DERA
ActiveSummary
DERA has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.0m and a net result of €72,954, of which €103,699 non-recurring income. Equity is shrinking by about 4.9% per year across the filed financial years. Its solvency ranks better than 68% of 10,777 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, abbreviated format
Turnover
≈ €170,000
Estimated: probably between €130,000 and €270,000
Total assets
€1.4m▼ 10.1%
2024 · €1.6m
Net result
€72,954▲ 28.9%
2024 · €56,582
Working capital
-€381,178▲ 38.2%
2024 · -€616,499
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result returns to profit in 2025: €87,262 after a loss of €13,591 in 2024, the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.09m
2025
Net result€0.07m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.4m
2025
Equity€1.0m
2025
Debt€0.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.4m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency71.1%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.05
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.1m--€0.07m-€0.03m▲ 50.4%€0.03m-€0.007m-€0.002m▲ 65.6%-€0.01m▼ 492%€0.09m
Net result€0.6m--€0.07m-€0.09mbelow the sector's middle half▼ 42.3%€0.01mwithin the sector's middle half€0.06mwithin the sector's middle half▲ 348%€0.05mwithin the sector's middle half▼ 14.8%€0.06mwithin the sector's middle half▲ 15.0%€0.07mwithin the sector's middle half▲ 28.9%
Equity€1.5m-€1.5m▼ 4.3%€1.4mabove the sector's middle half▼ 6.4%€1.4mabove the sector's middle half▲ 0.9%€1.4mabove the sector's middle half▲ 4.2%€1.5mabove the sector's middle half▲ 3.4%€0.9mabove the sector's middle half▼ 37.0%€1.0mwithin the sector's middle half▲ 7.7%
Total assets€2.6m-€2.5m▼ 4.8%€2.5mabove the sector's middle half▼ 1.2%€2.0mabove the sector's middle half▼ 20.5%€1.6mabove the sector's middle half▼ 17.6%€1.6mabove the sector's middle half▼ 2.4%€1.6mabove the sector's middle half▲ 0.9%€1.4mwithin the sector's middle half▼ 10.1%
Debt€1.1m-€1.0m▼ 5.4%€1.1m▲ 6.3%€0.6m▼ 47.7%€0.2m▼ 70.7%€0.08m▼ 52.8%€0.6m▲ 725%€0.4m▼ 36.2%
Working capital-€0.4m--€0.5m▼ 13.0%-€0.6mbelow the sector's middle half▼ 31.5%-€0.2mbelow the sector's middle half▲ 69.2%-€0.1mbelow the sector's middle half▲ 34.5%-€0.07mbelow the sector's middle half▲ 44.1%-€0.6mbelow the sector's middle half▼ 796%-€0.4mbelow the sector's middle half▲ 38.2%
Solvency58.7%-59.0%▲ 0.3pp55.9%within the sector's middle half▼ 3.1pp71.0%within the sector's middle half▲ 15.1pp89.7%above the sector's middle half▲ 18.7pp95.0%above the sector's middle half▲ 5.3pp59.3%within the sector's middle half▼ 35.7pp71.1%within the sector's middle half▲ 11.8pp
Current ratio0.62-0.54▼ 0.070.44below the sector's middle half▼ 0.110.67below the sector's middle half▲ 0.230.25below the sector's middle half▼ 0.410.12below the sector's middle half▼ 0.140.05below the sector's middle half▼ 0.070.05below the sector's middle half=
Return on assets (ROA)23.4%--2.7%▼ 26.0pp-3.8%below the sector's middle half▼ 1.2pp0.7%below the sector's middle half▲ 4.5pp3.6%within the sector's middle half▲ 2.9pp3.1%within the sector's middle half▼ 0.5pp3.6%within the sector's middle half▲ 0.4pp5.1%within the sector's middle half▲ 1.5pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets
€1.4m ▼ 9.7%
Current assets
