Skip to content

DELCLE

Active
Private limited companyfounded 1993active for 33 yearsDiestsesteenweg 133a, 3010 Leuven, BelgiumKBO/BCE: BE 0451.025.650

Financials · financial year 2025, micro format

2025 annual accounts filed 2 days after the deadline Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027123.

Annual accounts 2025 filed on 02-02-2026 PDF all 31 filings

Turnover
≈ €130,000
Estimated: probably between €97,000 and €160,000
Total assets
€1.1m▲ 550%
2024 · €173,550
Net result
€35,526▲ 73.7%
2024 · €20,452
Working capital
-€768,923
2024 · €158,583
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result for 2025 is 84% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€0.04m 2025 Net result€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920212022202320242025
Operating result€0.02m-€0.007m-€0.01m▲ 114%€0.02m▲ 45.9%€0.02m▼ 4.4%€0.04m▲ 84.0%
Net result€0.02m-€0.007mwithin the sector's middle half-€0.01mwithin the sector's middle half▲ 94.9%€0.02mwithin the sector's middle half▲ 47.3%€0.02mwithin the sector's middle half▲ 0.7%€0.04mwithin the sector's middle half▲ 73.7%
Equity€0.1m-€0.1mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 11.7%€0.2mwithin the sector's middle half▲ 15.5%€0.2mwithin the sector's middle half▲ 13.5%€0.2mwithin the sector's middle half▲ 20.6%
Total assets€0.1m-€0.1mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 25.7%€0.2mwithin the sector's middle half▲ 3.3%€0.2mwithin the sector's middle half▲ 6.4%€1.1mabove the sector's middle half▲ 550%
Debt€0.01m-€0.008m-€0.03m▲ 233%€0.01m▼ 57.1%€0.001m▼ 88.0%€0.9m▲ 678×
Working capital€0.1m-€0.1mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 9.5%€0.1mabove the sector's middle half▲ 18.5%€0.2mabove the sector's middle half▲ 11.9%-€0.8mbelow the sector's middle half
Solvency88.6%-93.7%above the sector's middle half-83.2%above the sector's middle half▼ 10.4pp93.0%above the sector's middle half▲ 9.8pp99.2%above the sector's middle half▲ 6.2pp18.4%below the sector's middle half▼ 80.8pp
Current ratio10.23-15.34above the sector's middle half-5.69above the sector's middle half▼ 9.6513.47above the sector's middle half▲ 7.780.13below the sector's middle half
Return on assets (ROA)19.7%-5.6%within the sector's middle half-8.7%within the sector's middle half▲ 3.1pp12.5%within the sector's middle half▲ 3.7pp11.8%within the sector's middle half▼ 0.7pp3.1%within the sector's middle half▼ 8.6pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €1.0m ▲ 74×
Current assets €117,224 ▼ 26.7%
Equity and liabilities €1.1m
Equity €207,717 ▲ 20.6%
Debt €921,125 ▲ 678×
Debt's share of the balance-sheet total rises from 0.8% to 81.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,986▲
2024 · €25,504
Cash flow
€58,414▲
2024 · €25,245
Quick ratio
0.10▼
2024 · 96.00
Debt to equity
4.43▲
2024 · 0.01
ROE
17.1%▲
2024 · 11.9%
Interest coverage
27.74▲
2024 · 12.71
Debt ≤ 1 year
€886,148▲
2024 · €1,359
Debt > 1 year
€34,940
Income taxes
€374▲
2024 · €71
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€10,541€1,644€8,305€69,006
Financial fixed assets--€100€951,891
Depreciation and write-downs of the year€4,099€4,443€4,793€22,888

