DELTIC
Annual accounts 2025
abbreviated format, filed on 13-07-2026, 18 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €240,000.
Balance sheet
balance sheet total €1.1m on 31-12-2025in euro
in euro
Position in the sector
71.7%
Higher than 68% of 10,856 companies in 2025.
4.71
Higher than 78% of 10,478 companies in 2025.
5.8%
Higher than 52% of 10,725 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
1.1m | 1.0m | 987,812 | 923,701 | 877,048 | 868,932 | 821,511 | 836,026 | 297,039 | 159,728 | 148,830 | 150,521 | 157,681 | 110,351 | 75,886 | 51,030 | 34,829 | |
21/28 |
510,897 | 519,285 | 527,673 | 536,346 | 552,050 | 567,754 | 581,432 | 596,556 | 58,000 | - | - | - | 571 | 1,142 | 763 | 1,018 | - | |
22/27 |
510,897 | 519,285 | 527,673 | 536,346 | 552,050 | 567,754 | 581,432 | 596,556 | 58,000 | - | - | - | 571 | 1,142 | 763 | 1,018 | - | |
22 |
510,897 | 519,285 | 527,673 | 536,061 | 551,184 | 566,308 | 581,432 | 596,556 | 58,000 | - | - | - | - | - | - | - | - | |
24 |
- | - | - | 286 | 866 | 1,446 | - | - | - | - | - | - | 571 | 1,142 | 763 | 1,018 | - | |
29/58 |
576,321 | 524,614 | 460,139 | 387,355 | 324,998 | 301,178 | 240,080 | 239,470 | 239,039 | 159,728 | 148,830 | 150,521 | 157,110 | 109,209 | 75,123 | 50,012 | 34,829 | |
40/41 |
571,583 | 522,246 | 457,297 | 377,041 | 321,634 | 298,335 | 215,393 | 231,122 | 220,422 | 153,278 | 148,450 | 148,453 | 130,398 | 97,424 | 68,547 | 33,927 | 7,229 | |
40 |
0 | 418,390 | 352,790 | 303,890 | 241,390 | 200,090 | 117,490 | 118,380 | 72,981 | 11,806 | 31,552 | 47,456 | 19,885 | 26,079 | 37,569 | 16,612 | 4,929 | |
41 |
571,583 | 103,856 | 104,507 | 73,151 | 80,244 | 98,245 | 97,903 | 112,742 | 147,441 | 141,472 | 116,898 | 100,997 | 110,513 | 71,345 | 30,978 | 17,315 | 2,300 | |
54/58 |
4,738 | 425 | 1 | 7,727 | 1,624 | 653 | 18,595 | 8,348 | 18,617 | 5,131 | 380 | 2,065 | 16,270 | 10,333 | 6,368 | 16,085 | 27,505 | |
490/1 |
0 | 1,943 | 2,841 | 2,587 | 1,740 | 2,190 | 6,091 | - | - | 1,319 | - | 3 | 10,442 | 1,452 | 208 | - | 95 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
1.1m | 1.0m | 987,812 | 923,701 | 877,048 | 868,932 | 821,511 | 836,026 | 297,039 | 159,728 | 148,830 | 150,521 | 157,681 | 110,351 | 75,886 | 51,030 | 34,829 | |
10/15 |
779,308 | 715,814 | 631,510 | 547,808 | 467,911 | 389,532 | 310,856 | 231,412 | 193,481 | 137,629 | 120,695 | 115,796 | 109,342 | 93,823 | 72,231 | 49,142 | 31,932 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
760,708 | 697,214 | 612,910 | 529,208 | 449,311 | 370,932 | 292,256 | 212,812 | 174,881 | 119,029 | 102,095 | 97,196 | 90,742 | 75,223 | 53,631 | 30,542 | 13,332 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 666 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
760,708 | 697,214 | 612,910 | 527,348 | 447,451 | 369,072 | 290,396 | 210,952 | 173,021 | 117,169 | 100,235 | 95,336 | 88,882 | 73,363 | 51,771 | 28,682 | 12,666 | |
17/49 |
307,910 | 328,085 | 356,302 | 375,892 | 409,137 | 479,400 | 510,655 | 604,614 | 103,558 | 22,099 | 28,135 | 34,725 | 48,339 | 16,528 | 3,655 | 1,888 | 2,897 | |
17 |
183,636 | 225,186 | 265,803 | 305,508 | 344,323 | 382,268 | 419,361 | 455,621 | - | - | - | - | - | - | - | - | - | |
170/4 |
183,636 | 225,186 | 265,803 | 305,508 | 344,323 | 382,268 | 419,361 | 455,621 | - | - | - | - | - | - | - | - | - | |
42/48 |
122,421 | 102,756 | 90,367 | 65,836 | 63,807 | 94,085 | 89,589 | 146,640 | 101,482 | 22,062 | 28,117 | 34,707 | 48,339 | 16,528 | 3,601 | 1,888 | 1,089 | |
42 |
41,549 | 40,617 | 39,706 | 38,815 | 41,068 | 37,093 | 36,261 | 35,447 | - | - | - | - | - | - | - | - | - | |
