Skip to content

DeLuSoft

Active
Private limited companyfounded 2008active for 18 yearsLoverstraat(S.B.V.) 53, 8710 Wielsbeke, BelgiumKBO/BCE: BE 0899.052.022

From the official registers: KBO 17 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

DeLuSoft has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €231,305 and a net result of €44,019. Equity has been growing by about 4.8% per year since 2018. Its solvency ranks better than 79% of 21,130 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00452066.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
29-08-2026
Format
micro format
Reference
2026-00452066
Turnover
≈ €160,000
Estimated: probably between €130,000 and €200,000
Total assets
€278,285▲ 3.1%
2024 · €269,891
Net result
€44,019▼ 1.7%
2024 · €44,790
Working capital
€204,056▲ 14.2%
2024 · €178,636
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 3% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€58,096 2025 Net result€44,019 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€36,992-€50,152▲ 35.6%€40,078▼ 20.1%€34,675▼ 13.5%€56,587▲ 63.2%€65,930▲ 16.5%€59,623▼ 9.6%€58,096▼ 2.6%
Net result€26,353-€35,803▲ 35.9%€28,803within the sector's middle half▼ 19.6%€24,694within the sector's middle half▼ 14.3%€40,634within the sector's middle half▲ 64.6%€50,273above the sector's middle half▲ 23.7%€44,790within the sector's middle half▼ 10.9%€44,019within the sector's middle half▼ 1.7%
Equity€168,723-€190,484▲ 12.9%€171,305above the sector's middle half▼ 10.1%€168,021above the sector's middle half▼ 1.9%€183,183above the sector's middle half▲ 9.0%€207,102above the sector's middle half▲ 13.1%€216,089above the sector's middle half▲ 4.3%€231,305above the sector's middle half▲ 7.0%
Total assets€184,779-€217,185▲ 17.5%€234,770within the sector's middle half▲ 8.1%€214,282within the sector's middle half▼ 8.7%€226,541within the sector's middle half▲ 5.7%€248,523within the sector's middle half▲ 9.7%€269,891within the sector's middle half▲ 8.6%€278,285above the sector's middle half▲ 3.1%
Debt€16,056-€26,701▲ 66.3%€63,465▲ 138%€46,261▼ 27.1%€43,358▼ 6.3%€41,421▼ 4.5%€53,802▲ 29.9%€46,980▼ 12.7%
Working capital€168,274-€190,986▲ 13.5%€172,196above the sector's middle half▼ 9.8%€169,302above the sector's middle half▼ 1.7%€182,310above the sector's middle half▲ 7.7%€163,996above the sector's middle half▼ 10.0%€178,636above the sector's middle half▲ 8.9%€204,056above the sector's middle half▲ 14.2%
Solvency91.3%-87.7%▼ 3.6pp73.0%within the sector's middle half▼ 14.7pp78.4%within the sector's middle half▲ 5.4pp80.9%above the sector's middle half▲ 2.4pp83.3%above the sector's middle half▲ 2.5pp80.1%within the sector's middle half▼ 3.3pp83.1%above the sector's middle half▲ 3.1pp
Current ratio12.35-8.51▼ 3.853.77within the sector's middle half▼ 4.744.76within the sector's middle half▲ 1.005.20above the sector's middle half▲ 0.444.96above the sector's middle half▼ 0.254.32within the sector's middle half▼ 0.645.34above the sector's middle half▲ 1.02
Return on assets (ROA)14.3%-16.5%▲ 2.2pp12.3%within the sector's middle half▼ 4.2pp11.5%within the sector's middle half▼ 0.7pp17.9%within the sector's middle half▲ 6.4pp20.2%within the sector's middle half▲ 2.3pp16.6%within the sector's middle half▼ 3.6pp15.8%within the sector's middle half▼ 0.8pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €278,285
Fixed assets €27,249 ▼ 27.2%
Current assets €251,036 ▲ 8.0%
Equity and liabilities €278,285
Equity €231,305 ▲ 7.0%
Debt €46,980 ▼ 12.7%
