Skip to content

DELTASEARCH

Active
Public limited companyfounded 1987active for 38 yearsSchijnpoortweg 137, 2170 Antwerpen, BelgiumKBO/BCE: BE 0432.600.697

Financials · financial year 2025, full format

Annual accounts 2025 filed on 28-07-2026 at the NBB all 37 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€58,797▼ 55.2%
2024 · -€37,875
Working capital
-€131,816▼ 80.2%
2024 · -€73,160
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €51,652, larger than the loss of €31,543 in 2024. It is the lowest result since 2021.

Operating result-€51,652 2025 Net result-€58,797 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Employment activities (NACE 78). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€791--€2,788▼ 252%-€4,784▼ 71.6%€78,354€41,083▼ 47.6%-€31,543-€51,652▼ 63.8%
Net result-€1,761--€3,881within the sector's middle half▼ 120%-€5,666below the sector's middle half▼ 46.0%€58,954within the sector's middle half€23,243within the sector's middle half▼ 60.6%-€37,875below the sector's middle half-€58,797below the sector's middle half▼ 55.2%
Equity-€107,794--€111,675below the sector's middle half▼ 3.6%-€117,341below the sector's middle half▼ 5.1%-€58,387below the sector's middle half▲ 50.2%-€35,144below the sector's middle half▲ 39.8%-€73,018below the sector's middle half▼ 108%-€131,816below the sector's middle half▼ 80.5%
Total assets€1,336-€17below the sector's middle half€140,433below the sector's middle half▲ 8,179×€227,202below the sector's middle half▲ 61.8%€158,568below the sector's middle half▼ 30.2%€19,892below the sector's middle half▼ 87.5%
Debt€109,130-€111,675▲ 2.3%€117,358▲ 5.1%€198,820▲ 69.4%€262,346▲ 32.0%€231,587▼ 11.7%€151,708▼ 34.5%
Working capital-€107,794--€117,341below the sector's middle half-€61,570below the sector's middle half▲ 47.5%-€36,749below the sector's middle half▲ 40.3%-€73,160below the sector's middle half▼ 99.1%-€131,816below the sector's middle half▼ 80.2%
Solvency-41.6%below the sector's middle half-15.5%below the sector's middle half▲ 26.1pp-46.0%below the sector's middle half▼ 30.6pp-662.6%below the sector's middle half▼ 616.6pp
Current ratio0.69below the sector's middle half0.86below the sector's middle half▲ 0.170.68below the sector's middle half▼ 0.180.13below the sector's middle half▼ 0.55
Return on assets (ROA)42.0%above the sector's middle half10.2%within the sector's middle half▼ 31.8pp-23.9%below the sector's middle half▼ 34.1pp-295.6%below the sector's middle half▼ 271.7pp
Staff (FTE)1.4below the sector's middle half0.9below the sector's middle half▼ 35.7%1.3below the sector's middle half▲ 44.4%0.8below the sector's middle half▼ 38.5%
above within below The sector band is the middle half of the companies in Employment activities (NACE 78). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€51,510▼
2024 · -€30,079
Cash flow
-€58,656▼
2024 · -€36,411
Interest coverage
-21.41▼
2024 · -5.17
Debt ≤ 1 year
€151,708▼
2024 · €231,587
Income taxes
€4,741▲
2024 · €508
Staff costs
€41,397▼
2024 · €92,554
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DELTASEARCH: employment placement agencies (NACE 78100). They are comparable in size and age: total assets between €13,400 and €58,200, founded between 1995 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DELTASEARCH Antwerpen1987€19,892-€131,816-€6,962-€58,7970.82025
Target IT Recruitment Mechelen2004€23,474-€201,130-€13,861-€24,624-2025
Infinite Estate & Management Retie2007€13,353-€263,325-€5,132-€8,485-2025
G-QUAM Nivelles1998€27,547€465€2,138€365-2025
J & SP Koekelberg2005€28,026€24,728-€16,635-€17,373-2025
ECT Antwerpen1995€58,228€5,701€1,930-€16,415-2025
MASSON JONLET AGORA Ath1998€54,696€45,905-€9,946-€9,979-2025

