Losses
Every financial year from 2012 to 2015 closed with a loss. 2013 was the heaviest.
Every financial year from 2012 to 2015 closed with a loss. 2013 was the heaviest.
The 2011 accounts came latest: 1,207 days after the end of the period.
Equity fell from €22,792 in 2011 to -€23,365 in 2015, while debts rose from €8,821 to €41,027.
On 17 June 2019 the court declared DELINELL bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
17,663 | 25,040 | 36,754 | 42,338 | 31,613 | 21,439 | 18,166 | |
21/28 |
12,827 | 17,978 | 26,208 | 33,015 | 26,862 | 6,711 | 9,151 | |
22/27 |
12,827 | 17,978 | 26,208 | 33,015 | 26,862 | 6,711 | 9,151 | |
23 |
519 | 798 | 1,076 | 1,857 | 3,970 | 6,239 | 8,507 | |
24 |
1,235 | 17,180 | 25,132 | 31,158 | 22,892 | 472 | 644 | |
26 |
11,074 | - | - | - | - | - | - | |
29/58 |
4,835 | 7,062 | 10,546 | 9,323 | 4,751 | 14,728 | 9,015 | |
3 |
- | - | 1,000 | 1,000 | - | - | - | |
30/36 |
- | - | 1,000 | 1,000 | - | - | - | |
40/41 |
3,155 | 6,928 | 4,327 | 6,018 | 3,709 | 676 | 3,111 | |
40 |
3,155 | 6,928 | 3,765 | 5,007 | 2,197 | - | 1,640 | |
41 |
0 | - | 562 | 1,011 | 1,512 | 676 | 1,471 | |
54/58 |
1,680 | 134 | 4,816 | 2,305 | 1,042 | 14,049 | 5,898 | |
490/1 |
- | - | 403 | - | - | 3 | 6 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
17,663 | 25,040 | 36,754 | 42,338 | 31,613 | 21,439 | 18,166 | |
10/15 |
-23,365 | -16,117 | -2,142 | 14,578 | 22,792 | 20,959 | 17,418 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
185 | 185 | 185 | 185 | 185 | 48 | - | |
130 |
185 | 185 | 185 | 185 | 185 | 48 | - | |
14 |
-43,550 | -36,302 | -22,327 | -5,607 | 2,607 | 911 | -2,582 | |
17/49 |
41,027 | 41,157 | 38,896 | 27,760 | 8,821 | 480 | 748 | |
42/48 |
41,027 | 41,157 | 38,896 | 27,760 | 8,821 | 480 | 748 | |
44 |
5,202 | 2,481 | - | - | 497 | 249 | 748 | |
440/4 |
5,202 | 2,481 | - | - | 497 | 249 | 748 | |
46 |
0 | 3,710 | - | - | - | - | - | |
45 |
782 | 4,210 | 5,442 | 7,212 | 4,376 | 231 | - | |
450/3 |
782 | 3,225 | 4,457 | 5,054 | 3,911 | - | - | |
454/9 |
0 | 985 | 985 | 2,158 | 465 | 231 | - | |
47/48 |
35,043 | 30,756 | 33,454 | 20,548 | 3,948 | - | - | |
| Income statement | ||||||||
70 |
- | 12,883 | 53,805 | 65,078 | 51,037 | 43,091 | 57,005 | |
76A |
0 | - | - | - | - | - | - | |
9900 |
-1,532 | -8,333 | -8,257 | 166 | 9,372 | 6,823 | 455 | |
60/61 |
- | 21,216 | 62,062 | 64,912 | 41,665 | 36,268 | 56,550 | |
62 |
- | - | - | - | 1,436 | 856 | - | |
630 |
5,151 | 5,164 | 8,007 | 8,376 | 5,465 | 2,440 | 3,051 | |
640/8 |
- | 293 | 454 | - | - | - | - | |
66A |
504 | 150 | - | - | - | - | - | |
9901 |
-6,683 | -13,790 | -16,718 | -8,210 | 2,471 | 3,527 | -2,596 | |
75/76B |
- | 17 | 36 | 25 | 155 | 16 | 50 | |
75 |
- | 17 | 36 | 25 | 155 | 16 | 50 | |
65/66B |
60 | 52 | 38 | 29 | 443 | 1 | 35 | |
65 |
60 | 52 | 38 | 29 | 443 | 1 | 35 | |
9903 |
-7,247 | -13,975 | -16,720 | -8,214 | 2,183 | 3,542 | -2,581 | |
67/77 |
- | - | - | - | 350 | 1 | 1 | |
9904 |
-7,247 | -13,975 | -16,720 | -8,214 | 1,833 | 3,541 | -2,582 | |
9905 |
-7,247 | -13,975 | -16,720 | -8,214 | 1,833 | 3,541 | -2,582 | |
| Appropriation of the result | ||||||||
9906 |
-43,550 | -36,302 | -22,327 | -5,607 | 2,744 | 959 | -2,582 | |
691/2 |
- | - | - | - | 137 | 48 | - | |
6920 |
- | - | - | - | 137 | 48 | - | |
| Social balance sheet | ||||||||
9087 |
- | - | - | - | 0 | 0.2 | - | |
Hours worked1013 |
- | - | - | - | - | 200 | - | |
| Document | ||||||||
Source: Annual accounts 2015 (PDF), filed on 28-09-2016.
2015 annual accounts filed 59 days after the deadline. Filed on 28 September 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-62300542.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | full format | 28-09-2016 | 2016-62300542 | |
| 31-12-2014 | full format | 20-11-2015 | 2015-67300097 | |
| 31-12-2013 | full format | 20-11-2015 | 2015-67300096 | |
| 31-12-2012 | full format | 16-08-2013 | 2013-43700483 | |
| 31-12-2011 | full format | 20-11-2015 | 2015-67300095 | |
| 31-12-2010 | full format | 29-08-2012 | 2012-50100377 | |
| 31-12-2009 | full format | 25-08-2010 | 2010-45400031 |
| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|
| -1,532 | -8,626 | -8,711 | 166 | 7,936 | 5,967 | 455 | ||
| -2,096 | -8,811 | -8,713 | 162 | 7,298 | 5,981 | 469 | ||
| 0 | -3,066 | 1,200 | 14,529 | 25,616 | 0 | 12,202 | ||
| 1,546 | -4,682 | 2,511 | 1,263 | -13,007 | 8,151 | - | ||
| -36,192 | -34,095 | -28,350 | -18,437 | -4,070 | 14,248 | 8,267 | ||
| - | - | -31.1% | -12.6% | 4.8% | 8.2% | -4.6% | ||
| -132.3% | -64.4% | -5.8% | 34.4% | 72.1% | 97.8% | 95.9% | ||
| 0.12 | 0.17 | 0.27 | 0.34 | 0.54 | 30.68 | 12.05 | ||
| 0.12 | 0.17 | 0.25 | 0.30 | 0.54 | 30.68 | 12.05 | ||
| - | - | - | 1.90 | 0.39 | 0.02 | 0.04 | ||
| - | - | - | -56.3% | 8.0% | 16.9% | -14.8% | ||
| -41.0% | -55.8% | -45.5% | -19.4% | 5.8% | 16.5% | -14.2% | ||
| - | 196 days | 26 days | 28 days | 16 days | 6 days | 11 days | ||
| - | 43 days | - | - | 4 days | 3 days | 5 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2015 is a loss of €6,683, smaller than the loss of €13,790 in 2014.
Equity is negative. Debt (€41,027) exceeds the balance-sheet total (€17,663).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DELINELL is no longer in the KBO register.
If something looks wrong or is missing, please tell us.