DEMOCONSTRUCT

Active Public limited companyfounded 1995active for 30 yearsRoute de Ramillies 8, 5310 EghezéeKBO/BCE: BE 0456.588.797 #2 company by total assets in Eghezée, Health and social work sector

DEMOCONSTRUCT

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 19-05-2026, 73 days before the deadline

€388,548

▼ 4.1%

€78,007

▼ 5.5%

€16,137

▼ 63.4%

-€380,163

▼ €46,687

25.5%

▼ 0.9 percentage points

0.29

▲ 0.00

The turnover shown is an estimate from the gross margin.

Turnover ≈ €920,000. Estimated: probably between €550,000 and €1.6m.

In the rankings #2 company by total assets in Eghezée, Health and social work sector #6 company by equity in Eghezée, Health and social work sector #6 oldest company in Eghezée, Health and social work sector

Balance sheet

balance sheet total €1.6m on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

25.5%

Higher than 23% of 487 companies in 2025.

0.29

Lower than 95% of 487 companies in 2025.

1.0%

Higher than 46% of 488 companies in 2025.

DEMOCONSTRUCT Middle half of the sector 80% of the sector Full accounts in residential care (NACE 87)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter

Staff

€52,948

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 1 person joined and 1 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.6m	1.6m	1.7m	1.8m	1.9m	1.9m	2.0m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.6m	2.7m	3.1m	3.3m	3.2m	3.3m	3.3m
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,036	10,072	15,108	20,144	25,180
`21/28`	1.4m	1.5m	1.6m	1.6m	1.7m	1.8m	1.9m	1.9m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.6m	3.0m	3.2m	3.0m	3.2m	3.3m
`22/27`	1.4m	1.5m	1.6m	1.6m	1.7m	1.8m	1.9m	1.9m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.6m	3.0m	3.2m	3.0m	3.2m	3.3m
`22`	1.2m	1.3m	1.4m	1.4m	1.5m	1.6m	1.7m	1.8m	1.8m	1.9m	2.0m	2.1m	2.2m	2.4m	2.5m	2.9m	3.0m	2.8m	2.9m	3.0m
`23`	12,037	3,271	4,981	6,691	2,620	-	-	-	-	-	-	-	-	-	-	5,565	11,130	16,695	22,260	24,129
`24`	1,645	-	0	7,043	14,085	21,602	29,119	1,423	6,351	8,909	13,364	17,819	239	3,485	6,013	25,056	44,099	48,108	64,144	77,191
`27`	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	153,499	180,867	180,867
`29/58`	157,320	136,845	109,880	170,866	172,104	167,864	129,410	138,839	158,572	152,484	141,745	113,824	87,145	81,658	77,350	62,789	81,624	160,073	92,263	22,231
`3`	3,500	3,500	3,500	3,500	3,500	3,246	3,549	3,426	3,282	3,025	2,926	2,810	2,810	2,770	2,512	2,617	2,362	2,209	1,085	-
`30/36`	3,500	3,500	3,500	3,500	3,500	3,246	3,549	3,426	3,282	3,025	2,926	2,810	2,810	2,770	2,512	2,617	2,362	2,209	1,085	-
`40/41`	12,000	3,150	3,150	-	-	-	-	-	847	-	-	-	-	-	-	411	3,898	-	306	8,149
`40`	-	-	-	-	-	-	-	-	847	-	-	-	-	-	-	411	3,898	-	306	8,149
`41`	12,000	3,150	3,150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	111,322	105,956	79,718	147,297	147,258	143,994	105,911	115,619	135,376	125,199	118,254	89,505	63,582	57,248	55,008	38,992	51,026	133,708	65,097	6,283
