DEMIMMO
Annual accounts 2025
micro format, filed on 03-12-2025, 59 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €84,000 and €250,000.
Balance sheet
balance sheet total €1.3m on 30-06-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.3m | 1.4m | 2.1m | 2.3m | 2.4m | 587,281 | 627,111 | 670,712 | 712,844 | 787,597 | 408,782 | 394,950 | 49,562 | 49,392 | 49,412 | |
21/28 |
1.2m | 1.2m | 1.3m | 1.3m | 1.1m | 440,239 | 464,281 | 488,322 | 507,832 | 570,646 | 49,200 | 49,200 | 49,200 | 49,200 | 49,200 | |
22/27 |
1.2m | 1.2m | 1.3m | 1.3m | 1.1m | 440,239 | 464,281 | 488,322 | 507,832 | 570,646 | 49,200 | 49,200 | 49,200 | 49,200 | 49,200 | |
22 |
1.2m | 1.2m | 1.3m | 1.3m | 1.1m | 440,239 | 464,281 | 488,322 | 507,832 | 570,646 | 49,200 | 49,200 | 49,200 | 49,200 | 49,200 | |
29/58 |
153,205 | 149,201 | 746,562 | 967,751 | 1.3m | 147,041 | 162,830 | 182,390 | 205,013 | 216,952 | 359,582 | 345,750 | 362 | 192 | 212 | |
40/41 |
106,605 | 130,480 | 100,000 | 393 | 305 | - | - | 135 | - | - | 358,941 | 343,921 | - | - | - | |
40 |
- | 423 | - | 393 | 305 | - | - | 135 | - | - | - | - | - | - | - | |
41 |
106,605 | 130,057 | 100,000 | - | - | - | - | - | - | - | 358,941 | 343,921 | - | - | - | |
54/58 |
45,049 | 17,245 | 645,186 | 966,142 | 1.3m | 147,041 | 162,830 | 182,256 | 205,013 | 216,952 | 641 | 1,829 | 362 | 192 | 212 | |
490/1 |
1,551 | 1,476 | 1,375 | 1,216 | 1,142 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.3m | 1.4m | 2.1m | 2.3m | 2.4m | 587,281 | 627,111 | 670,712 | 712,844 | 787,597 | 408,782 | 394,950 | 49,562 | 49,392 | 49,412 | |
10/15 |
756,543 | 829,069 | 1.5m | 1.6m | 1.7m | 107,073 | 128,676 | 153,071 | 177,705 | 231,472 | 214,183 | 204,000 | 400 | 1,745 | 3,292 | |
10/11 |
2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 7,000 | 7,000 | 7,000 | |
100 |
- | - | - | - | - | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 11,600 | 11,600 | 11,600 | |
13 |
17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 17,490 | 540 | 30 | - | - | - | |
130 |
- | - | - | - | - | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 540 | 30 | - | - | - | |
132 |
- | - | - | - | - | 16,000 | 16,000 | 16,000 | 16,000 | - | - | - | - | - | - | |
133 |
17,490 | 17,490 | 17,490 | 17,490 | 17,490 | - | - | - | - | 16,000 | - | - | - | - | - | |
14 |
-1.2m | -1.1m | -458,154 | -376,877 | -284,675 | -120,417 | -98,814 | -74,419 | -49,785 | 3,982 | 3,643 | -6,030 | -6,600 | -5,255 | -3,708 | |
17/49 |
570,807 | 567,450 | 564,918 | 716,002 | 736,059 | 480,208 | 498,434 | 517,641 | 535,139 | 556,125 | 194,598 | 190,950 | 49,162 | 47,647 | 46,120 | |
17 |
461,784 | 499,384 | 541,004 | 562,129 | 582,770 | 352,937 | 372,642 | 391,896 | 410,708 | 419,951 | - | - | - | - | - | |
170/4 |
461,784 | 499,384 | 541,004 | 562,129 | 582,770 | 352,937 | 372,642 | 391,896 | 410,708 | 419,951 | - | - | - | - | - | |
