Equity
Equity fell by 73% in 11 years.
Equity fell by 73% in 11 years.
Short-term debts fell from €19,837 to €9,525.
Three of the last ten came late. The 2015 accounts came latest: 19 days after the end of the period.
Absorbed by Lean Coffee Invest in December 2021. The last annual accounts are for financial year 2021.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €51,000 and €300,000.
Staff costs divided by the average number of full-time equivalents.
In 2021, 1 person joined and 1 left.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
159,029 | 149,120 | 212,852 | 516,423 | 527,585 | 626,720 | 681,728 | 712,770 | 649,417 | 686,327 | 574,082 | 694,400 | 589,033 | 649,323 | 514,458 | |
20 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
22,988 | 23,868 | 20,761 | 24,977 | 37,817 | 41,654 | 52,904 | 46,394 | 212,539 | 230,077 | 218,324 | 267,118 | 222,285 | 208,975 | 204,377 | |
21 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
22/27 |
17,480 | 18,360 | 11,653 | 15,869 | 28,709 | 32,546 | 43,931 | 41,021 | 207,166 | 224,704 | 217,951 | 266,745 | 221,912 | 208,602 | 204,004 | |
22 |
- | - | - | - | - | - | - | - | 84,128 | 100,355 | 117,123 | 133,892 | 150,661 | 119,764 | 135,432 | |
23 |
10,840 | 11,717 | 3,236 | 4,957 | 9,750 | 11,692 | 15,390 | 4,591 | 8,156 | 11,385 | 15,430 | 11,132 | 9,978 | 12,133 | 13,293 | |
24 |
- | - | 114 | 7,207 | 14,328 | 20,854 | 28,541 | 36,430 | 95,223 | 89,378 | 59,060 | 93,493 | 54,217 | 62,830 | 42,115 | |
26 |
6,640 | 6,643 | 8,304 | 3,705 | 4,631 | - | - | - | 19,659 | 23,586 | 26,337 | 28,228 | 7,056 | 13,875 | 13,164 | |
27 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
28 |
5,508 | 5,508 | 9,108 | 9,108 | 9,108 | 9,108 | 8,973 | 5,373 | 5,373 | 5,373 | 373 | 373 | 373 | 373 | 373 | |
29/58 |
136,041 | 125,252 | 192,090 | 491,446 | 489,768 | 585,066 | 628,823 | 666,376 | 436,878 | 456,251 | 355,758 | 427,282 | 366,749 | 440,348 | 310,081 | |
29 |
- | - | - | 309,452 | 305,541 | 356,168 | 421,653 | 456,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
290 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
291 |
- | - | - | 309,452 | 305,541 | 356,168 | 421,653 | 456,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
3 |
3,035 | 3,182 | 7,557 | 2,553 | 2,209 | 2,720 | 3,566 | 12,730 | 15,584 | 17,875 | 14,873 | 5,741 | 6,533 | 8,244 | 6,229 | |
30/36 |
3,035 | 3,182 | 7,557 | 2,553 | 2,209 | 2,720 | 3,566 | 12,730 | 15,584 | 17,875 | 14,873 | 5,741 | 6,533 | 8,244 | 6,229 | |
37 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
40/41 |
49,949 | 58,096 | 159,243 | 104,496 | 127,690 | 193,920 | 164,382 | 102,836 | 103,336 | 112,246 | 119,217 | 200,202 | 150,824 | 152,606 | 151,754 | |
40 |
20,787 | 40,717 | 127,470 | 90,852 | 116,000 | 185,236 | 148,846 | 98,492 | 83,078 | 105,411 | 117,354 | 128,717 | 76,568 | 74,057 | 61,506 | |
41 |
29,162 | 17,379 | 31,773 | 13,643 | 11,690 | 8,684 | 15,536 | 4,344 | 20,258 | 6,834 | 1,863 | 71,484 | 74,256 | 78,549 | 90,248 | |
50/53 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
54/58 |
