Skip to content

DELPHI CLEAN

Active
Private limited companyfounded 2025active for 1 yearElektriciteitstraat 27/1002, 2800 Mechelen, BelgiumKBO/BCE: BE 1019.576.797

Financials · financial year 2025, micro format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00461478.

Annual accounts 2025 filed on 29-08-2026 at the NBB

Turnover
≈ €130,000
Estimated: probably between €56,000 and €270,000
Total assets
€20,245
Net result
€15,096
Working capital
€14,471

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €20,245
Fixed assets €3,625
Current assets €16,620
Equity and liabilities €20,245
Equity €18,096
Debt €2,149
Debt's share of the balance-sheet total is 10.6%.
Key figures and ratios
2025 value
EBITDA
€16,302
Cash flow
€15,971
Current ratio
7.73
Debt to equity
0.12
ROE
83.4%
ROA
74.6%
Interest coverage
49.24
Debt ≤ 1 year
€2,149

Investments

fixed assets acquired
Item2025
Tangible fixed assets€4,500
Depreciation and write-downs of the year€875

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 29 lines
Balance sheet Code2025
Assets
Total assets20/58€20,245
Fixed assets21/28€3,625
Tangible fixed assets22/27€3,625
Furniture and vehicles24€3,625
Current assets29/58€16,620
Amounts receivable within one year40/41€5,282
Trade receivables40€1,493
Other amounts receivable41€3,789
Cash at bank and in hand54/58€11,338
Equity and liabilities
Total equity and liabilities10/49€20,245
Equity10/15€18,096
Contributions10/11€3,000
Profit (loss) carried forward14€15,096
Amounts payable17/49€2,149
Amounts payable within one year42/48€2,149
Trade debts44€149
Suppliers440/4€149
Taxes, remuneration and social security45€2,000
Remuneration and social security454/9€2,000
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€875
Other operating charges640/8€87
Gross operating margin9900€16,390
Operating profit (loss)9901€15,427
Financial charges65/66B€331
Recurring financial charges65€331
Profit (loss) for the period before taxes9903€15,096
Profit (loss) for the period9904€15,096
Profit (loss) for the period to be appropriated9905€15,096
Appropriation of the result
Profit (loss) to be appropriated9906€15,096

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€875
Other operating charges640/8€87
Gross operating margin9900€16,390
Operating profit (loss)9901€15,427
Financial charges65/66B€331
Recurring financial charges65€331
Profit (loss) for the period before taxes9903€15,096
Profit (loss) for the period9904€15,096
Profit (loss) for the period to be appropriated9905€15,096
Line2025
Assets
Total assets20/58€20,245
Fixed assets21/28€3,625
Tangible fixed assets22/27€3,625
Furniture and vehicles24€3,625
Current assets29/58€16,620
Amounts receivable within one year40/41€5,282
Trade receivables40€1,493
Other amounts receivable41€3,789
Cash at bank and in hand54/58€11,338
Equity and liabilities
Total equity and liabilities10/49€20,245
Equity10/15€18,096
Contributions10/11€3,000
Profit (loss) carried forward14€15,096
Amounts payable17/49€2,149
Amounts payable within one year42/48€2,149
Trade debts44€149
Suppliers440/4€149
Taxes, remuneration and social security45€2,000
Remuneration and social security454/9€2,000
Line2025
Profit (loss) for the period9904€15,096
+ Depreciation and write-downs630€875
Operating cash flow (approximation)€15,971

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as DELPHI CLEAN has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of DELPHI CLEAN itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for DELPHI CLEAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-08-2026 2026-00461478 PDF

Next steps