42/48 |
107,600 | 66,686 | 21,125 | 152,626 | 153,290 | 126,195 | 124,739 | 123,095 | 123,407 | 134,510 | 191,959 | 190,000 | 49,162 | 47,647 | 46,013 | |
42 |
37,600 | 36,686 | 21,125 | 20,641 | 20,168 | 19,705 | 19,253 | 18,812 | 18,381 | 27,096 | - | - | - | - | - | |
44 |
- | - | - | - | 581 | 92 | 177 | - | 2,540 | 1,419 | - | - | - | - | - | |
440/4 |
- | - | - | - | 581 | - | 49 | - | 2,540 | 0 | - | - | - | - | - | |
441 |
- | - | - | - | - | 92 | 127 | - | - | 1,419 | - | - | - | - | - | |
45 |
- | - | - | - | - | - | - | 292 | 75 | 4,693 | - | - | - | - | - | |
450/3 |
- | - | - | - | - | - | - | 292 | 75 | 4,693 | - | - | - | - | - | |
47/48 |
70,000 | 30,000 | - | 131,986 | 132,541 | 106,398 | 105,309 | 103,991 | 102,412 | 101,301 | 191,959 | 190,000 | 49,162 | 47,647 | 46,013 | |
492/3 |
1,423 | 1,379 | 2,789 | 1,246 | - | 1,075 | 1,053 | 2,651 | 1,024 | 1,665 | 2,639 | 950 | - | - | 107 | |
| Income statement | ||||||||||||||||
9900 |
34,604 | 37,652 | 31,218 | 6,583 | -25,282 | 13,834 | 11,409 | 12,481 | 21,517 | 85,912 | 602 | 602 | 595 | 423 | -14 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 496 | - | - | |
630 |
80,433 | 80,375 | 76,680 | 62,784 | 116,823 | 24,041 | 24,041 | 24,992 | 62,583 | 62,814 | - | - | - | - | 900 | |
640/8 |
16,151 | 15,664 | 13,799 | 10,361 | 10,287 | - | - | - | - | - | - | - | - | 89 | 107 | |
9901 |
-61,980 | -58,387 | -59,261 | -66,562 | -152,393 | -10,207 | -12,632 | -12,512 | -41,066 | 23,098 | 602 | 602 | 595 | 334 | -1,021 | |
75/76B |
2,893 | 2,891 | - | - | - | - | - | 20 | - | 8,426 | 13,916 | 1,778 | - | - | - | |
75 |
2,893 | 2,891 | - | - | - | - | - | 20 | - | 8,426 | 13,916 | 1,778 | - | - | - | |
65/66B |
13,439 | 624,771 | 22,015 | 25,640 | 11,865 | 11,396 | 11,762 | 12,143 | 12,670 | 6,603 | 4,335 | 1,779 | 1,940 | 1,880 | 2,687 | |
65 |
13,439 | 24,771 | 22,015 | 25,640 | 11,865 | 11,396 | 11,762 | 12,143 | 12,670 | 6,603 | 4,335 | 1,779 | 1,940 | 1,880 | 2,687 | |
66B |
- | 600,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-72,526 | -680,267 | -81,277 | -92,203 | -164,258 | -21,603 | -24,394 | -24,635 | -53,736 | 24,921 | 10,183 | 600 | -1,345 | -1,547 | -3,708 | |
67/77 |
- | - | - | - | - | - | - | - | 30 | 7,633 | - | - | - | - | - | |
9904 |
-72,526 | -680,267 | -81,277 | -92,203 | -164,258 | -21,603 | -24,394 | -24,635 | -53,766 | 17,289 | 10,183 | 600 | -1,345 | -1,547 | -3,708 | |
9905 |
-72,526 | -680,267 | -81,277 | -92,203 | -164,258 | -21,603 | -24,394 | -24,635 | -53,766 | 17,289 | 10,183 | 600 | -1,345 | -1,547 | -3,708 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-1.2m | -1.1m | -458,154 | -376,877 | -284,675 | -120,417 | -98,814 | -74,419 | -49,785 | 20,932 | 4,153 | -6,000 | -6,600 | -5,255 | -3,708 | |
14P |