Debt's share of the balance-sheet total falls from 19.9% to 16.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68,300▼
2024 · €69,703
Cash flow
€54,223▼
2024 · €54,870
Debt to equity
0.20▼
2024 · 0.25
ROE
19.0%▼
2024 · 20.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€46,980▼
2024 · €53,802
Income taxes
€16,835▼
2024 · €17,134
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as DeLuSoft has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of DeLuSoft itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for DeLuSoft. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€269,891€278,285▲
Fixed assets21/28€37,453€27,249▼
Tangible fixed assets22/27€37,453€27,249▼
Plant, machinery and equipment23€3,665€2,780▼
Furniture and vehicles24€33,788€24,469▼
Current assets29/58€232,438€251,036▲
Amounts receivable within one year40/41€12,383€17,272▲
Trade receivables40€12,383€17,272▲
Current investments50/53€75,000-
Cash at bank and in hand54/58€143,569€233,764▲
Deferred charges and accrued income490/1€1,486-
Equity and liabilities
Total equity and liabilities10/49€269,891€278,285▲
Equity10/15€216,089€231,305▲
Contributions10/11€12,400€12,400=
Reserves13€203,689€218,905▲
Distributable reserves133€203,689€218,905▲
Amounts payable17/49€53,802€46,980▼
Amounts payable within one year42/48€53,802€46,980▼
Trade debts44€2,292€2,361▲
Suppliers440/4€2,292€2,361▲
Taxes, remuneration and social security45€15,700€15,267▼
Taxes450/3€13,700€13,267▼
Remuneration and social security454/9€2,000€2,000=
Other amounts payable47/48€35,810€29,352▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,080€10,204▲
Other operating charges640/8€578€593▲
Gross operating margin9900€70,281€68,893▼
Operating profit (loss)9901€59,623€58,096▼
Financial income75/76B€2,550€2,957▲
Recurring financial income75€2,550€2,957▲
Financial charges65/66B€249€199▼
Recurring financial charges65€249€199▼
Profit (loss) for the period before taxes9903€61,924€60,854▼
Income taxes67/77€17,134€16,835▼
Profit (loss) for the period9904€44,790€44,019▼
Profit (loss) for the period to be appropriated9905€44,790€44,019▼
Appropriation of the result
Profit (loss) to be appropriated9906€44,790€44,019▼
Transfer from equity791/2€35,803€28,803▼
Transfer to equity691/2€44,790€44,019▼
To other reserves6921€44,790€44,019▼
Profit to be distributed694/7€35,803€28,803▼
Return on contributions (dividend)694€35,803€28,803▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€923€922€382€381€159€3,327€10,080€10,204▲ 1.2%
Other operating charges640/8---€1,062€1,115€464€578€593▲ 2.6%
Gross operating margin9900€39,003€52,121€56,322€36,118€57,861€69,721€70,281€68,893▼ 2.0%
Operating profit (loss)9901€36,992€50,152€40,078€34,675€56,587€65,930€59,623€58,096▼ 2.6%
Financial income75/76B----€1€3,663€2,550€2,957▲ 16.0%
Recurring financial income75€23€23€10-€1€43€2,550€2,957▲ 16.0%
Non-recurring financial income76B-----€3,620---
Financial charges65/66B---€178€180€184€249€199▼ 20.1%
Recurring financial charges65€219€170€187€178€180€184€249€199▼ 20.1%
Profit (loss) for the period before taxes9903€36,796€50,005€39,901€34,497€56,408€69,409€61,924€60,854▼ 1.7%
Income taxes67/77€10,443€14,202€11,098€9,803€15,774€19,136€17,134€16,835▼ 1.7%
Profit (loss) for the period9904€26,353€35,803€28,803€24,694€40,634€50,273€44,790€44,019▼ 1.7%
Profit (loss) for the period to be appropriated9905€26,353€35,803€28,803€24,694€40,634€50,273€44,790€44,019▼ 1.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€184,779€217,185€234,770€214,282€226,541€248,523€269,891€278,285▲ 3.1%
Fixed assets21/28€1,685€763€381-€873€43,106€37,453€27,249▼ 27.2%
