Skip to content

DEMANEF

Active
Private limited companyfounded 2018active for 7 yearsLosting 17, 3221 Holsbeek, BelgiumKBO/BCE: BE 0715.966.995
Summary

DEMANEF has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €176,672 and a net result of €157,618. Equity remains stable across the filed financial years (±1.6% per year). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €550,000
Estimated: probably between €340,000 and €1.0m
Total assets
€177,443▼ 41.5%
2024 · €303,262
Net result
€157,618▼ 19.8%
2024 · €196,601
Working capital
€127,853▼ 18.3%
2024 · €156,515
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 20% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€202,932 2025 Net result€157,618 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€247,338-€138,897▼ 43.8%€141,538▲ 1.9%€147,226▲ 4.0%€191,287▲ 29.9%€253,276▲ 32.4%€202,932▼ 19.9%
Net result€182,806-€108,631▼ 40.6%€110,350▲ 1.6%€114,586▲ 3.8%€147,480▲ 28.7%€196,601▲ 33.3%€157,618▼ 19.8%
Equity€195,206-€303,837▲ 55.6%€130,387▼ 57.1%€44,973▼ 65.5%€192,453▲ 328%€219,054▲ 13.8%€176,672▼ 19.3%
Total assets€263,489-€403,145▲ 53.0%€428,236▲ 6.2%€278,888▼ 34.9%€246,423▼ 11.6%€303,262▲ 23.1%€177,443▼ 41.5%
Debt€68,283-€99,308▲ 45.4%€297,849▲ 200%€233,915▼ 21.5%€53,970▼ 76.9%€84,208▲ 56.0%€771▼ 99.1%
Working capital€194,138-€303,545▲ 56.4%€130,111▼ 57.1%€44,933▼ 65.5%€192,017▲ 327%€156,515▼ 18.5%€127,853▼ 18.3%
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €177,443
Fixed assets €49,190 ▼ 21.3%
Current assets €128,253 ▼ 46.7%
Equity and liabilities €177,443
Equity €176,672 ▼ 19.3%
Debt €771 ▼ 99.1%
Debt's share of the balance-sheet total falls from 27.8% to 0.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€216,281▼
2024 · €256,752
Cash flow
€170,967▼
2024 · €200,076
Debt to equity
0.00▼
2024 · 0.38
ROE
89.2%▼
2024 · 89.7%
ROA
88.8%▲
2024 · 64.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€400▼
2024 · €84,208
Income taxes
€46,497▼
2024 · €59,675
A ratio outside any meaningful range has been withheld (balance sheet total €177,443, equity €176,672).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€303,262€177,443▼
Fixed assets21/28€62,539€49,190▼
Tangible fixed assets22/27€62,539€49,190▼
Plant, machinery and equipment23€3,221€2,545▼
Furniture and vehicles24€59,317€46,645▼
Current assets29/58€240,724€128,253▼
Amounts receivable within one year40/41-€17,267
Other amounts receivable41-€17,267
Current investments50/53€40,000€0▼
Cash at bank and in hand54/58€85,762€74,765▼
Deferred charges and accrued income490/1€114,962€36,220▼
Equity and liabilities
Total equity and liabilities10/49€303,262€177,443▼
Equity10/15€219,054€176,672▼
Contributions10/11€18,600€18,600=
Reserves13€200,400€157,400▼
Distributable reserves133€200,400€157,400▼
Profit (loss) carried forward14€54€672▲
Amounts payable17/49€84,208€771▼
Amounts payable within one year42/48€84,208€400▼
Trade debts44€665€400▼
Suppliers440/4€665€400▼
Taxes, remuneration and social security45€8,650€0▼
Taxes450/3€8,650€0▼
Other amounts payable47/48€74,894€0▼
Accrued charges and deferred income492/3€0€371▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,476€13,349▲
Other operating charges640/8€511€524▲
Gross operating margin9900€257,264€216,805▼
Operating profit (loss)9901€253,276€202,932▼
Financial income75/76B€3,658€1,288▼
Recurring financial income75€3,658€1,288▼
Financial charges65/66B€659€106▼
Recurring financial charges65€659€106▼
Profit (loss) for the period before taxes9903€256,276€204,115▼
Income taxes67/77€59,675€46,497▼
Profit (loss) for the period9904€196,601€157,618▼
Profit (loss) for the period to be appropriated9905€196,601€157,618▼
Appropriation of the result
Profit (loss) to be appropriated9906€196,654€157,672▼
Profit (loss) brought forward from the previous period14P€53€54▲