79,234 | 60,207 | 22,598 | 67,876 | 51,452 | 29,446 | 36,005 | 91,324 | 315,013 | 303,326 | 218,132 | 218,013 | 206,454 | 277,720 | 149,423 | |
490/1 |
3,824 | 3,768 | 2,692 | 7,069 | 2,876 | 2,812 | 3,217 | 3,371 | 2,944 | 22,804 | 3,537 | 3,327 | 2,937 | 1,778 | 2,675 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
159,029 | 149,120 | 212,852 | 516,423 | 527,585 | 626,720 | 681,728 | 712,770 | 649,417 | 686,327 | 574,082 | 694,400 | 589,033 | 649,323 | 514,458 | |
10/15 |
138,582 | 116,903 | 88,261 | 390,992 | 387,084 | 472,372 | 450,044 | 486,279 | 483,049 | 430,958 | 375,385 | 505,791 | 418,308 | 366,189 | 279,890 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
11 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
13 |
119,990 | 98,311 | 69,669 | 372,400 | 368,492 | 453,780 | 431,452 | 467,687 | 4,647 | 5,204 | 5,762 | 6,319 | 6,877 | 7,434 | 1,859 | |
130/1 |
1,859 | 1,859 | - | 356,653 | 356,653 | 421,653 | 421,653 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
130 |
- | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1319 |
- | 1,859 | - | 356,653 | 356,653 | 421,653 | 421,653 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
132 |
- | - | - | - | - | 1,115 | 1,672 | 2,230 | 2,787 | 3,345 | 3,902 | 4,460 | 5,017 | 5,575 | 0 | |
133 |
118,130 | 96,452 | 67,810 | 13,887 | 9,980 | 29,153 | 6,267 | 13,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
14 |
- | - | - | - | - | - | - | - | 459,811 | 407,162 | 351,032 | 480,880 | 392,840 | 340,163 | 259,439 | |
15 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
19 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
16 |
- | - | - | - | - | 371 | 557 | 742 | 104,632 | 104,818 | 105,004 | 96,710 | 88,819 | 81,314 | 72,133 | |
160/5 |
- | - | - | - | - | - | - | - | 103,704 | 103,704 | 103,704 | 95,225 | 87,149 | 79,458 | 72,133 | |
168 |
- | - | - | - | - | 371 | 557 | 742 | 928 | 1,114 | 1,299 | 1,485 | 1,670 | 1,856 | 0 | |
17/49 |
20,448 | 32,217 | 124,591 | 125,431 | 140,501 | 153,976 | 231,127 | 225,748 | 61,735 | 150,552 | 93,693 | 91,899 | 81,906 | 201,820 | 162,435 | |
17 |
10,447 | 11,907 | - | 3,667 | 25,105 | 47,635 | 69,663 | 91,202 | 23,666 | 27,666 | 31,666 | 35,666 | 39,666 | 101,519 | 111,715 | |
170/4 |
10,447 | 11,907 | - | 3,667 | 25,105 | 47,635 | 69,663 | 91,202 | 23,666 | 27,666 | 31,666 | 35,666 | 39,666 | 101,519 | 111,715 | |
175 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
176 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
178/9 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
42/48 |
9,525 | 19,837 | 124,152 | 121,334 | 114,973 | 104,307 | 159,589 | 134,547 | 37,709 | 122,411 | 60,927 | 55,214 | 41,315 | 99,817 | 49,170 | |
42 |
2,913 | 2,843 | 3,667 | 21,439 | 22,530 | 22,028 | 21,539 | 21,064 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 10,196 | 11,115 | |
43 |
- | 3,780 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
430/8 |
- | 3,780 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
439 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
44 |
3,205 | 8,070 | 38,234 | 34,845 | 21,461 | 46,171 | 85,382 | 31,917 | 18,501 | 50,489 | 36,194 | 33,273 | 19,948 | 54,181 | 22,238 | |
