Skip to content

Demamed

Active
Private limited companyfounded 2023active for 3 yearsBladerenkwartier 18, 1730 Asse, BelgiumKBO/BCE: BE 0804.332.017
Summary

Demamed has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €295,828 and a net result of €202,653. Equity is growing by about 137% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€295,828▲ 217%
2024 · €93,174
Total assets
€402,793▲ 257%
2024 · €112,747
Net result
€202,653▲ 286%
2024 · €52,563
Working capital
€258,007▲ 240%
2024 · €75,905
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 301% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€265,274 2025 Net result€202,653 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€52,537-€66,205▲ 26.0%€265,274▲ 301%
Net result€43,111-€52,563▲ 21.9%€202,653▲ 286%
Equity€40,611-€93,174▲ 129%€295,828▲ 217%
Total assets€54,465-€112,747▲ 107%€402,793▲ 257%
Debt€13,854-€19,573▲ 41.3%€106,965▲ 447%
Working capital€25,693-€75,905▲ 195%€258,007▲ 240%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €402,793
Fixed assets €71,634 ▲ 315%
Current assets €331,159 ▲ 247%
Equity and liabilities €402,793
Equity €295,828 ▲ 217%
Debt €106,965 ▲ 447%
Debt's share of the balance-sheet total rises from 17.4% to 26.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€279,212▲
2024 · €69,225
Cash flow
€216,591▲
2024 · €55,583
Current ratio
4.53▼
2024 · 4.88
Debt to equity
0.36▲
2024 · 0.21
ROE
68.5%▲
2024 · 56.4%
ROA
50.3%▲
2024 · 46.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€73,152▲
2024 · €19,573
Debt > 1 year
€33,813
Income taxes
€60,978▲
2024 · €13,565
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€112,747€402,793▲
Fixed assets21/28€17,270€71,634▲
Tangible fixed assets22/27€17,195€71,634▲
Land and buildings22€12,211€21,272▲
Plant, machinery and equipment23-€1,944
Furniture and vehicles24€4,984€48,418▲
Financial fixed assets28€75-
Current assets29/58€95,477€331,159▲
Amounts receivable within one year40/41€3,636€176,764▲
Trade receivables40-€174,049
Other amounts receivable41€3,636€2,715▼
Cash at bank and in hand54/58€90,655€152,038▲
Deferred charges and accrued income490/1€1,186€2,357▲
Equity and liabilities
Total equity and liabilities10/49€112,747€402,793▲
Equity10/15€93,174€295,828▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€90,674€293,328▲
Amounts payable17/49€19,573€106,965▲
Amounts payable after more than one year17-€33,813
Financial debts170/4-€33,813
Amounts payable within one year42/48€19,573€73,152▲
Current portion of amounts payable after more than one year42-€10,966
Trade debts44€6,008€1,200▼
Suppliers440/4€6,008€1,200▼
Taxes, remuneration and social security45€13,565€60,986▲
Taxes450/3€13,565€60,986▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,019€13,937▲
Other operating charges640/8€55€55=
Gross operating margin9900€69,280€279,267▲
Operating profit (loss)9901€66,205€265,274▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€78€1,643▲
Recurring financial charges65€78€1,643▲
Profit (loss) for the period before taxes9903€66,128€263,631▲
Income taxes67/77€13,565€60,978▲
Profit (loss) for the period9904€52,563€202,653▲
Profit (loss) for the period to be appropriated9905€52,563€202,653▲
Appropriation of the result
Profit (loss) to be appropriated9906€90,674€293,328▲
Profit (loss) brought forward from the previous period14P€38,111€90,674▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,509€3,019€13,937▲ 362%
Other operating charges640/8-€55€55=
Gross operating margin9900€54,046€69,280€279,267▲ 303%
Operating profit (loss)9901€52,537€66,205€265,274▲ 301%
Financial income75/76B-€1--
Recurring financial income75-€1--
Financial charges65/66B€13€78€1,643▲ 1,997%
Recurring financial charges65€13€78€1,643▲ 1,997%
Profit (loss) for the period before taxes9903€52,525€66,128€263,631▲ 299%
Income taxes67/77€9,414€13,565€60,978▲ 350%
Profit (loss) for the period9904€43,111€52,563€202,653▲ 286%
Profit (loss) for the period to be appropriated9905€43,111€52,563€202,653▲ 286%
Line202320242025Change
Assets
Total assets20/58€54,465€112,747€402,793▲ 257%
Formation expenses20€1,331---
Fixed assets21/28€13,587€17,270€71,634▲ 315%
Tangible fixed assets22/27€13,587€17,195€71,634▲ 317%
Land and buildings22€13,587€12,211€21,272▲ 74.2%
Plant, machinery and equipment23--€1,944-
Furniture and vehicles24-€4,984€48,418▲ 871%
Financial fixed assets28-€75--
Current assets29/58€39,547€95,477€331,159▲ 247%
Amounts receivable within one year40/41-€3,636€176,764▲ 4,761%
Trade receivables40--€174,049-
Other amounts receivable41-€3,636€2,715▼ 25.3%
Cash at bank and in hand54/58€39,547€90,655€152,038▲ 67.7%
Deferred charges and accrued income490/1-€1,186€2,357▲ 98.8%
Equity and liabilities
Total equity and liabilities10/49€54,465€112,747€402,793▲ 257%
Equity10/15€40,611€93,174€295,828▲ 217%
Contributions10/11€2,500€2,500€2,500=
Profit (loss) carried forward14€38,111€90,674€293,328▲ 223%
Amounts payable17/49€13,854€19,573€106,965▲ 447%
Amounts payable after more than one year17--€33,813-
Financial debts170/4--€33,813-
Amounts payable within one year42/48€13,854€19,573€73,152▲ 274%
Current portion of amounts payable after more than one year42--€10,966-
Trade debts44€2,054€6,008€1,200▼ 80.0%
Suppliers440/4€2,054€6,008€1,200▼ 80.0%
Taxes, remuneration and social security45€9,414€13,565€60,986▲ 350%
Taxes450/3€9,414€13,565€60,986▲ 350%
Other amounts payable47/48€2,386---
Line202320242025Change
Profit (loss) for the period9904€43,111€52,563€202,653▲ 286%
+ Depreciation and write-downs630€1,509€3,019€13,937▲ 362%
Operating cash flow (approximation)€44,620€55,583€216,591▲ 290%
Investment in fixed assets (approximation)--€6,702-€68,301▼ 919%
Change in cash-€51,108€61,383▲ 20.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00265628
31-12-2024 micro format 24-07-2025 2025-00300998
31-12-2023 micro format 25-07-2024 2024-00282522

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.