Tangible fixed assets22/27€1,685€763€381-€873€43,106€37,453€27,249▼ 27.2%
Plant, machinery and equipment23------€3,665€2,780▼ 24.1%
Furniture and vehicles24----€873€43,106€33,788€24,469▼ 27.6%
Current assets29/58€183,094€216,422€234,389€214,282€225,668€205,417€232,438€251,036▲ 8.0%
Amounts receivable within one year40/41€45,587€35,666€20,610€15,042€13,652€11,449€12,383€17,272▲ 39.5%
Trade receivables40---€15,042€12,426€11,449€12,383€17,272▲ 39.5%
Other amounts receivable41----€1,226----
Current investments50/53-----€75,000€75,000--
Cash at bank and in hand54/58€137,507€180,756€213,779€199,240€212,016€118,968€143,569€233,764▲ 62.8%
Deferred charges and accrued income490/1------€1,486--
Equity and liabilities
Total equity and liabilities10/49€184,779€217,185€234,770€214,282€226,541€248,523€269,891€278,285▲ 3.1%
Equity10/15€168,723€190,484€171,305€168,021€183,183€207,102€216,089€231,305▲ 7.0%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€156,323€178,084€158,905€155,621€170,783€194,702€203,689€218,905▲ 7.5%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€153,761€168,923€194,702€203,689€218,905▲ 7.5%
Amounts payable17/49€16,056€26,701€63,465€46,261€43,358€41,421€53,802€46,980▼ 12.7%
Amounts payable within one year42/48€14,820€25,436€62,193€44,980€43,358€41,421€53,802€46,980▼ 12.7%
Trade debts44€2,658€2,859€3,000€2,607€2,388€1,601€2,292€2,361▲ 3.0%
Suppliers440/4---€2,607€2,388€1,601€2,292€2,361▲ 3.0%
Taxes, remuneration and social security45---€14,502€14,729€13,460€15,700€15,267▼ 2.8%
Taxes450/3---€12,602€12,729€11,460€13,700€13,267▼ 3.2%
Remuneration and social security454/9---€1,900€2,000€2,000€2,000€2,000=
Other amounts payable47/48---€27,871€26,241€26,360€35,810€29,352▼ 18.0%
Accrued charges and deferred income492/3---€1,281-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€26,353€35,803€28,803€24,694€40,634€50,273€44,790€44,019▼ 1.7%
+ Depreciation and write-downs630€923€922€382€381€159€3,327€10,080€10,204▲ 1.2%
Operating cash flow (approximation)€27,276€36,725€29,185€25,075€40,793€53,600€54,870€54,223▼ 1.2%
Investment in fixed assets (approximation)-€0€0---€45,560-€4,427€0-
Change in cash-€43,249€33,023-€14,539€12,776-€93,048€24,601€90,195▲ 267%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 29-08-2026 2026-00452066 NBB
31-12-2024 micro format 31-07-2025 2025-00364784 PDF
31-12-2023 micro format 27-08-2024 2024-00380195 PDF
31-12-2022 micro format 30-08-2023 2023-00381206 PDF
31-12-2021 micro format 22-08-2022 2022-20302924 PDF
31-12-2020 micro format 25-08-2021 2021-54000446 PDF
31-12-2019 micro format 31-08-2020 2020-49100546 PDF
31-12-2018 micro format 20-08-2019 2019-48200197 PDF
31-12-2017 micro format 20-07-2018 2018-36500299 PDF
31-12-2016 micro format 29-08-2017 2017-53500441 PDF

Show all 17 filings

Comparable companies

These companies have the same main activity as DeLuSoft: computer programming (NACE 62100). They are comparable in size and age: total assets between €254,000 and €303,000, founded between 2006 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DeLuSoft Wielsbeke2008€278,285€231,305€68,893€44,0192025
SILVERCORE Geel2008€281,749€267,626€65,783€44,6802025
VACHRO Schoten2008€254,047€158,933€69,935€7,5522025
IPO Brussel2006€279,870€57,035€75,072€35,9012025
ASTIA CONSULTING Sint-Lambrechts-Woluwe2009€281,743€258,047€60,190€29,3032025
ICOMAT Beringen2010€302,561€252,923€68,202€38,4302025
ACOBEX-Bureau d'expertises Ottignies-Louvain-la-Neuve2008€293,249€90,875€59,582€2,3952024

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.