440/4 |
3,205 | 8,070 | 38,234 | 34,845 | 21,461 | 46,171 | 85,382 | 31,917 | 18,501 | 50,489 | 36,194 | 33,273 | 19,948 | 54,181 | 22,238 | |
441 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
46 |
- | - | - | - | - | - | - | - | 0 | 46,030 | 0 | 0 | 0 | 0 | 0 | |
45 |
3,407 | 5,145 | 17,252 | 17,538 | 10,571 | 36,079 | 22,667 | 16,566 | 15,208 | 21,892 | 20,734 | 17,941 | 17,367 | 35,440 | 9,317 | |
450/3 |
1,377 | 1,535 | 7,340 | 8,209 | 4,738 | 23,586 | 12,404 | 7,249 | 730 | 8,919 | 5,844 | 4,478 | 3,788 | 26,736 | 6,949 | |
454/9 |
2,030 | 3,609 | 9,912 | 9,329 | 5,833 | 12,494 | 10,264 | 9,317 | 14,478 | 12,973 | 14,889 | 13,463 | 13,579 | 8,705 | 2,368 | |
47/48 |
- | - | 65,000 | 47,513 | 60,411 | 29 | 30,000 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 6,500 | |
492/3 |
476 | 473 | 439 | 430 | 422 | 2,033 | 1,876 | - | 360 | 474 | 1,099 | 1,019 | 925 | 484 | 1,550 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 568,941 | 579,156 | 0 | 0 | 0 | 0 | 0 | |
76A |
- | 248 | - | - | 932 | - | - | 17,166 | 0 | 12,291 | 4,939 | 5,077 | 0 | 5,000 | 0 | |
9900 |
17,934 | 122,206 | 180,594 | 125,162 | 118,065 | 82,462 | 72,680 | 71,740 | 220,561 | 215,206 | 266,346 | 268,605 | 200,938 | 231,839 | 162,772 | |
60/61 |
- | - | - | - | - | - | - | - | 348,380 | 363,950 | 0 | 0 | 0 | 0 | 0 | |
62 |
2,849 | 69,273 | 89,455 | 69,621 | 42,961 | 42,302 | 75,898 | 68,897 | 84,875 | 91,352 | 87,441 | 77,300 | 75,431 | 65,984 | 19,578 | |
630 |
880 | 9,848 | 15,284 | 13,171 | 15,486 | 13,178 | 13,175 | 24,164 | 58,658 | 53,566 | 55,101 | 62,153 | 49,276 | 44,268 | 45,138 | |
631/4 |
- | 72 | -630 | -45 | 3,304 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
635/8 |
- | - | - | - | - | - | - | -103,704 | 0 | 0 | 8,480 | 8,076 | 7,691 | 7,325 | 6,976 | |
640/8 |
1,801 | 3,569 | 1,248 | 6,256 | 2,514 | 4,107 | 3,057 | 4,875 | 4,312 | 6,453 | 3,462 | 5,653 | 2,549 | 3,764 | 3,210 | |
649 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
66A |
- | - | - | - | - | - | - | 4,031 | 0 | 2,225 | 0 | 0 | 0 | 0 | 0 | |
9901 |
12,404 | 39,444 | 75,237 | 36,158 | 53,800 | 22,875 | -19,449 | 77,508 | 72,716 | 63,835 | 111,862 | 115,424 | 65,990 | 110,498 | 87,870 | |
75/76B |
463 | 2,626 | 9,714 | 13,200 | 18,000 | 17,524 | 18,728 | 7,916 | 2,883 | 3,845 | 4,374 | 5,317 | 8,822 | 7,300 | 6,045 | |
75 |
463 | 2,626 | 9,714 | 13,200 | 18,000 | 17,524 | 18,728 | 7,916 | 2,883 | 3,845 | 4,374 | 5,317 | 8,822 | 7,300 | 6,045 | |
65/66B |
801 | 890 | 891 | 2,966 | 6,302 | 8,429 | 4,892 | 5,993 | 2,005 | 1,710 | 1,879 | 2,501 | 5,393 | 5,836 | 6,513 | |
65 |
801 | 890 | 891 | 2,966 | 6,302 | 8,429 | 4,892 | 5,993 | 2,005 | 1,710 | 1,879 | 2,501 | 5,393 | 5,836 | 6,513 | |
9903 |
12,065 | 41,180 | 84,060 | 46,392 | 65,498 | 31,971 | -5,613 | 92,566 | 73,594 | 76,036 | 119,296 | 123,316 | 69,419 | 116,962 | 87,402 | |
67/77 |
-9,613 | 12,537 | 5,949 | 2,485 | 6,157 | 9,828 | 808 | 24,522 | 21,688 | 20,650 | 33,888 | 36,019 | 17,485 | 36,238 | 22,854 | |
9904 |