They were chosen from the 1,382 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as DELTASEARCH has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DELTASEARCH itself: 1.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for DELTASEARCH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 · 1 entry · €915 awarded · €915 paid
Schemes
1 entry · €915 · €915 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€158,568€19,892▼
Fixed assets21/28€142€0▼
Tangible fixed assets22/27€142€0▼
Furniture and vehicles24€142€0▼
Current assets29/58€158,427€19,892▼
Amounts receivable within one year40/41€148,800€18,375▼
Trade receivables40€148,800€18,187▼
Other amounts receivable41-€188
Cash at bank and in hand54/58€4,131€292▼
Deferred charges and accrued income490/1€5,496€1,226▼
Equity and liabilities
Total equity and liabilities10/49€158,568€19,892▼
Equity10/15-€73,018-€131,816▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€6,200€6,200=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Profit (loss) carried forward14-€141,218-€200,016▼
Amounts payable17/49€231,587€151,708▼
Amounts payable within one year42/48€231,587€151,708▼
Financial debts43€241€0▼
Credit institutions430/8€241€0▼
Trade debts44€105,122€31,375▼
Suppliers440/4€105,122€31,375▼
Taxes, remuneration and social security45€12,447€57▼
Taxes450/3€12,447€57▼
Remuneration and social security454/9€0-
Other amounts payable47/48€113,777€120,277▲
Income statement Code20242025
Remuneration, social security and pensions62€92,554€41,397▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,464€142▼
Other operating charges640/8€2,501€3,151▲
Gross operating margin9900€64,976-€6,962▼
Operating profit (loss)9901-€31,543-€51,652▼
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€5,823€2,406▼
Recurring financial charges65€5,823€2,406▼
Profit (loss) for the period before taxes9903-€37,366-€54,057▼
Income taxes67/77€508€4,741▲
Profit (loss) for the period9904-€37,875-€58,797▼
Profit (loss) for the period to be appropriated9905-€37,875-€58,797▼
Appropriation of the result
Profit (loss) to be appropriated9906-€141,218-€200,016▼
Profit (loss) brought forward from the previous period14P-€103,344-€141,218▼
Social balance sheet
Average headcount (FTE)90871.30.8▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€70,803€65,957€92,554€41,397▼ 55.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€1,550€1,578€1,464€142▼ 90.3%
Other operating charges640/8---€618€927€2,501€3,151▲ 26.0%
Gross operating margin9900-€791-€1,451-€4,337€151,325€109,545€64,976-€6,962-
Operating profit (loss)9901-€791-€2,788-€4,784€78,354€41,083-€31,543-€51,652▼ 63.8%
Financial income75/76B-----€0€1▲ 50×
Recurring financial income75-----€0€1▲ 50×
Financial charges65/66B---€663€4,490€5,823€2,406▼ 58.7%
Recurring financial charges65€970€1,093€882€663€4,490€5,823€2,406▼ 58.7%
Profit (loss) for the period before taxes9903-€1,761-€3,881-€5,666€77,691€36,593-€37,366-€54,057▼ 44.7%
Income taxes67/77---€18,737€13,350€508€4,741▲ 833%
Profit (loss) for the period9904-€1,761-€3,881-€5,666€58,954€23,243-€37,875-€58,797▼ 55.2%
Profit (loss) for the period to be appropriated9905-€1,761-€3,881-€5,666€58,954€23,243-€37,875-€58,797▼ 55.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1,336-€17€140,433€227,202€158,568€19,892▼ 87.5%
Fixed assets21/28---€3,183€1,605€142€0▼ 100%
Tangible fixed assets22/27---€3,183€1,605€142€0▼ 100%
Furniture and vehicles24---€3,183€1,605€142€0▼ 100%
Current assets29/58€1,336-€17€137,250€225,597€158,427€19,892▼ 87.4%
Amounts receivable within one year40/41€1,336--€21,175€179,296€148,800€18,375▼ 87.7%
Trade receivables40---€21,175€179,296€148,800€18,187▼ 87.8%
Other amounts receivable41------€188-
Cash at bank and in hand54/58--€17€111,565€40,152€4,131€292▼ 92.9%
Deferred charges and accrued income490/1---€4,510€6,148€5,496€1,226▼ 77.7%
Equity and liabilities
Total equity and liabilities10/49€1,336-€17€140,433€227,202€158,568€19,892▼ 87.5%
Equity10/15-€107,794-€111,675-€117,341-€58,387-€35,144-€73,018-€131,816▼ 80.5%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000=
Reserves13€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€175,994-€179,875-€185,541-€126,587-€103,344-€141,218-€200,016▼ 41.6%
Amounts payable17/49€109,130€111,675€117,358€198,820€262,346€231,587€151,708▼ 34.5%
Amounts payable within one year42/48€109,130€111,675€117,358€198,820€262,346€231,587€151,708▼ 34.5%
Financial debts43---€951€1,737€241€0▼ 100%
Credit institutions430/8---€951€1,737€241€0▼ 100%
Trade debts44€35,728€36,228€3,582€58,637€118,280€105,122€31,375▼ 70.2%
Suppliers440/4---€58,637€118,280€105,122€31,375▼ 70.2%
Taxes, remuneration and social security45---€25,455€28,552€12,447€57▼ 99.5%
Taxes450/3---€24,291€25,302€12,447€57▼ 99.5%
Remuneration and social security454/9---€1,165€3,250€0--
Other amounts payable47/48---€113,777€113,777€113,777€120,277▲ 5.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€1,761-€3,881-€5,666€58,954€23,243-€37,875-€58,797▼ 55.2%
+ Depreciation and write-downs630---€1,550€1,578€1,464€142▼ 90.3%
Operating cash flow (approximation)-€1,761-€3,881-€5,666€60,504€24,821-€36,411-€58,656▼ 61.1%
Investment in fixed assets (approximation)----€0€0€0-
Change in cash---€111,548-€71,413-€36,021-€3,839▲ 89.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-07-2026 2026-00343728 NBB
31-12-2024 abbreviated format 14-08-2025 2025-00381206 PDF
31-12-2023 abbreviated format 04-06-2024 2024-00119845 PDF
31-12-2022 abbreviated format 27-07-2023 2023-00300016 PDF
31-05-2021 abbreviated format 23-12-2021 2021-81600180 PDF
31-05-2020 abbreviated format 16-12-2020 2020-76300174 PDF
31-05-2019 abbreviated format 31-01-2020 2020-03800507 PDF
31-05-2018 abbreviated format 01-07-2020 2020-25400121 PDF
31-05-2017 abbreviated format 31-12-2017 2017-73700334 PDF
31-05-2016 abbreviated format 07-03-2017 2017-06000382 PDF

Show all 37 filings

Next steps