`490/1`	30,498	24,239	23,512	20,069	21,346	20,624	19,949	19,794	19,066	24,260	20,565	21,509	20,753	21,640	19,830	20,769	24,338	24,155	25,776	7,799
Balance sheet: equity and liabilities
`10/49`	1.6m	1.6m	1.7m	1.8m	1.9m	1.9m	2.0m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.6m	2.7m	3.1m	3.3m	3.2m	3.3m	3.3m
`10/15`	401,564	430,427	386,325	380,261	346,775	311,518	254,388	232,006	215,311	187,711	128,647	78,206	56,068	38,242	27,357	97,319	101,575	117,574	116,659	110,179
`10/11`	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517
`10`	277,517	277,517	277,517	277,517	277,517	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517	277,517
`14`	124,047	152,911	108,809	102,744	69,258	34,001	-23,129	-45,511	-62,206	-89,805	-148,870	-199,311	-221,448	-239,275	-250,160	-180,197	-175,941	-159,943	-160,858	-167,338
`17/49`	1.2m	1.2m	1.3m	1.4m	1.5m	1.6m	1.7m	1.8m	1.9m	2.0m	2.2m	2.3m	2.4m	2.6m	2.7m	3.0m	3.2m	3.1m	3.1m	3.2m
`17`	634,659	730,429	873,124	966,379	1.1m	1.2m	1.3m	1.4m	1.5m	1.7m	1.8m	1.9m	2.0m	2.1m	2.3m	2.6m	2.7m	2.6m	2.7m	2.7m
`170/4`	634,659	730,429	873,124	966,379	1.1m	1.2m	1.3m	1.4m	1.5m	1.7m	1.8m	1.9m	2.0m	2.1m	2.3m	2.6m	2.7m	2.6m	2.7m	2.7m
`42/48`	537,483	470,321	438,672	440,742	430,961	419,996	404,789	394,467	396,014	383,351	437,071	439,547	403,892	409,059	405,749	414,033	446,645	423,607	400,913	448,283
`42`	162,077	146,629	148,845	142,653	140,868	134,178	130,955	126,516	125,346	119,767	147,366	150,141	122,436	122,764	119,482	117,300	152,614	129,480	118,228	110,671
`44`	102,888	83,424	61,056	62,367	55,155	55,356	38,267	32,425	36,223	24,711	42,115	42,320	35,745	40,115	40,382	34,936	31,320	29,090	47,661	10,929
`440/4`	102,888	83,424	61,056	62,367	55,155	55,356	38,267	32,425	36,223	24,711	42,115	42,320	35,745	40,115	40,382	34,936	31,320	29,090	47,661	10,929
`46`	-	-	-	-	-	-	-	-	-	-	1,853	-	-	-	-	-	-	-	-	3,000
`45`	15,828	27,379	14,681	20,433	18,448	12,772	16,927	15,686	13,405	14,133	13,796	13,946	12,424	12,893	12,848	13,560	13,574	12,609	7,066	-
`450/3`	-	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`454/9`	15,828	15,379	14,681	20,433	18,448	12,772	16,927	15,686	13,405	14,133	13,796	13,946	12,424	12,893	12,848	13,560	13,574	12,609	7,066	-
`47/48`	256,690	212,890	214,090	215,290	216,490	217,690	218,640	219,840	221,040	224,740	231,940	233,140	233,287	233,287	233,037	248,237	249,137	252,429	227,958	323,683
Income statement
`76A`	-	-	-	-	-	-	-	25	-	-	3,891	7,485	1,230	2,651	2,122	1,645	2,057	19,386	7,258	35
`9900`	388,548	405,110	356,023	360,269	338,747	360,282	360,992	333,158	328,786	420,229	413,231	408,545	394,994	400,654	396,782	442,645	448,741	415,354	368,098	62,870
`62`	185,317	199,967	199,238	174,398	150,180	158,792	186,356	168,352	151,224	179,365	177,491	178,260	160,251	167,662	153,301	148,432	148,034	132,219	64,613	31,039
`630`	95,895	93,908	94,899	92,369	91,446	89,185	89,742	87,154	86,837	114,428	114,428	115,262	113,814	113,814	139,388	148,976	147,824	135,230	134,948	-