21,678 | 28,643 | 78,111 | 43,907 | 59,712 | 22,329 | -6,235 | 68,230 | 52,092 | 55,572 | 85,594 | 87,483 | 52,119 | 80,724 | 64,548 | |
789 |
- | - | - | - | 1,115 | 557 | 557 | 557 | 557 | 557 | 557 | 557 | 557 | 0 | 0 | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
9905 |
21,678 | 28,643 | 78,111 | 43,907 | 60,827 | 22,886 | -5,678 | 68,787 | 52,649 | 56,130 | 86,152 | 88,040 | 52,676 | 80,724 | 64,548 | |
| Appropriation of the result | ||||||||||||||||
9906 |
21,678 | 28,643 | 78,111 | 43,907 | 60,827 | 22,886 | -5,678 | 528,598 | 459,811 | 407,162 | 567,032 | 480,880 | 392,840 | 340,163 | 267,179 | |
791/2 |
- | - | 315,842 | - | 90,000 | - | 35,678 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
691/2 |
21,678 | 28,643 | 13,111 | 3,907 | 5,827 | 22,886 | - | 463,598 | 0 | 0 | 0 | 0 | 0 | 0 | 1,239 | |
691 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
6920 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 1,239 | |
6921 |
21,678 | 28,643 | 13,111 | 3,907 | 5,827 | 22,886 | - | 463,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
694/7 |
- | - | 380,842 | 40,000 | 145,000 | - | 30,000 | 65,000 | 0 | 0 | 216,000 | 0 | 0 | 0 | 6,500 | |
694 |
- | - | 315,842 | - | 90,000 | - | 30,000 | 65,000 | 0 | 0 | 216,000 | 0 | 0 | 0 | 0 | |
695 |
- | - | 65,000 | 40,000 | 55,000 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 6,500 | |
| Social balance sheet | ||||||||||||||||
9087 |
1.3 | 2.6 | 2.8 | 1.9 | 1.2 | 1 | 1.4 | 1.6 | 2.1 | 2 | 1.9 | 1.7 | 1.7 | 1.5 | 0.7 | |
Hours worked1013 |
19 | 2,597 | 3,202 | 2,570 | 1,236 | 1,132 | 2,273 | 2,416 | 2,904 | 3,330 | 3,407 | 2,928 | 2,959 | 2,859 | 1,241 | |
| Document | ||||||||||||||||
The accounts for 14 older financial years (1993-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 21-12-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2021 | abbreviated format | 21-12-2021 | 2021-80800491 | |
| 30-06-2020 | abbreviated format | 08-02-2021 | 2021-05000066 | |
| 30-06-2019 | abbreviated format | 30-01-2020 | 2020-03000279 | |
| 30-06-2018 | micro format | 04-02-2019 | 2019-04400265 | |
| 30-06-2017 | abbreviated format | 31-01-2018 | 2018-04000273 | |
| 30-06-2016 | abbreviated format | 31-01-2017 | 2017-03300356 | |
| 30-06-2015 | abbreviated format | 19-02-2016 | 2016-04900531 | |
| 30-06-2014 | abbreviated format | 12-11-2014 | 2014-66900503 | |
| 30-06-2013 | abbreviated format | 30-12-2013 | 2013-69800051 | |
| 30-06-2012 | abbreviated format | 27-12-2012 | 2012-67600538 | |
| 30-06-2011 | abbreviated format | 25-01-2012 | 2012-01300415 | |
| 30-06-2010 | abbreviated format | 27-12-2010 | 2010-64400049 | |
| 30-06-2009 | abbreviated format | 31-12-2009 | 2009-91200061 | |
| 30-06-2008 | abbreviated format | 30-01-2009 | 2009-02500388 | |
| 30-06-2007 | abbreviated format | 24-01-2008 | 2008-02100258 | |
| 30-06-2006 | abbreviated format | 27-12-2006 | 2006-92601307 | |
| 30-06-2005 | abbreviated format | 24-01-2006 | 2006-02601449 | |
| 30-06-2004 | abbreviated format | 29-12-2004 | 2004-89101585 | |
| 30-06-2003 | abbreviated format | 22-01-2004 | 2004-02304154 | |
| 30-06-2002 | abbreviated format | 28-01-2003 | 2003-02802975 | |