€20,389 ▼ 32.0%
Equity and liabilities €1.4m
Equity
€1.0m ▲ 7.7%
Debt
€412,839 ▼ 36.2%
Debt's share of the balance-sheet total falls from 40.7% to 28.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€87,262▲
2024 · -€7,646
Cash flow
€72,954▲
2024 · €62,527
Debt to equity
0.41▼
2024 · 0.69
ROE
7.2%▲
2024 · 6.0%
Interest coverage
5.72▲
2024 · -35.13
Debt ≤ 1 year
€401,566▼
2024 · €646,487
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €36,331 | - | - | - | €103,699 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €34,956 | €19,726 | €46,947 | €12,839 | €8,670 | €5,945 | €5,945 | €0 | ▼ 100% |
| Other operating charges640/8 | - | - | - | €3,476 | €1,903 | €2,093 | €3,655 | €2,217 | ▼ 39.3% |
| Non-recurring operating charges66A | - | - | - | - | - | - | - | €861 | - |
| Gross operating margin9900 | €134,617 | -€44,268 | €17,075 | €41,537 | €3,895 | €5,741 | -€3,992 | €90,339 | - |
| Operating profit (loss)9901 | €97,080 | -€66,611 | -€33,049 | €25,222 | -€6,678 | -€2,297 | -€13,591 | €87,262 | - |
| Financial income75/76B | - | - | - | €994 | €66,024 | €51,982 | €70,391 | €959 | ▼ 98.6% |
| Recurring financial income75 | €610,217 | €4,667 | €4,315 | €994 | €66,024 | €51,982 | €70,391 | €959 | ▼ 98.6% |
| Financial charges65/66B | - | - | - | €3,200 | €1,484 | €461 | €218 | €15,267 | ▲ 70× |
| Recurring financial charges65 | €4,690 | €4,066 | €4,075 | €3,200 | €1,484 | €461 | €218 | €15,267 | ▲ 70× |
| Profit (loss) for the period before taxes9903 | €702,607 | -€66,010 | -€32,809 | €23,016 | €57,862 | €49,223 | €56,582 | €72,954 | ▲ 28.9% |
| Income taxes67/77 | €90,864 | €306 | €61,574 | €10,134 | €93 | - | - | - | - |
| Profit (loss) for the period9904 | €611,743 | -€66,316 | -€94,384 | €12,882 | €57,768 | €49,223 | €56,582 | €72,954 | ▲ 28.9% |
| Transfer from tax-exempt reserves789 | - | - | - | €31,000 | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €611,743 | -€66,316 | -€94,384 | €43,882 | €57,768 | €49,223 | €56,582 | €72,954 | ▲ 28.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €2.6m | €2.5m | €2.5m | €2.0m | €1.6m | €1.6m | €1.6m | €1.4m | ▼ 10.1% |
| Fixed assets21/28 | €2.0m | €1.9m | €2.0m | €1.6m | €1.6m | €1.6m | €1.6m | €1.4m | ▼ 9.7% |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.6m | €0.2m | €0.2m | €0.2m | €0.2m | €0 | ▼ 100% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | - | €0.003m | - | - | - | - | - |
| Financial fixed assets28 | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Current assets29/58 | €0.7m | €0.6m | €0.5m | €0.4m | €0.04m | €0.009m | €0.03m | €0.02m | ▼ 32.0% |
| Amounts receivable within one year40/41 | €0.5m | €0.5m | €0.4m | €0.01m | €0.006m | €0.002m | €0.02m | €0.02m | ▼ 29.7% |
| Trade receivables40 | - | - | - | €0.003m | €0.002m | €0.001m | - | €484 | - |
| Other amounts receivable41 | - | - | - | €0.008m | €0.004m | €0.001m | €0.02m | €0.01m | ▼ 31.9% |
| Current investments50/53 | €0.01m | €0.01m | €0.01m | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €0.1m | €0.03m | €0.02m | €0.4m | €0.03m | €0.007m | €0.003m | €0.005m | ▲ 57.4% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0.003m | - | €0.005m | €0 | ▼ 100% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €2.6m | €2.5m | €2.5m | €2.0m | €1.6m | €1.6m | €1.6m | €1.4m | ▼ 10.1% |