43 |
0 | 11,747 | 6,898 | 11,874 | 6,712 | 6,685 | 6,690 | 6,690 | - | - | - | - | - | - | - | - | - | |
430/8 |
0 | 11,747 | 6,898 | 11,874 | 6,712 | 6,685 | 6,690 | 6,690 | - | - | - | - | - | - | - | - | - | |
44 |
3,024 | 3,871 | 4,764 | 3,665 | 7,918 | 2,415 | 1,751 | 1,947 | 1,897 | 2,856 | 1,464 | 1,511 | 15,581 | 2,358 | 855 | - | 355 | |
440/4 |
3,024 | 3,871 | 4,764 | 3,665 | 7,918 | 2,415 | 1,751 | 1,947 | 1,897 | 2,856 | 1,464 | 1,511 | 15,581 | 2,358 | 855 | - | 355 | |
45 |
53,474 | 23,066 | 14,141 | 11,482 | 8,110 | 23,670 | 21,957 | 56,126 | 51,882 | 17,192 | 22,826 | 32,590 | 32,022 | 13,434 | 2,746 | 1,888 | 734 | |
450/3 |
43,125 | 13,421 | 12,178 | 11,482 | 2,165 | 14,702 | 17,990 | 56,126 | 51,798 | 11,300 | 16,035 | 14,110 | 4,650 | 3,171 | 2,746 | 1,888 | 734 | |
454/9 |
10,348 | 9,645 | 1,964 | - | 5,945 | 8,968 | 3,967 | - | 84 | 5,892 | 6,791 | 18,480 | 27,372 | 10,263 | - | - | - | |
47/48 |
24,375 | 23,455 | 24,858 | - | - | 24,223 | 22,930 | 46,430 | 47,703 | 2,014 | 3,827 | 606 | 736 | 736 | - | - | - | |
492/3 |
1,852 | 143 | 132 | 4,548 | 1,006 | 3,047 | 1,705 | 2,353 | 2,076 | 37 | 18 | 18 | - | - | 54 | - | 1,808 | |
| Income statement | ||||||||||||||||||
76A |
0 | 498 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
115,051 | 133,517 | 132,612 | 135,520 | 134,211 | 138,063 | 144,193 | 111,444 | 87,771 | 23,560 | 6,053 | 43,768 | 64,688 | 70,349 | 72,864 | 69,481 | 17,889 | |
62 |
- | - | - | - | - | - | - | - | - | -137 | 29 | 36,014 | 44,730 | 43,192 | 43,269 | 44,446 | - | |
630 |
8,388 | 8,388 | 8,673 | 15,704 | 15,704 | 15,418 | 15,124 | 49,596 | - | - | - | 571 | 571 | 571 | 254 | 254 | - | |
640/8 |
6,134 | 5,280 | 4,481 | 3,694 | 4,254 | 4,798 | 2,919 | 1,614 | 1,694 | 1,766 | 1,167 | 716 | 725 | 1,104 | 444 | 441 | 347 | |
66A |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
100,530 | 119,849 | 119,457 | 116,122 | 114,253 | 117,847 | 126,150 | 60,234 | 86,077 | 21,931 | 4,857 | 6,467 | 18,662 | 25,482 | 28,897 | 24,340 | 17,542 | |
75/76B |
3,429 | 1,943 | 1,746 | 1,528 | 758 | 392 | 391 | 612 | - | 1,263 | 1,622 | 1,578 | 1,955 | 1,140 | 1,119 | - | 53 | |
75 |
3,429 | 1,943 | 1,746 | 1,528 | 758 | 392 | 391 | 612 | - | 1,263 | 1,622 | 1,578 | 1,955 | 1,140 | 1,119 | - | 53 | |
65/66B |
15,158 | 8,563 | 8,692 | 10,075 | 9,744 | 11,840 | 13,197 | 12,879 | 487 | 671 | 393 | 373 | 391 | 196 | 74 | 72 | 63 | |
65 |
15,158 | 8,563 | 8,692 | 10,075 | 9,744 | 11,840 | 13,197 | 12,879 | 487 | 671 | 393 | 373 | 391 | 196 | 74 | 72 | 63 | |
9903 |
88,801 | 113,229 | 112,511 | 107,574 | 105,266 | 106,399 | 113,345 | 47,967 | 85,590 | 22,523 | 6,086 | 7,672 | 20,226 | 26,426 | 29,942 | 24,268 | 17,532 | |
67/77 |
25,308 | 28,924 | 28,809 | 27,677 | 26,888 | 27,723 | 33,900 | 10,036 | 29,738 | 5,589 | 1,187 | 1,218 | 4,707 | 4,834 | 6,853 | 7,058 | 4,200 | |
9904 |
63,493 | 84,305 | 83,701 | 79,897 | 78,379 | 78,676 | 79,445 | 37,931 | 55,852 | 16,934 | 4,899 | 6,454 | 15,519 | 21,592 | 23,089 | 17,210 | 13,332 | |
9905 |
63,493 | 84,305 | 83,701 | 79,897 | 78,379 | 78,676 | 79,445 | 37,931 | 55,852 | 16,934 | 4,899 | 6,454 | 15,519 | 21,592 | 23,089 | 17,210 | 13,332 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
63,493 | 84,305 | 83,701 | 79,897 | 78,379 | 78,676 | 79,445 | 37,931 | 55,852 | 16,934 | 4,899 | 6,454 | 15,519 | 21,592 | 23,089 | 17,210 | 13,332 | |
691/2 |
63,493 | 84,305 | 83,701 | 79,897 | 78,379 | 78,676 | 79,445 | 37,931 | 55,852 | 16,934 | 4,899 | 6,454 | 15,519 | 21,592 | 23,089 | 17,210 | 13,332 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,194 | 666 | |
