Balance sheet
Code20242025
Assets
Total assets20/58€11.27M€10.49M▼
Fixed assets21/28€6.02M€5.35M▼
Tangible fixed assets22/27€6.02M€5.35M▼
Land and buildings22€5.02M€4.71M▼
Plant, machinery and equipment23€937k€582k▼
Furniture and vehicles24€68k€55k▼
Financial fixed assets28€2k€2k=
Other financial fixed assets284/8€2k€2k=
Amounts receivable and cash guarantees285/8€2k€2k=
Current assets29/58€5.24M€5.14M▼
Stocks and contracts in progress3€932k€1.03M▲
Stocks30/36€932k€1.03M▲
Goods purchased for resale34€932k€1.03M▲
Amounts receivable within one year40/41€1.79M€2.11M▲
Trade receivables40€1.72M€1.80M▲
Other amounts receivable41€74k€308k▲
Current investments50/53€502k€502k=
Other investments51/53€502k€502k=
Cash at bank and in hand54/58€1.94M€1.42M▼
Deferred charges and accrued income490/1€77k€80k▲
Equity and liabilities
Total equity and liabilities10/49€11.27M€10.49M▼
Equity10/15€4.68M€4.99M▲
Contributions10/11€279k€279k=
Capital10€279k€279k=
Issued capital100€279k€279k=
Reserves13€4.40M€4.71M▲
Non-distributable reserves130/1€28k€28k=
Legal reserve130€28k€28k=
Tax-exempt reserves132€30k€30k=
Distributable reserves133€4.34M€4.65M▲
Provisions and deferred taxes16€134k€143k▲
Provisions for liabilities and charges160/5€134k€143k▲
Other liabilities and charges164/5€134k€143k▲
Amounts payable17/49€6.45M€5.36M▼
Amounts payable after more than one year17€3.48M€3.01M▼
Financial debts170/4€3.48M€3.01M▼
Credit institutions173€3.48M€3.01M▼
Other loans174€0-
Amounts payable within one year42/48€2.89M€2.24M▼
Current portion of amounts payable after more than one year42€470k€470k=
Trade debts44€1.33M€679k▼
Suppliers440/4€1.33M€679k▼
Taxes, remuneration and social security45€341k€343k▲
Taxes450/3€68k€22k▼
Remuneration and social security454/9€272k€321k▲
Other amounts payable47/48€750k€750k=
Accrued charges and deferred income492/3€79k€101k▲
Income statement
Code20242025
Operating income70/76A€20.14M€21.56M▲
Turnover70€20.03M€21.44M▲
Other operating income74€84k€98k▲
Non-recurring operating income76A€27k€21k▼
Operating charges60/66A€18.53M€20.01M▲
Goods for resale, raw materials and consumables60€10.76M€12.20M▲
Purchases600/8€10.89M€12.31M▲
Change in stocks: decrease (increase)609€-122k€-102k▲
Services and other goods61€4.33M€4.03M▼
Remuneration, social security and pensions62€2.41M€2.77M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€953k€913k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-6k€9k▲
Other operating charges640/8€67k€77k▲
Non-recurring operating charges66A€1k€9k▲
Operating profit (loss)9901€1.61M€1.55M▼
Financial income75/76B€80k€58k▼
Recurring financial income75€80k€58k▼
Income from financial fixed assets750€29k€1k▼
Income from current assets751€1k€1k▲
Other financial income752/9€49k€55k▲
Financial charges65/66B€168k€162k▼
Recurring financial charges65€168k€162k▼
Debt charges650€50k€35k▼
Other financial charges652/9€117k€127k▲
Profit (loss) for the period before taxes9903€1.52M€1.44M▼
Income taxes67/77€397k€383k▼
Taxes670/3€397k€383k▼
Profit (loss) for the period9904€1.13M€1.06M▼
Profit (loss) for the period to be appropriated9905€1.13M€1.06M▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.13M€1.06M▼
Transfer to equity691/2€377k€311k▼
To other reserves6921€377k€311k▼
Profit to be distributed694/7€750k€750k=
Return on contributions (dividend)694€750k€750k=
Social balance
Average headcount (FTE)908736.839.0▲