| 30-06-2001 | abbreviated format | 15-01-2002 | 2002-01501895 | |
| 30-06-2000 | abbreviated format | 01-02-2001 | 2001-03301115 | |
| 30-06-1999 | abbreviated format | 25-01-2000 | 2000-02204221 | |
| 30-06-1998 | abbreviated format | 19-02-1999 | 1999-03402713 | |
| 30-06-1997 | abbreviated format | 26-01-1998 | 1998-01502642 | |
| 30-06-1996 | abbreviated format | 14-02-1997 | 1997-02104117 | |
| 30-06-1995 | abbreviated format | 20-02-1996 | 1996-02703410 | |
| 30-06-1994 | abbreviated format | 26-01-1995 | 1995-01501780 | |
| 30-06-1993 | abbreviated format | 21-01-1994 | 1994-01202923 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13,284 | 49,291 | 90,521 | 49,329 | 69,286 | 36,053 | -6,275 | 101,672 | 131,375 | 117,402 | 166,964 | 177,576 | 115,266 | 154,766 | 133,008 | ||
| 22,558 | 38,490 | 93,395 | 57,079 | 75,199 | 35,506 | 6,939 | 92,393 | 110,750 | 109,139 | 140,696 | 149,636 | 101,395 | 124,992 | 109,686 | ||
| 0 | 16,554 | 11,068 | 331 | 11,650 | 1,927 | 19,685 | 4,546 | 41,121 | 80,503 | 12,949 | 110,159 | 62,586 | 52,315 | 60,864 | ||
| 19,027 | 37,609 | -45,278 | 16,424 | 22,006 | -6,558 | -55,319 | -223,690 | 11,688 | 85,194 | 119 | 11,558 | -71,266 | 128,297 | - | ||
| 126,516 | 105,415 | 67,938 | 370,112 | 374,794 | 480,758 | 469,234 | 531,829 | 399,169 | 333,840 | 294,831 | 372,068 | 325,434 | 340,531 | 260,911 | ||
| - | - | - | - | - | - | - | - | 12.8% | 11.0% | - | - | - | - | - | ||
| 87.1% | 78.4% | 41.5% | 75.7% | 73.4% | 75.4% | 66.0% | 68.2% | 74.4% | 62.8% | 65.4% | 72.8% | 71.0% | 56.4% | 54.4% | ||
| 14.28 | 6.31 | 1.55 | 4.05 | 4.26 | 5.61 | 3.94 | 4.95 | 11.59 | 3.73 | 5.84 | 7.74 | 8.88 | 4.41 | 6.31 | ||
| 13.96 | 6.15 | 1.49 | 4.03 | 4.24 | 5.58 | 3.92 | 4.86 | 11.17 | 3.58 | 5.59 | 7.63 | 8.72 | 4.33 | 6.18 | ||
| 0.15 | 0.28 | 1.41 | 0.32 | 0.36 | 0.33 | 0.51 | 0.46 | 0.13 | 0.35 | 0.25 | 0.18 | 0.20 | 0.55 | 0.58 | ||
| 15.6% | 24.5% | 88.5% | 11.2% | 15.4% | 4.7% | -1.4% | 14.0% | 10.8% | 12.9% | 22.8% | 17.3% | 12.5% | 22.0% | 23.1% | ||
| 13.6% | 19.2% | 36.7% | 8.5% | 11.3% | 3.6% | -0.9% | 9.6% | 8.0% | 8.1% | 14.9% | 12.6% | 8.8% | 12.4% | 12.5% | ||
| - | - | - | - | - | - | - | - | 53 days | 66 days | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 19 days | 51 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is 69% lower than in 2020 and the lowest since 2015. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 21.6% to 12.9%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 31-03-2021 accounts of DELCOR. Every holding stands with its own latest accounts.
The network starts from the shareholders of DELCOR. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DELCOR has filed 29 sets of annual accounts, the latest for financial year 2021.1 In 2021 the company was absorbed by merger into Lean Coffee Invest.2
Articles of association, deed of 23-09-2021 (in Dutch)
DELCOR is no longer in the KBO register. Lean Coffee Invest took it over in a merger by absorption, published in the Belgian Official Gazette on 21 December 2021.
If something looks wrong or is missing, please tell us.