6921 |
63,493 | 84,305 | 83,701 | 79,897 | 78,379 | 78,676 | 79,445 | 37,931 | 55,852 | 16,934 | 4,899 | 6,454 | 15,519 | 21,592 | 23,089 | 16,016 | 12,666 | |
| Social balance sheet | ||||||||||||||||||
9087 |
0 | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 584 | 1,008 | 1,016 | 1,012 | 1,016 | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-07-2026 | 2026-00283987 | |
| 31-12-2024 | micro format | 17-07-2025 | 2025-00281852 | |
| 31-12-2023 | micro format | 30-07-2024 | 2024-00306590 | |
| 31-12-2022 | micro format | 25-07-2023 | 2023-00267071 | |
| 31-12-2021 | micro format | 25-08-2022 | 2022-20338613 | |
| 31-12-2020 | micro format | 13-08-2021 | 2021-48500208 | |
| 31-12-2019 | micro format | 26-10-2020 | 2020-63400048 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-56700020 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52400117 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-53300561 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-52700354 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-51400166 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-50800125 | |
| 31-12-2012 | abbreviated format | 30-09-2013 | 2013-61100475 | |
| 31-12-2011 | abbreviated format | 11-09-2012 | 2012-56100097 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-52000567 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52700248 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 108,917 | 128,236 | 128,131 | 131,826 | 129,957 | 133,265 | 141,274 | 109,830 | - | - | - | 7,038 | 19,233 | 26,053 | 29,151 | 24,594 | - | ||
| 71,881 | 92,692 | 92,375 | 95,601 | 94,083 | 94,094 | 94,568 | 87,527 | - | - | - | 7,025 | 16,090 | 22,163 | 23,343 | 17,464 | - | ||
| 0 | 12,287 | 0 | 0 | 0 | 1,741 | -0 | 588,152 | 58,000 | - | - | 0 | 0 | 950 | -1 | 1,272 | - | ||
| 4,314 | 424 | -7,726 | 6,103 | 971 | -17,942 | 10,247 | -10,269 | 13,486 | 4,751 | -1,685 | -14,205 | 5,937 | 3,965 | -9,717 | -11,420 | - | ||
| 453,900 | 421,858 | 369,772 | 321,518 | 261,190 | 207,093 | 150,490 | 92,830 | 137,557 | 137,666 | 120,713 | 115,814 | 108,771 | 92,681 | 71,522 | 48,124 | 33,740 | ||
| 71.7% | 68.6% | 63.9% | 59.3% | 53.4% | 44.8% | 37.8% | 27.7% | 65.1% | 86.2% | 81.1% | 76.9% | 69.3% | 85.0% | 95.2% | 96.3% | 91.7% | ||
| 4.71 | 5.11 | 5.09 | 5.88 | 5.09 | 3.20 | 2.68 | 1.63 | 2.36 | 7.24 | 5.29 | 4.34 | 3.25 | 6.61 | 20.86 | 26.49 | 31.98 | ||
| 0.40 | 0.46 | 0.56 | 0.69 | 0.87 | 1.23 | 1.64 | 2.61 | 0.54 | 0.16 | 0.23 | 0.30 | 0.44 | 0.18 | 0.05 | 0.04 | 0.09 | ||
| 8.1% | 11.8% | 13.3% | 14.6% | 16.8% | 20.2% | 25.6% | 16.4% | 28.9% | 12.3% | 4.1% | 5.6% | 14.2% | 23.0% | 32.0% | 35.0% | 41.8% | ||
| 5.8% | 8.1% | 8.5% | 8.6% | 8.9% | 9.1% | 9.7% | 4.5% | 18.8% | 10.6% | 3.3% | 4.3% | 9.8% | 19.6% | 30.4% | 33.7% | 38.3% | ||
| 7.19 | 14.98 | 14.74 | 13.08 | 13.34 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts guaranteed by Belgian public bodies | €225,186 | - | - | - | - |
| Mortgages, amount registered | €275,000 | €275,000 | €25,000 | - | €578,000 |
| €165,000 | €165,000 | €440,000 | - | - | |
| Carrying value of the mortgaged assets | €510,897 | €519,285 | €527,673 | - | €551,184 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €12,287 | - | - | - |
| €8,388 | €8,388 | €8,673 | €15,704 | €15,704 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on DELTIC
The operating result for 2025 is 16% lower than in 2024 and the lowest since 2018.
Debt's share of the balance-sheet total falls from 31.4% to 28.3%. Equity is higher and debt is lower.