Skip to content

DENT'IMMO

Active
Private limited companyfounded 2002active for 23 yearsChemin de Moustier(TX) 123, 5020 Namur, BelgiumKBO/BCE: BE 0478.964.521
Summary

DENT'IMMO has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €524,451 and a net result of -€2,662. Equity is shrinking by about 5.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€59,418
EBIT margin
-2.7%
Net result
-€2,662▲ 21.4%
2024 · -€3,389
Working capital
€41,728▲ 9.1%
2024 · €38,256
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €1,112 in 2025 against €1,626 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.001m 2025 Net result-€0.003m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.06m
Operating result€0.2m-€0.2m▼ 11.4%€0.2m▼ 2.7%-€0.04m-€0.009m▲ 77.2%-€0.002m▲ 81.0%-€0.001m▲ 31.6%
Net result€0.1m-€0.1m▼ 15.9%€0.1m▲ 9.9%-€0.05m-€0.01m▲ 76.0%-€0.003m▲ 69.0%-€0.003m▲ 21.4%
EBIT margin-2.7%
Equity€0.7m-€0.6m▼ 14.6%€0.6m▼ 5.9%€0.5m▼ 7.8%€0.5m▼ 2.0%€0.5m▼ 0.6%€0.5m▼ 0.5%
Total assets€1.0m-€1.0m▼ 6.1%€0.8m▼ 12.9%€0.8m▼ 7.3%€0.7m▼ 7.3%€0.7m▼ 5.3%€0.6m▼ 5.4%
Debt€0.3m-€0.3m▲ 15.9%€0.2m▼ 26.3%€0.2m▼ 6.0%€0.2m▼ 20.1%€0.1m▼ 18.9%€0.1m▼ 22.9%
Working capital€0.3m-€0.09m▼ 69.5%€0.09m▼ 0.3%€0.03m▼ 62.4%€0.03m▼ 1.6%€0.04m▲ 15.0%€0.04m▲ 9.1%
Staff (FTE)2-1▼ 50.0%0.9▼ 10.0%0.2▼ 77.8%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €637,535
Fixed assets €560,872 ▼ 6.8%
Current assets €76,664 ▲ 6.0%
Equity and liabilities €637,535
Equity €524,451 ▼ 0.5%
Debt €113,084 ▼ 22.9%
Debt's share of the balance-sheet total falls from 21.8% to 17.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,694▼
2024 · €42,205
Cash flow
€39,144▼
2024 · €40,442
Current ratio
2.19▲
2024 · 2.12
Debt to equity
0.22▼
2024 · 0.28
ROE
-0.5%▲
2024 · -0.6%
ROA
-0.4%▲
2024 · -0.5%
Interest coverage
20.58▼
2024 · 20.85
Debt ≤ 1 year
€34,935▲
2024 · €34,068
Debt > 1 year
€78,149▼
2024 · €112,622
Income taxes
€164▲
2024 · €2
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€673,802€637,535▼
Fixed assets21/28€601,479€560,872▼
Tangible fixed assets22/27€601,479€560,872▼
Land and buildings22€601,479€560,872▼
Current assets29/58€72,324€76,664▲
Amounts receivable within one year40/41€641€547▼
Other amounts receivable41€641€547▼
Cash at bank and in hand54/58€70,616€69,374▼
Deferred charges and accrued income490/1€1,066€6,742▲
Equity and liabilities
Total equity and liabilities10/49€673,802€637,535▼
Equity10/15€527,113€524,451▼
Contributions10/11€4,592€4,592=
Reserves13€563,933€563,933=
Tax-exempt reserves132€29,105€29,105=
Distributable reserves133€534,828€534,828=
Profit (loss) carried forward14-€41,412-€44,074▼
Amounts payable17/49€146,690€113,084▼
Amounts payable after more than one year17€112,622€78,149▼
Financial debts170/4€112,622€78,149▼
Amounts payable within one year42/48€34,068€34,935▲
Current portion of amounts payable after more than one year42€34,068€34,472▲
Trade debts44-€429
Suppliers440/4-€429
Other amounts payable47/48-€34
Income statement Code20242025
Turnover70€59,418-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,831€41,806▼
Other operating charges640/8€5,310€5,454▲
Gross operating margin9900€47,515€46,148▼
Operating profit (loss)9901-€1,626-€1,112▲
Financial income75/76B€263€591▲
Recurring financial income75€263€591▲
Financial charges65/66B€2,024€1,977▼
Recurring financial charges65€2,024€1,977▼
Profit (loss) for the period before taxes9903-€3,387-€2,498▲
Income taxes67/77€2€164▲
Profit (loss) for the period9904-€3,389-€2,662▲
Profit (loss) for the period to be appropriated9905-€3,389-€2,662▲
Appropriation of the result
Profit (loss) to be appropriated9906-€41,412-€44,074▼
Profit (loss) brought forward from the previous period14P-€38,023-€41,412▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70-----€59,418--
