DELTA-TEMP
InactiveInactive since 25-07-2026; last annual accounts for fiscal year 2025.
Signals
Checked, nothing found (1)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 72 lines
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €163k | €366k | ▲ 124% |
| Remuneration, social security and pensions62 | €583k | €444k | €499k | €775k | €530k | ▼ 31.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €230k | €98k | €99k | €390k | €524k | ▲ 34.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €73k | €27k | €-87k | €-6k | €22k | ▲ 465% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €91k | €-91k | ▼ 200% |
| Other operating charges640/8 | €18k | €8k | €10k | €5k | €10k | ▲ 101% |
| Non-recurring operating charges66A | - | €117k | €100k | €4k | €93k | ▲ 2,116% |
| Gross operating margin9900 | €3.35M | €2.56M | €4.26M | €5.29M | €3.36M | ▼ 36.5% |
| Operating profit (loss)9901 | €2.45M | €1.86M | €3.64M | €4.03M | €2.27M | ▼ 43.6% |
| Financial income75/76B | €24k | €60k | €51k | €54k | €3.27M | ▲ 5,935% |
| Recurring financial income75 | €24k | €60k | €51k | €54k | €101k | ▲ 86.1% |
| Non-recurring financial income76B | - | - | - | - | €3.17M | - |
| Financial charges65/66B | €47k | €9k | €9k | €12k | €3k | ▼ 73.6% |
| Recurring financial charges65 | €47k | €9k | €9k | €12k | €3k | ▼ 73.6% |
| Profit (loss) for the period before taxes9903 | €2.42M | €1.92M | €3.68M | €4.08M | €5.54M | ▲ 36.0% |
| Transfer from deferred taxes780 | €849 | €485 | €485 | €7k | €0 | ▼ 100% |
| Income taxes67/77 | €129k | €62k | €331k | €1.15M | €711k | ▼ 38.0% |
| Profit (loss) for the period9904 | €2.30M | €1.85M | €3.35M | €2.94M | €4.83M | ▲ 64.6% |
| Transfer from tax-exempt reserves789 | €3k | €1k | €1k | €22k | €0 | ▼ 100% |
| Profit (loss) for the period to be appropriated9905 | €2.30M | €1.86M | €3.35M | €2.96M | €4.83M | ▲ 63.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.04M | €5.07M | €6.14M | €8.71M | €16.49M | ▲ 89.5% |
| Fixed assets21/28 | €827k | €787k | €853k | €1.56M | €2.81M | ▲ 80.3% |
| Tangible fixed assets22/27 | €827k | €786k | €850k | €1.52M | €2.77M | ▲ 82.5% |
| Land and buildings22 | €739k | €683k | €633k | €0 | - | - |
| Plant, machinery and equipment23 | €10k | €2k | €0 | €1.49M | €2.74M | ▲ 84.6% |
| Furniture and vehicles24 | €78k | €102k | €218k | €32k | €27k | ▼ 15.8% |
| Leasing and similar rights25 | €0 | - | - | - | - | - |
| Other tangible fixed assets26 | €0 | - | - | - | - | - |
| Financial fixed assets28 | €405 | €270 | €3k | €41k | €41k | = |
| Current assets29/58 | €3.21M | €4.29M | €5.29M | €7.15M | €13.69M | ▲ 91.5% |
| Stocks and contracts in progress3 | €45k | €46k | €44k | €76k | €99k | ▲ 29.9% |
| Stocks30/36 | €45k | €46k | €44k | €76k | €99k | ▲ 29.9% |
| Amounts receivable within one year40/41 | €2.24M | €1.77M | €1.27M | €878k | €1.08M | ▲ 22.7% |
| Trade receivables40 | €1.08M | €883k | €986k | €609k | €734k | ▲ 20.5% |
| Other amounts receivable41 | €1.17M | €884k | €285k | €269k | €344k | ▲ 27.9% |
| Cash at bank and in hand54/58 | €916k | €2.47M | €3.97M | €6.04M | €12.48M | ▲ 107% |
| Deferred charges and accrued income490/1 | €2k | €0 | - | €152k | €30k | ▼ 80.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.04M | €5.07M | €6.14M | €8.71M | €16.49M | ▲ 89.5% |
| Equity10/15 | €1.66M | €1.84M | €2.79M | €7.58M | €12.49M | ▲ 64.8% |