-1.1m | -458,154 | -376,877 | -284,675 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 16,950 | 510 | 30 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 950 | 510 | 30 | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | 16,000 | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 03-12-2025 | 2025-00575259 | |
| 30-06-2024 | micro format | 08-01-2025 | 2025-00001168 | |
| 30-06-2023 | micro format | 15-01-2024 | 2024-00001458 | |
| 30-06-2022 | micro format | 26-01-2023 | 2023-00004238 | |
| 30-06-2021 | micro format | 22-12-2021 | 2021-81000572 | |
| 30-06-2020 | micro format | 08-10-2020 | 2020-60000207 | |
| 30-06-2019 | full format | 18-12-2019 | 2019-77000086 | |
| 30-06-2018 | full format | 30-11-2018 | 2018-73500288 | |
| 30-06-2017 | full format | 12-01-2018 | 2018-01200519 | |
| 30-06-2016 | full format | 17-11-2016 | 2016-68000359 | |
| 30-06-2015 | full format | 30-11-2015 | 2015-68000349 | |
| 30-06-2014 | full format | 25-11-2014 | 2014-68000167 | |
| 30-06-2013 | full format | 18-12-2013 | 2013-69300409 | |
| 30-06-2012 | full format | 12-11-2012 | 2012-63600173 | |
| 30-06-2011 | full format | 05-10-2011 | 2011-57700473 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,452 | 21,988 | 17,419 | -3,778 | -35,569 | 13,834 | 11,409 | 12,481 | 21,517 | 85,912 | - | - | - | - | -121 | ||
| 7,906 | -599,892 | -4,596 | -29,418 | -47,434 | 2,438 | -353 | 358 | 8,817 | 80,103 | - | - | - | - | -2,808 | ||
| 7,260 | 0 | 65,510 | 252,786 | 825,445 | -0 | 0 | 5,483 | -231 | 633,460 | - | - | - | - | 49,200 | ||
| 27,804 | -627,941 | -320,955 | -302,424 | 1.1m | -15,789 | -19,426 | -22,757 | -11,939 | 216,311 | -1,188 | 1,467 | 170 | -20 | - | ||
| 45,605 | 82,515 | 725,436 | 815,124 | 1.1m | 20,846 | 38,091 | 59,295 | 81,605 | 82,442 | 167,623 | 155,750 | -48,800 | -47,455 | -45,801 | ||
| 57.0% | 59.4% | 72.8% | 69.0% | 69.6% | 18.2% | 20.5% | 22.8% | 24.9% | 29.4% | 52.4% | 51.7% | 0.8% | 3.5% | 6.7% | ||
| 1.42 | 2.24 | 35.34 | 6.34 | 8.29 | 1.17 | 1.31 | 1.48 | 1.66 | 1.61 | 1.87 | 1.82 | 0.01 | 0.00 | 0.00 | ||
| 0.75 | 0.68 | 0.37 | 0.45 | 0.44 | 4.48 | 3.87 | 3.38 | 3.01 | 2.40 | 0.91 | 0.94 | - | 27.30 | 14.01 | ||
| -9.6% | -82.1% | -5.4% | -5.8% | -9.8% | -20.2% | -19.0% | -16.1% | -30.3% | 7.5% | 4.8% | 0.3% | - | -88.6% | -112.6% | ||
| -5.5% | -48.7% | -3.9% | -4.0% | -6.8% | -3.7% | -3.9% | -3.7% | -7.5% | 2.2% | 2.5% | 0.2% | -2.7% | -3.1% | -7.5% | ||
| 1.37 | 0.89 | 0.79 | -0.15 | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €7,260 | - | €65,510 | €252,786 |
| €80,433 | €80,375 | €76,680 | €62,784 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on DEMIMMO
The operating result for 2025 is a loss of €61,980, larger than the loss of €58,387 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total rises from 40.6% to 43.0%. Equity is lower and debt is higher.