DENTEPHARMA
Annual accounts 2022
abbreviated format, filed on 28-08-2023, 28 days lateTurnover: not included in this filing.
Balance sheet
balance sheet total €2.4m on 31-12-2022in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
2.4m | 2.5m | 2.5m | 2.7m | 2.7m | 2.5m | 2.5m | 2.5m | |
21/28 |
2.3m | 2.3m | 2.4m | 2.4m | 2.4m | 2.3m | 2.3m | 2.3m | |
21 |
28,571 | 42,857 | 57,143 | 71,429 | 85,714 | - | - | - | |
22/27 |
- | - | - | 674 | 1,688 | 2,225 | - | - | |
23 |
- | - | - | - | 597 | 1,194 | - | - | |
24 |
- | - | - | 674 | 1,091 | 1,031 | - | - | |
28 |
2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 2.3m | 2.3m | |
29/58 |
120,068 | 181,876 | 109,369 | 346,617 | 295,870 | 246,418 | 160,568 | 152,539 | |
29 |
- | - | - | - | - | - | 63,553 | 86,842 | |
291 |
- | - | - | - | - | - | 63,553 | 86,842 | |
40/41 |
119,899 | 155,505 | 93,215 | 320,175 | 266,063 | 223,075 | 67,937 | 17,381 | |
41 |
119,899 | 155,505 | 93,215 | 320,175 | 266,063 | 223,075 | 67,937 | 17,381 | |
54/58 |
169 | 26,300 | 15,613 | 25,112 | 26,900 | 8,341 | 29,077 | 48,317 | |
490/1 |
- | 71 | 542 | 1,330 | 2,907 | 15,002 | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
2.4m | 2.5m | 2.5m | 2.7m | 2.7m | 2.5m | 2.5m | 2.5m | |
10/15 |
1.9m | 2.0m | 2.0m | 1.7m | 1.7m | 1.2m | 904,484 | 508,019 | |
10/11 |
248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | |
10 |
248,600 | 248,600 | - | - | - | - | - | - | |
100 |
248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | 248,600 | |
13 |
1.7m | 1.7m | 1.7m | 1.5m | 1.4m | 983,860 | 654,860 | 254,860 | |
130/1 |
224,860 | 224,860 | 224,860 | 200,000 | 200,000 | 200,000 | - | - | |
130 |
24,860 | 24,860 | 24,860 | 24,860 | 24,860 | 24,860 | 24,860 | 24,860 | |
1319 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | - | |
133 |
1.5m | 1.5m | 1.5m | 1.2m | 1.2m | 759,000 | 630,000 | 230,000 | |
14 |
-44,660 | 2,975 | 2,975 | 1,546 | 1,292 | 458 | 1,024 | 4,559 | |
17/49 |
526,839 | 555,299 | 497,077 | 1.0m | 1.0m | 1.3m | 1.6m | 1.9m | |
17 |
507,026 | 20,000 | 112,993 | 171,639 | 489,807 | 800,216 | 1.1m | 1.5m | |
170/4 |
507,026 | 20,000 | 112,993 | 171,639 | 489,807 | 800,216 | 1.1m | 1.5m | |
42/48 |
4,603 | 511,934 | 383,389 | 806,294 | 513,919 | 492,521 | 433,773 | 391,251 | |
42 |
- | 112,589 | 369,370 | 464,944 | 455,633 | 445,849 | 416,210 | 291,169 | |
43 |
- | 120,000 | - | - | - | - | - | - | |
439 |
- | 120,000 | - | - | - | - | - | - | |
44 |
4,603 | 4,298 | 3,442 | 3,396 | 3,294 | 2,558 | 363 | 2,261 | |
440/4 |
4,603 | 4,298 | 3,442 | 3,396 | 3,294 | 2,558 | 363 | 2,261 | |
45 |
- | - | 9,454 | 61,704 | 54,992 | 44,113 | 17,200 | 97,585 | |
450/3 |
- | - | 9,454 | 58,204 | 51,492 | 44,113 | 17,200 | 97,585 | |
454/9 |
- | - | - | 3,500 | 3,500 | - | - | - | |
47/48 |
- | 275,047 | 1,123 | 276,250 | - | - | - | 236 | |
492/3 |
15,211 | 23,365 | 695 | 22,780 | 23,795 | 22,989 | 23,004 | 22,929 | |
| Income statement | |||||||||
76A |
- | 16,774 | - | - | - | - | - | - | |
9900 |
-4,986 | 290,842 | 349,832 | 560,943 | 606,473 | 556,961 | 675,969 | 455,325 | |
630 |
14,286 | 14,286 | 14,960 | 16,648 | 16,338 | 1,295 | - | - | |