`640/8`	29,329	28,729	27,636	25,211	24,663	23,591	26,699	23,566	23,094	22,896	22,140	21,420	21,269	20,685	20,460	20,035	19,424	19,107	18,793	10
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51,072	-	-	-	-	-
`9901`	78,007	82,506	34,250	68,291	72,458	88,714	58,195	54,086	67,631	103,540	99,172	93,604	99,659	98,493	83,634	125,202	133,459	128,798	149,744	31,820
`75/76B`	94	2,583	289	1,556	280	861	184	15	-	601	8	5	764	58	512	1,060	5	-	198	1,113
`75`	94	2,583	289	1,556	280	861	184	15	-	601	8	5	764	58	512	1,060	5	-	198	1,113
`65/66B`	62,246	23,702	26,294	25,778	29,803	32,445	35,863	37,177	39,967	45,009	52,585	78,904	83,827	90,317	105,157	132,163	151,519	147,269	150,720	139,803
`65`	62,246	23,702	26,294	25,778	29,803	32,445	35,863	37,177	39,967	45,009	52,585	78,904	83,827	90,317	105,157	132,163	151,519	147,269	150,720	139,803
`9903`	15,855	61,387	8,245	44,068	42,935	57,130	22,517	16,924	27,664	59,132	50,486	22,190	17,826	10,886	-69,963	-4,256	-15,999	915	6,480	-106,835
`67/77`	-281	17,284	2,181	10,582	7,677	-	134	229	64	67	45	52	-	-	-	-	-	-	-	167
`9904`	16,137	44,102	6,064	33,486	35,257	57,130	22,382	16,695	27,599	59,065	50,441	22,138	17,826	10,886	-69,963	-4,256	-15,999	915	6,480	-107,001
`9905`	16,137	44,102	6,064	33,486	35,257	57,130	22,382	16,695	27,599	59,065	50,441	22,138	17,826	10,886	-69,963	-4,256	-15,999	915	6,480	-107,001
Appropriation of the result
`9906`	169,047	152,911	108,809	102,744	69,258	34,001	-23,129	-45,511	-62,206	-89,805	-148,870	-199,311	-221,448	-239,275	-250,160	-180,197	-175,941	-159,943	-160,858	-167,338
`14P`	152,911	108,809	102,744	69,258	34,001	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	45,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	45,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	3.5	3.6	3.6	4	4.5	4.2	3.8	3.6	3.3	3.3	3.3	3.3	3.4	4.2	4.4	4.8	4.7	3.8	1.6	1
Hours worked`1013`	4,516	5,604	5,846	5,528	4,645	4,848	5,877	5,544	4,580	5,280	5,338	5,792	4,654	5,667	5,851	6,488	6,639	6,561	2,676	1,430
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 19-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	19-05-2026	2026-00114019	PDF
31-12-2024	full format	23-07-2025	2025-00296531	PDF
31-12-2023	full format	26-09-2024	2024-00472658	PDF
31-12-2022	full format	02-06-2023	2023-00103398	PDF
31-12-2021	micro format	26-08-2022	2022-20321374	PDF
31-12-2020	full format	12-05-2021	2021-13900330	PDF
31-12-2019	full format	11-06-2020	2020-15900292	PDF
31-12-2018	full format	25-09-2019	2019-65400555	PDF
31-12-2017	full format	30-05-2018	2018-14400286	PDF
31-12-2016	full format	02-08-2017	2017-39600600	PDF
31-12-2015	full format	09-05-2016	2016-11500349	PDF
31-12-2014	full format	03-08-2015	2015-37900216	PDF
31-12-2013	full format	16-09-2014	2014-58500468	PDF
31-12-2012	full format	27-05-2013	2013-12900591	PDF
31-12-2011	full format	16-07-2012	2012-29300188	PDF
31-12-2010	full format	01-06-2011	2011-13300539	PDF
31-12-2009	full format	05-08-2010	2010-38600002	PDF
