Skip to content

Denaca

Active
Private limited company (pre-2019)founded 2009active for 17 yearsNijverheidstraat 17, 8780 Oostrozebeke, BelgiumKBO/BCE: BE 0809.376.512
Summary

The computed 12-month bankruptcy probability of Denaca is 17.3% (high). For Denaca, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €223,694 and a net result of -€595. Equity remains stable across the filed financial years (±2.4% per year). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 12 October 2026.

Equity
€223,694▼ 0.3%
2020 · €224,288
Total assets
€630,577▼ 0.7%
2020 · €634,803
Net result
-€595
2020 · €19,304
Working capital
-€366,583▲ 0.1%
2020 · -€367,016
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result falls in 2021; 2021 is 93% below 2020 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,538 2021 Net result-€595 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€51,115-€6,959▼ 86.4%€22,119▲ 218%€1,538▼ 93.0%
Net result€30,838--€6,596€19,304-€595
Equity€211,580-€204,984▼ 3.1%€224,288▲ 9.4%€223,694▼ 0.3%
Total assets€618,398-€595,813▼ 3.7%€634,803▲ 6.5%€630,577▼ 0.7%
Debt€406,818-€390,829▼ 3.9%€410,514▲ 5.0%€406,883▼ 0.9%
Working capital€211,580-€204,984▼ 3.1%-€367,016-€366,583▲ 0.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €630,577
Fixed assets €590,276 ▼ 0.2%
Current assets €40,300 ▼ 7.4%
Equity and liabilities €630,577
Equity €223,694 ▼ 0.3%
Debt €406,883 ▼ 0.9%
Debt's share of the balance-sheet total falls from 64.7% to 64.5%. Equity and debt are lower.
Key figures and ratios
2021 value · change against 2020
EBITDA
€2,565▼
2020 · €23,147
Cash flow
€433▼
2020 · €20,332
Current ratio
0.10▼
2020 · 0.11
Debt to equity
1.82▼
2020 · 1.83
ROE
-0.3%▼
2020 · 8.6%
ROA
-0.1%▼
2020 · 3.0%
Interest coverage
0.33▼
2020 · 3.12
Debt ≤ 1 year
€406,883▼
2020 · €410,514
Income taxes
€10,858▲
2020 · €9,293
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 39 lines
Balance sheet Code20202021
Assets
Total assets20/58€634,803€630,577▼
Fixed assets21/28€591,304€590,276▼
Tangible fixed assets22/27€4,111€3,083▼
Furniture and vehicles24€4,111€3,083▼
Financial fixed assets28€587,193€587,193=
Current assets29/58€43,499€40,300▼
Amounts receivable within one year40/41€42,902€40,267▼
Other amounts receivable41€42,902€40,267▼
Cash at bank and in hand54/58€597€33▼
Equity and liabilities
Total equity and liabilities10/49€634,803€630,577▼
Equity10/15€224,288€223,694▼
Contributions10/11€10,000€10,000=
Reserves13€214,288€213,694▼
Non-distributable reserves130/1€3,000€3,000=
Reserves not available under the articles1311€3,000€3,000=
Distributable reserves133€211,288€210,694▼
Amounts payable17/49€410,514€406,883▼
Amounts payable within one year42/48€410,514€406,883▼
Trade debts44-€395
Suppliers440/4-€395
Taxes, remuneration and social security45€34,624€23,038▼
Taxes450/3€34,624€23,038▼
Other amounts payable47/48€375,890€383,450▲
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,028€1,028=
Other operating charges640/8€3,356€2,718▼
Gross operating margin9900€26,503€5,283▼
Operating profit (loss)9901€22,119€1,538▼
Financial income75/76B€13,893€16,618▲
Recurring financial income75€13,893€16,618▲
Financial charges65/66B€7,416€7,891▲
Recurring financial charges65€7,416€7,891▲
Profit (loss) for the period before taxes9903€28,597€10,264▼
Income taxes67/77€9,293€10,858▲
Profit (loss) for the period9904€19,304-€595▼
Profit (loss) for the period to be appropriated9905€19,304-€595▼
Appropriation of the result
Profit (loss) to be appropriated9906€19,304-€595▼
Transfer from equity791/2-€595
Transfer to equity691/2€19,304-
To other reserves6921€19,304-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€571-€1,028€1,028=
Other operating charges640/8€4,001€3,178€3,356€2,718▼ 19.0%
Gross operating margin9900€55,687€10,137€26,503€5,283▼ 80.1%
Operating profit (loss)9901€51,115€6,959€22,119€1,538▼ 93.0%
Financial income75/76B--€13,893€16,618▲ 19.6%
Recurring financial income75--€13,893€16,618▲ 19.6%
Financial charges65/66B€6,384€7,083€7,416€7,891▲ 6.4%
Recurring financial charges65€6,384€7,083€7,416€7,891▲ 6.4%
Profit (loss) for the period before taxes9903€44,731-€124€28,597€10,264▼ 64.1%
Income taxes67/77€13,893€6,473€9,293€10,858▲ 16.8%
Profit (loss) for the period9904€30,838-€6,596€19,304-€595-
Profit (loss) for the period to be appropriated9905€30,838-€6,596€19,304-€595-
Line2018201920202021Change
Assets
Total assets20/58€618,398€595,813€634,803€630,577▼ 0.7%
Fixed assets21/28--€591,304€590,276▼ 0.2%
Tangible fixed assets22/27--€4,111€3,083▼ 25.0%
Furniture and vehicles24--€4,111€3,083▼ 25.0%
Financial fixed assets28--€587,193€587,193=
Current assets29/58€618,398€595,813€43,499€40,300▼ 7.4%
Amounts receivable within one year40/41€609,357€584,777€42,902€40,267▼ 6.1%
Other amounts receivable41€609,357€584,777€42,902€40,267▼ 6.1%
Cash at bank and in hand54/58€8,105€10,100€597€33▼ 94.4%
Deferred charges and accrued income490/1€936€936---
Equity and liabilities
Total equity and liabilities10/49€618,398€595,813€634,803€630,577▼ 0.7%
Equity10/15€211,580€204,984€224,288€223,694▼ 0.3%
Contributions10/11€10,000€10,000€10,000€10,000=
Capital10€10,000----
Issued capital100€10,000----
Reserves13€201,580€194,984€214,288€213,694▼ 0.3%
Non-distributable reserves130/1€3,000€3,000€3,000€3,000=
Reserves not available under the articles1311€3,000€3,000€3,000€3,000=
Distributable reserves133€198,580€191,984€211,288€210,694▼ 0.3%
Amounts payable17/49€406,818€390,829€410,514€406,883▼ 0.9%
Amounts payable within one year42/48€406,818€390,829€410,514€406,883▼ 0.9%
Trade debts44€7,324€363-€395-
Suppliers440/4€7,324€363-€395-
Taxes, remuneration and social security45€66,257€31,859€34,624€23,038▼ 33.5%
Taxes450/3€66,257€31,859€34,624€23,038▼ 33.5%
Other amounts payable47/48€333,237€358,607€375,890€383,450▲ 2.0%
Line2018201920202021Change
Profit (loss) for the period9904€30,838-€6,596€19,304-€595-
+ Depreciation and write-downs630€571-€1,028€1,028=
Operating cash flow (approximation)€31,410-€6,596€20,332€433▼ 97.9%
Investment in fixed assets (approximation)---€0-
Change in cash-€1,995-€9,504-€563▲ 94.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.