m | |
3 |
536,137 | 919,574 | 1.2m | |
30/36 |
536,137 | 919,574 | 1.2m | |
40/41 |
444 | 6,209 | 4,993 | |
40 |
- | 4,993 | 4,993 | |
41 |
444 | 1,216 | - | |
54/58 |
10,555 | - | 8,550 | |
490/1 |
- | - | 822 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
547,136 | 925,783 | 1.2m | |
10/15 |
131,312 | 111,936 | 109,141 | |
10/11 |
61,973 | 61,973 | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | |
13 |
69,339 | 49,963 | 47,168 | |
130 |
6,197 | 6,197 | 6,197 | |
133 |
63,142 | 43,766 | 40,971 | |
17/49 |
415,824 | 813,847 | 1.1m | |
42/48 |
414,165 | 807,038 | 1.1m | |
43 |
- | 395,007 | 625,000 | |
430/8 |
- | 395,007 | 625,000 | |
44 |
118 | 946 | 7,500 | |
440/4 |
118 | 946 | 7,500 | |
46 |
- | - | 15,017 | |
45 |
2,044 | 8,452 | 34,599 | |
450/3 |
2,044 | 8,452 | 34,599 | |
47/48 |
412,003 | 402,633 | 374,850 | |
492/3 |
1,659 | 6,809 | 1,475 | |
| Income statement | ||||
9900 |
62,626 | 75,872 | 103,958 | |
640/8 |
384 | 108 | 528 | |
9901 |
62,242 | 75,764 | 103,430 | |
75/76B |
109 | 506 | 448 | |
75 |
109 | 506 | 448 | |
65/66B |
35,643 | 73,271 | 73,037 | |
65 |
35,643 | 73,271 | 73,037 | |
9903 |
26,708 | 2,999 | 30,841 | |
67/77 |
7,332 | 204 | 9,942 | |
9904 |
19,376 | 2,795 | 20,899 | |
9905 |
19,376 | 2,795 | 20,899 | |
| Appropriation of the result | ||||
9906 |
19,376 | 2,795 | 20,899 | |
691/2 |
19,376 | 2,795 | 20,899 | |
6921 |
19,376 | 2,795 | 20,899 | |
| Document | ||||
The accounts for 12 older financial years (1995-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2009 (PDF), filed on 28-10-2009.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2009 | abbreviated format | 28-10-2009 | 2009-82600269 | |
| 30-06-2008 | abbreviated format | 17-12-2008 | 2008-85200240 | |
| 30-06-2007 | abbreviated format | 21-12-2007 | 2007-84000352 | |
| 30-06-2006 | abbreviated format | 21-12-2006 | 2006-91801329 | |
| 30-06-2005 | abbreviated format | 23-12-2005 | 2005-91001723 | |
| 30-06-2004 | abbreviated format | 27-12-2004 | 2004-87300184 | |
| 30-06-2003 | abbreviated format | 12-12-2003 | 2003-82700097 | |
| 30-06-2002 | abbreviated format | 17-12-2002 | 2002-76600139 | |
| 30-06-2001 | abbreviated format | 12-12-2001 | 2001-74700129 | |
| 30-06-2000 | abbreviated format | 14-12-2000 | 2000-75500112 | |
| 30-06-1999 | abbreviated format | 21-12-1999 | 1999-63900137 | |
| 30-06-1998 | abbreviated format | 24-12-1998 | 1998-62904581 | |
| 30-06-1997 | abbreviated format | 10-12-1997 | 1997-55803786 | |
| 30-06-1996 | abbreviated format | 10-12-1996 | 1996-52900783 | |
| 30-06-1995 | abbreviated format | 19-12-1995 | 1995-60104770 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2009 | 2008 | 2007 |
|---|---|---|---|---|
| 132,971 | 118,745 | 110,616 | ||
| 24.0% | 12.1% | 9.3% | ||
| 1.32 | 1.15 | 1.10 | ||
| 0.03 | 0.01 | 0.01 | ||
| 3.17 | 7.27 | 9.70 | ||
| 14.8% | 2.5% | 19.1% | ||
| 3.5% | 0.3% | 1.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DERICON
The operating result for 2009 is 18% lower than in 2008 and the lowest since 2007. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 87.9% to 76.0%. Equity is higher and debt is lower.