31-12-2008	full format	09-06-2009	2009-19800369	PDF
31-12-2007	full format	07-05-2008	2008-13000345	PDF
31-12-2006	full format	04-06-2007	2007-17600381	PDF
31-12-2005	full format	08-05-2006	2006-13403062	PDF
31-12-2004	full format	09-05-2005	2005-14301544	PDF
31-12-2003	full format	18-06-2004	2004-27600465	PDF
31-12-2002	full format	31-07-2003	2003-58403249	PDF
31-12-2001	full format	28-11-2002	2002-74103501	PDF
31-12-2000	full format	29-10-2001	2001-67100656	PDF
31-12-1999	full format	06-10-2000	2000-62602856	PDF
31-12-1998	full format	21-02-2000	2000-04300390	PDF
31-12-1997	full format	21-02-2000	2000-04300378	PDF
31-12-1996	full format	07-10-1997	1997-48003630	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
173,902	176,414	129,149	160,660	163,904	177,899	147,937	141,240	154,468	217,968	213,600	208,866	213,473	212,307	223,021	274,178	281,283	264,028	284,693	-
112,031	138,010	100,963	125,855	126,703	146,315	112,125	103,849	114,437	173,493	164,869	137,399	131,640	124,699	69,425	144,720	131,826	136,145	141,428	-
17,949	0	66,624	5,651	28,661	0	35,213	5,983	4,861	0	0	22,273	0	4,836	-289,439	8,543	323,649	2,814	49,365	643,099
5,366	26,238	-67,579	39	3,264	38,083	-9,708	-19,757	10,177	6,945	28,749	25,923	6,334	2,240	16,016	-12,033	-82,683	68,612	58,814	-
-380,163	-333,476	-328,792	-269,876	-258,856	-252,131	-275,379	-255,628	-237,441	-230,867	-295,326	-325,723	-316,746	-327,400	-328,399	-351,244	-365,021	-263,534	-308,649	-426,052
25.5%	26.4%	22.8%	21.3%	18.5%	16.1%	12.8%	11.3%	10.0%	8.4%	5.5%	3.2%	2.3%	1.5%	1.0%	3.1%	3.1%	3.7%	3.6%	3.3%
0.29	0.29	0.25	0.39	0.40	0.40	0.32	0.35	0.40	0.40	0.32	0.26	0.22	0.20	0.19	0.15	0.18	0.38	0.23	0.05
0.29	0.28	0.24	0.38	0.39	0.39	0.31	0.34	0.39	0.39	0.32	0.25	0.21	0.19	0.18	0.15	0.18	0.37	0.23	0.05
2.92	2.79	3.40	3.70	4.41	5.21	6.80	7.83	8.98	10.86	17.10	29.89	43.27	66.73	97.51	30.95	31.18	25.97	26.97	28.99
4.0%	10.2%	1.6%	8.8%	10.2%	18.3%	8.8%	7.2%	12.8%	31.5%	39.2%	28.3%	31.8%	28.5%	-255.7%	-4.4%	-15.8%	0.8%	5.6%	-97.1%
1.0%	2.7%	0.4%	1.9%	1.9%	3.0%	1.1%	0.8%	1.3%	2.7%	2.2%	0.9%	0.7%	0.4%	-2.6%	-0.1%	-0.5%	0.0%	0.2%	-3.2%
2.79	7.44	4.91	6.23	5.50	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	5	5	6	6	6
full-time	1	1	1	-	1
part-time	4	4	5	6	5
in full-time equivalents	3.5	3.4	4	3.6	4
	3.5	3.6	3.6	4	4
On a permanent contract	5	5	6	6	6
Joined	1	7	5	7	3
Left	1	7	5	7	3

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€17,949	-	€66,624	€5,651	€28,661
	€95,895	€93,908	€94,899	€92,369	€91,446

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on DEMOCONSTRUCT

The operating result for 2025 is 5% lower than in 2024.

Debt's share of the balance-sheet total rises from 73.6% to 74.5%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency25.5%

Current ratio0.29

Return on assets1.0%

Staff

Staff cost per FTE€52,948

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on DEMOCONSTRUCT

Next steps

in euro

in euro

25.5%

0.29

1.0%

€52,948

level