Transfer from equity791/2€170,000€200,000▲
Transfer to equity691/2€196,600€157,000▼
To other reserves6921€196,600€157,000▼
Profit to be distributed694/7€170,000€200,000▲
Return on contributions (dividend)694€170,000€200,000▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,394€1,265€236€236€195€3,476€13,349▲ 284%
Other operating charges640/8--€472€472€508€511€524▲ 2.4%
Gross operating margin9900€250,675€140,633€142,246€147,933€191,991€257,264€216,805▼ 15.7%
Operating profit (loss)9901€247,338€138,897€141,538€147,226€191,287€253,276€202,932▼ 19.9%
Financial income75/76B--€0€30€0€3,658€1,288▼ 64.8%
Recurring financial income75--€0€30€0€3,658€1,288▼ 64.8%
Financial charges65/66B--€51€100€108€659€106▼ 84.0%
Recurring financial charges65€32€12€51€100€108€659€106▼ 84.0%
Profit (loss) for the period before taxes9903€247,306€138,885€141,488€147,156€191,180€256,276€204,115▼ 20.4%
Income taxes67/77€64,500€30,254€31,138€32,569€43,700€59,675€46,497▼ 22.1%
Profit (loss) for the period9904€182,806€108,631€110,350€114,586€147,480€196,601€157,618▼ 19.8%
Profit (loss) for the period to be appropriated9905€182,806€108,631€110,350€114,586€147,480€196,601€157,618▼ 19.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€263,489€403,145€428,236€278,888€246,423€303,262€177,443▼ 41.5%
Fixed assets21/28€1,069€513€276€40€704€62,539€49,190▼ 21.3%
Tangible fixed assets22/27€1,069€513€276€40€704€62,539€49,190▼ 21.3%
Plant, machinery and equipment23-----€3,221€2,545▼ 21.0%
Furniture and vehicles24--€276€40€704€59,317€46,645▼ 21.4%
Current assets29/58€262,421€402,632€427,960€278,848€245,720€240,724€128,253▼ 46.7%
Amounts receivable within one year40/41---€63,542€0-€17,267-
Other amounts receivable41---€63,542€0-€17,267-
Current investments50/53----€80,000€40,000€0▼ 100%
Cash at bank and in hand54/58€175,910€349,208€376,328€150,547€88,796€85,762€74,765▼ 12.8%
Deferred charges and accrued income490/1--€51,632€64,759€76,924€114,962€36,220▼ 68.5%
Equity and liabilities
Total equity and liabilities10/49€263,489€403,145€428,236€278,888€246,423€303,262€177,443▼ 41.5%
Equity10/15€195,206€303,837€130,387€44,973€192,453€219,054€176,672▼ 19.3%
Contributions10/11€12,400-€18,600€18,600€18,600€18,600€18,600=
Reserves13€182,000€291,000€111,700€26,300€173,800€200,400€157,400▼ 21.5%
Distributable reserves133--€111,700€26,300€173,800€200,400€157,400▼ 21.5%
Profit (loss) carried forward14€806€437€87€73€53€54€672▲ 12×
Amounts payable17/49€68,283€99,308€297,849€233,915€53,970€84,208€771▼ 99.1%
Amounts payable within one year42/48€68,283€99,087€297,849€233,915€53,703€84,208€400▼ 99.5%
Trade debts44€219€0€476€246€0€665€400▼ 39.9%
Suppliers440/4--€476€246€0€665€400▼ 39.9%
Taxes, remuneration and social security45--€61,438€33,669€3,700€8,650€0▼ 100%
Taxes450/3--€61,438€33,669€3,700€8,650€0▼ 100%
Other amounts payable47/48--€235,936€200,000€50,003€74,894€0▼ 100%
Accrued charges and deferred income492/3--€0-€267€0€371-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€182,806€108,631€110,350€114,586€147,480€196,601€157,618▼ 19.8%
+ Depreciation and write-downs630€2,394€1,265€236€236€195€3,476€13,349▲ 284%
Operating cash flow (approximation)€185,200€109,896€110,586€114,823€147,675€200,076€170,967▼ 14.5%
Investment in fixed assets (approximation)--€709€0€0-€859-€65,311€0-
Change in cash-€173,297€27,120-€225,781-€61,751-€3,035-€10,996▼ 262%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 abbreviated format 23-07-2026 2026-00337025
31-12-2024 abbreviated format 29-08-2025 2025-00462811
31-12-2023 abbreviated format 28-08-2024 2024-00399288
31-12-2022 abbreviated format 29-09-2023 2023-00471368
31-12-2021 abbreviated format 31-08-2022 2022-20408313
31-12-2020 abbreviated format 26-07-2021 2021-41000021
31-12-2019 abbreviated format 29-10-2020 2020-65400587

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.