640/8 |
318 | 3,108 | 71 | 284 | 279 | 207 | 89 | - | |
66A |
404 | - | - | - | - | - | - | - | |
9901 |
-19,994 | 273,448 | 334,801 | 544,010 | 589,855 | 555,460 | 675,880 | 455,325 | |
75/76B |
- | 10,955 | 15,533 | 34,119 | 30,314 | 19,627 | 5,330 | 4,259 | |
75 |
- | 10,955 | 15,533 | 34,119 | 30,314 | 19,627 | 5,330 | 4,259 | |
65/66B |
17,707 | 9,382 | 14,410 | 21,421 | 29,956 | 42,539 | 80,533 | 66,572 | |
65 |
17,707 | 9,382 | 14,410 | 21,421 | 29,956 | 42,539 | 80,533 | 66,572 | |
9903 |
-37,702 | 275,021 | 335,923 | 556,708 | 590,213 | 532,547 | 600,676 | 393,012 | |
67/77 |
9,933 | - | 84,495 | 169,454 | 167,379 | 204,113 | 204,212 | 133,593 | |
9904 |
-47,635 | 275,021 | 251,428 | 387,254 | 422,834 | 328,434 | 396,464 | 259,419 | |
9905 |
-47,635 | 275,021 | 251,428 | 387,254 | 422,834 | 328,434 | 396,464 | 259,419 | |
| Appropriation of the result | |||||||||
9906 |
-44,660 | 277,996 | 252,975 | 388,546 | 423,292 | 329,458 | 401,024 | 259,419 | |
14P |
2,975 | 2,975 | - | - | - | - | - | - | |
691/2 |
- | - | 250,000 | 62,000 | 422,000 | 329,000 | 400,000 | 254,860 | |
6920 |
- | - | - | - | - | - | - | 24,860 | |
6921 |
- | - | 250,000 | 62,000 | 422,000 | 329,000 | 400,000 | 230,000 | |
694/7 |
- | 275,021 | - | 325,000 | - | - | - | - | |
694 |
- | - | - | 325,000 | - | - | - | - | |
695 |
- | 275,021 | - | - | - | - | - | - | |
| Document | |||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 28 days after the deadline. Filed on 28 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00431415.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 28-08-2023 | 2023-00431415 | |
| 31-12-2021 | abbreviated format | 30-09-2022 | 2022-20452258 | |
| 31-12-2020 | full format | 25-06-2021 | 2021-25200202 | |
| 31-12-2019 | full format | 31-08-2020 | 2020-48600250 | |
| 31-12-2018 | full format | 26-08-2019 | 2019-53700276 | |
| 31-12-2017 | full format | 23-07-2018 | 2018-36600313 | |
| 31-12-2016 | full format | 30-06-2017 | 2017-25100518 | |
| 30-06-2015 | full format | 13-01-2016 | 2016-01900404 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| -5,708 | 287,734 | 349,761 | 560,658 | 606,194 | 556,755 | - | - | ||
| -33,349 | 289,307 | 266,389 | 403,902 | 439,172 | 329,729 | - | - | ||
| 0 | 0 | 0 | 1,349 | 101,515 | 3,520 | - | 2.3m | ||
| -26,131 | 10,688 | -9,499 | -1,788 | 18,559 | -20,736 | -19,240 | - | ||
| 115,466 | -330,058 | -274,020 | -459,677 | -218,049 | -246,102 | -273,206 | -238,711 | ||
| 78.5% | 78.0% | 79.8% | 63.2% | 61.7% | 48.4% | 36.8% | 20.7% | ||
| 26.09 | 0.36 | 0.29 | 0.43 | 0.58 | 0.50 | 0.37 | 0.39 | ||
| 0.27 | 0.28 | 0.25 | 0.58 | 0.62 | 1.07 | 1.72 | 3.83 | ||
| -2.5% | 14.0% | 12.8% | 22.5% | 25.5% | 26.6% | 43.8% | 51.1% | ||
| -1.9% | 10.9% | 10.2% | 14.2% | 15.8% | 12.9% | 16.1% | 10.6% | ||
| -0.32 | 30.67 | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DENTEPHARMA
The operating result for 2022 is a loss of €19,994, after a profit of €273,448 in 2021. It is the lowest result since 2015.
Debt's share of the balance-sheet total falls from 22.0% to 21.5%. Equity and debt are lower.