| Contributions10/11 | €598k | €598k | €598k | €598k | €2.12M | ▲ 255% |
| Capital10 | €598k | €598k | €598k | €598k | €2.12M | ▲ 255% |
| Issued capital100 | €598k | €598k | €598k | €598k | €2.12M | ▲ 255% |
| Revaluation surpluses12 | - | - | - | €1.54M | €1.09M | ▼ 29.6% |
| Reserves13 | €1.06M | €1.24M | €2.19M | €5.43M | €9.28M | ▲ 70.7% |
| Non-distributable reserves130/1 | €60k | €60k | €60k | €60k | €212k | ▲ 255% |
| Legal reserve130 | €60k | €60k | €60k | €60k | €212k | ▲ 255% |
| Tax-exempt reserves132 | €25k | €24k | €22k | €0 | - | - |
| Distributable reserves133 | €974k | €1.16M | €2.11M | €5.37M | €9.06M | ▲ 68.6% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Provisions and deferred taxes16 | €8k | €8k | €7k | €91k | €0 | ▼ 100% |
| Provisions for liabilities and charges160/5 | - | - | - | €91k | €0 | ▼ 100% |
| Other liabilities and charges164/5 | - | - | - | €91k | €0 | ▼ 100% |
| Deferred taxes168 | €8k | €8k | €7k | €0 | - | - |
| Amounts payable17/49 | €2.37M | €3.23M | €3.34M | €1.04M | €4.01M | ▲ 287% |
| Amounts payable after more than one year17 | €348k | €239k | €128k | €0 | - | - |
| Financial debts170/4 | €348k | €239k | €128k | €0 | - | - |
| Amounts payable within one year42/48 | €1.93M | €2.15M | €2.87M | €998k | €4.00M | ▲ 301% |
| Current portion of amounts payable after more than one year42 | €107k | €109k | €111k | €0 | - | - |
| Trade debts44 | €431k | €264k | €198k | €216k | €102k | ▼ 52.9% |
| Suppliers440/4 | €431k | €264k | €198k | €216k | €102k | ▼ 52.9% |
| Advances received on contracts in progress46 | €0 | - | - | €215k | €77k | ▼ 64.3% |
| Taxes, remuneration and social security45 | €58k | €100k | €163k | €568k | €99k | ▼ 82.6% |
| Taxes450/3 | €28k | €50k | €127k | €482k | €35k | ▼ 92.7% |
| Remuneration and social security454/9 | €30k | €50k | €37k | €86k | €64k | ▼ 26.1% |
| Other amounts payable47/48 | €1.34M | €1.68M | €2.40M | €0 | €3.72M | - |
| Accrued charges and deferred income492/3 | €90k | €839k | €344k | €38k | €8k | ▼ 80.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2.30M | €1.85M | €3.35M | €2.94M | €4.83M | ▲ 64.6% |
| + Depreciation and write-downs630 | €230k | €98k | €99k | €390k | €524k | ▲ 34.3% |
| Operating cash flow (approximation) | €2.53M | €1.95M | €3.45M | €3.33M | €5.36M | ▲ 61.0% |
| Investment in fixed assets (approximation) | - | €-57k | €-166k | €-1.10M | €-1.78M | ▼ 62.1% |
| Change in cash | - | €1.56M | €1.50M | €2.07M | €6.44M | ▲ 211% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
04-08
State Gazette act
Restructuring · End & cessationMerger · Accounting effect · Power of attorney4 facts ▸
- General meeting, 01/07/2026
- Merger, Zusterfusie
- Accounting effect, 01/01/2026
- Power of attorney, HLB SEFICO
Show earlier events
About the unread acts
Of the 16 Belgian State Gazette acts we know for this company, 1 has been read. The other 15 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44052A0390/00E000 | Flanders | 4,433 m² | 1 · 1,225 m² | 7.3 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Acquisitions and mergers
1 transactionPublic money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 3,300 EUR awarded · 4,260 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,830 EUR | 1,830 EUR |
| 2024 | 1 | 907 EUR | 907 EUR |
| 2023 | 1 | 236 EUR | 1,196 EUR |
| 2022 | 1 | 327 EUR | 327 EUR |
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.