| Equity10/15 | €1.5m | €1.5m | €1.4m | €1.4m | €1.4m | €1.5m | €0.9m | €1.0m | ▲ 7.7% |
| Contributions10/11 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Capital10 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Issued capital100 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Reserves13 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €0.7m | €0.7m | = |
| Non-distributable reserves130/1 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Legal reserve130 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Distributable reserves133 | - | - | - | €1.3m | €1.3m | €1.3m | €0.7m | €0.7m | = |
| Profit (loss) carried forward14 | €0.1m | €0.07m | -€0.03m | -€0.01m | €0.04m | €0.09m | €0.1m | €0.2m | ▲ 48.9% |
| Amounts payable17/49 | €1.1m | €1.0m | €1.1m | €0.6m | €0.2m | €0.08m | €0.6m | €0.4m | ▼ 36.2% |
| Amounts payable within one year42/48 | €1.1m | €1.0m | €1.1m | €0.6m | €0.2m | €0.08m | €0.6m | €0.4m | ▼ 37.9% |
| Trade debts44 | €0.03m | €0.003m | €0.002m | €0.002m | €0.001m | €0.002m | €0.002m | €0.001m | ▼ 56.6% |
| Suppliers440/4 | - | - | - | €0.002m | €0.001m | €0.002m | €0.002m | €0.001m | ▼ 56.6% |
| Taxes, remuneration and social security45 | - | - | - | €0.001m | €0.001m | €245 | €0.03m | €0.004m | ▼ 87.8% |
| Taxes450/3 | - | - | - | €0.001m | €0.001m | €245 | €0.03m | €0.004m | ▼ 87.8% |
| Other amounts payable47/48 | - | - | - | €0.6m | €0.2m | €0.08m | €0.6m | €0.4m | ▼ 35.2% |
| Accrued charges and deferred income492/3 | - | - | - | €0.003m | €0.001m | €461 | €206 | €0.01m | ▲ 55× |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €611,743 | -€66,316 | -€94,384 | €12,882 | €57,768 | €49,223 | €56,582 | €72,954 | ▲ 28.9% |
| + Depreciation and write-downs630 | €34,956 | €19,726 | €46,947 | €12,839 | €8,670 | €5,945 | €5,945 | €0 | ▼ 100% |
| Operating cash flow (approximation) | €646,699 | -€46,590 | -€47,436 | €25,721 | €66,439 | €55,168 | €62,527 | €72,954 | ▲ 16.7% |
| Investment in fixed assets (approximation) | - | €0 | -€97,511 | €396,059 | €0 | €0 | €0 | €151,301 | - |
| Change in cash | - | -€96,212 | -€8,833 | €349,324 | -€333,471 | -€25,553 | -€3,883 | €1,801 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 28 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-06-2026 | 2026-00217846 |
| 31-12-2024 | micro format | 06-06-2025 | 2025-00126113 |
| 31-12-2023 | micro format | 04-07-2024 | 2024-00220481 |
| 31-12-2022 | micro format | 26-07-2023 | 2023-00298526 |
| 31-12-2021 | micro format | 29-09-2022 | 2022-20439343 |
| 31-12-2020 | micro format | 31-08-2021 | 2021-65200517 |
| 31-12-2019 | micro format | 21-08-2020 | 2020-43900278 |
| 31-12-2018 | micro format | 31-08-2019 | 2019-61600164 |
| 31-12-2017 | micro format | 31-08-2018 | 2018-56900051 |
| 31-12-2016 | abbreviated format | 05-07-2017 | 2017-28300585 |
Similar companies · same sector, comparable size
DP MANAGEMENT
BE 0769.537.919
Lede · equity €1,016,949
DAVID ALLAN
BE 0839.670.602
Elsene · equity €1,016,966
TAM TAM CONSULTING
BE 0465.967.313
Herentals · equity €1,016,651
Dirk Buyens
BE 0460.694.372
Gent · equity €1,016,627
POLYVEST
BE 0721.602.596
Kortrijk · equity €1,017,076
Of the 82,516 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,629. 27,976 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.