Remuneration, social security and pensions62---€4,039----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€81,256€80,226€74,509€44,462€44,038€43,831€41,806▼ 4.6%
Other operating charges640/8---€3,429€7,313€5,310€5,454▲ 2.7%
Gross operating margin9900€328,250€314,490€293,498€14,520€42,812€47,515€46,148▼ 2.9%
Operating profit (loss)9901€208,347€184,544€179,576-€37,412-€8,539-€1,626-€1,112▲ 31.6%
Financial income75/76B---€91€98€263€591▲ 125%
Recurring financial income75€54€2,153€385€91€98€263€591▲ 125%
Financial charges65/66B---€4,108€2,467€2,024€1,977▼ 2.3%
Recurring financial charges65€2,041€1,916€2,272€4,108€2,467€2,024€1,977▼ 2.3%
Profit (loss) for the period before taxes9903€206,360€184,781€177,689-€41,428-€10,908-€3,387-€2,498▲ 26.2%
Income taxes67/77€71,047€70,974€52,635€4,119€12€2€164▲ 6,967%
Profit (loss) for the period9904€135,313€113,808€125,054-€45,547-€10,919-€3,389-€2,662▲ 21.4%
Profit (loss) for the period to be appropriated9905€135,313€113,808€125,054-€45,547-€10,919-€3,389-€2,662▲ 21.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.0m€0.8m€0.8m€0.7m€0.7m€0.6m▼ 5.4%
Fixed assets21/28€0.5m€0.6m€0.7m€0.7m€0.6m€0.6m€0.6m▼ 6.8%
Tangible fixed assets22/27€0.5m€0.6m€0.7m€0.7m€0.6m€0.6m€0.6m▼ 6.8%
Land and buildings22---€0.7m€0.6m€0.6m€0.6m▼ 6.8%
Financial fixed assets28€50€50------
Current assets29/58€0.5m€0.3m€0.1m€0.08m€0.07m€0.07m€0.08m▲ 6.0%
Stocks and contracts in progress3€0.001m€0.001m------
Amounts receivable within one year40/41-€0.02m€0.007m€192€398€0.001m€0.001m▼ 14.7%
Other amounts receivable41---€192€398€0.001m€0.001m▼ 14.7%
Current investments50/53€0.2m€0.1m------
Cash at bank and in hand54/58€0.2m€0.2m€0.1m€0.08m€0.06m€0.07m€0.07m▼ 1.8%
Deferred charges and accrued income490/1---€0.001m€0.006m€0.001m€0.007m▲ 532%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m€0.8m€0.8m€0.7m€0.7m€0.6m▼ 5.4%
Equity10/15€0.7m€0.6m€0.6m€0.5m€0.5m€0.5m€0.5m▼ 0.5%
Contributions10/11€0.2m--€0.005m€0.005m€0.005m€0.005m=
Reserves13€0.5m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m=
Tax-exempt reserves132---€0.03m€0.03m€0.03m€0.03m=
Distributable reserves133---€0.5m€0.5m€0.5m€0.5m=
Profit (loss) carried forward14€0.001m€0.001m€0.001m-€0.03m-€0.04m-€0.04m-€0.04m▼ 6.4%
Amounts payable17/49€0.3m€0.3m€0.2m€0.2m€0.2m€0.1m€0.1m▼ 22.9%
Amounts payable after more than one year17€0.1m€0.09m€0.2m€0.2m€0.1m€0.1m€0.08m▼ 30.6%
Financial debts170/4---€0.2m€0.1m€0.1m€0.08m▼ 30.6%
Amounts payable within one year42/48€0.2m€0.2m€0.06m€0.05m€0.03m€0.03m€0.03m▲ 2.5%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m€0.03m▲ 1.2%
Trade debts44€0.02m€0.01m€0.009m€0.01m€0.001m-€429-
Suppliers440/4---€0.01m€0.001m-€429-
Other amounts payable47/48------€34-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€135,313€113,808€125,054-€45,547-€10,919-€3,389-€2,662▲ 21.4%
+ Depreciation and write-downs630€81,256€80,226€74,509€44,462€44,038€43,831€41,806▼ 4.6%
Operating cash flow (approximation)€216,569€194,034€199,563-€1,085€33,119€40,442€39,144▼ 3.2%
Investment in fixed assets (approximation)--€164,329-€126,138-€53,697€0-€1,385-€1,199▲ 13.4%
Change in cash--€23,013-€37,232-€55,470-€18,104€9,713-€1,242-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-08-2025 micro format 06-03-2026 2026-00051955
31-08-2024 micro format 13-03-2025 2025-00049826
31-08-2023 micro format 21-02-2024 2024-00033212
31-08-2022 micro format 21-02-2023 2023-00030683
31-08-2021 micro format 23-03-2022 2022-08300260
31-08-2020 micro format 24-03-2021 2021-08300482
31-08-2019 micro format 24-02-2020 2020-05500161
31-08-2018 micro format 28-03-2019 2019-08300180
31-08-2017 micro format 19-02-2018 2018-05100255
31-08-2016 full format 23-02-2017 2017-05000244

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.