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DELCLE: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €983,000 and €1.3m, founded between 1993 and 1997.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DELCLE Leuven1993€1.1m€0.2m€0.06m€0.04m2025
OPTIFAR PLUS Dilbeek1995€1.2m€0.6m€0.07m€0.02m2025
A. WESTGEEST Tervuren1997€1.1m€1.1m€0.06m€0.2m2025
VAN MIDDELEM & PARTNERS Ternat1994€1.3m€1.2m€0.06m-€0.003m2025
ELKOSOL Dilbeek1996€1.0m€0.5m€0.07m-€0.004m2025
PATRINVEST Halle1993€1.2m€1.2m€0.05m-€0.01m2024
KINVEST Brussel1994€1.1m€0.8m€0.06m€0.008m2025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 (PDF), filed on 02-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.2m€1.1m▲
Fixed assets21/28€0.01m€1.0m▲
Tangible fixed assets22/27€0.01m€0.06m▲
Plant, machinery and equipment23€0.009m€0.007m▼
Furniture and vehicles24€0.004m€0.007m▲
Leasing and similar rights25-€0.05m
Financial fixed assets28€100€1.0m▲
Current assets29/58€0.2m€0.1m▼
Amounts receivable after more than one year29€0.03m€0▼
Other amounts receivable291€0.03m€0▼
Stocks and contracts in progress3€0.03m€0.03m▼
Stocks30/36€0.03m€0.03m▼
Amounts receivable within one year40/41€0.08m€0.09m▲
Trade receivables40€0.01m€0.07m▲
Other amounts receivable41€0.07m€0.02m▼
Cash at bank and in hand54/58€0.01m€0.002m▼
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€0.2m€1.1m▲
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.4m€0.4m=
Reserves13€0.2m€0.2m=
Non-distributable reserves130/1€0.006m€0▼
Reserves not available under the articles1311€0.006m€0▼
Distributable reserves133€0.2m€0.2m▲
Profit (loss) carried forward14-€0.4m-€0.4m▲
Amounts payable17/49€0.001m€0.9m▲
Amounts payable after more than one year17-€0.03m
Financial debts170/4-€0.03m
Amounts payable within one year42/48€0.001m€0.9m▲
Current portion of amounts payable after more than one year42-€0.01m
Financial debts43€0€0.001m▲
Credit institutions430/8€0€0.001m▲
Trade debts44€0.001m€0.002m▲
Suppliers440/4€0.001m€0.002m▲
Taxes, remuneration and social security45€71€0.003m▲
Taxes450/3€71€0.003m▲
Remuneration and social security454/9€0-
Other amounts payable47/48€0€0.9m▲
Accrued charges and deferred income492/3-€38
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.005m€0.02m▲
Other operating charges640/8€0.001m€0.002m▲
Gross operating margin9900€0.03m€0.06m▲
Operating profit (loss)9901€0.02m€0.04m▲
Financial income75/76B€0.002m€0▼
Recurring financial income75€0.002m€0▼
Financial charges65/66B€0.002m€0.002m▲
Recurring financial charges65€0.002m€0.002m▲
Profit (loss) for the period before taxes9903€0.02m€0.04m▲
Income taxes67/77€71€374▲
Profit (loss) for the period9904€0.02m€0.04m▲
Profit (loss) for the period to be appropriated9905€0.02m€0.04m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€0.4m▲
Profit (loss) brought forward from the previous period14P-€0.4m-€0.4m▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,497€5,948€4,099€4,443€4,793€22,888▲ 377%
Other operating charges640/8--€496€64€511€1,870▲ 266%
Gross operating margin9900€26,840€13,373€19,443€26,168€26,015€62,856▲ 142%
Operating profit (loss)9901€22,641€6,946€14,848€21,661€20,711€38,098▲ 84.0%
Financial income75/76B---€20€1,819€0▼ 100%
Recurring financial income75-€502-€20€1,819€0▼ 100%
Financial charges65/66B--€940€1,239€2,007€2,198▲ 9.5%
Recurring financial charges65€80€227€940€1,239€2,007€2,198▲ 9.5%
Profit (loss) for the period before taxes9903€23,414€7,221€13,908€20,443€20,523€35,900▲ 74.9%
Income taxes67/77€108€145€118€125€71€374▲ 423%
Profit (loss) for the period9904€23,306€7,076€13,790€20,317€20,452€35,526▲ 73.7%
Profit (loss) for the period to be appropriated9905€23,306€7,076€13,790€20,317€20,452€35,526▲ 73.7%
Line201920212022202320242025Change
Assets
Total assets20/58€0.1m€0.1m€0.2m€0.2m€0.2m€1.1m▲ 550%
Fixed assets21/28€0.004m€0.009m€0.01m€0.01m€0.01m€1.0m▲ 74×
Tangible fixed assets22/27€0.004m€0.009m€0.01m€0.01m€0.01m€0.06m▲ 341%
Plant, machinery and equipment23--€0.002m€0.003m€0.009m€0.007m▼ 20.4%
Furniture and vehicles24--€0.01m€0.007m€0.004m€0.007m▲ 69.3%
Leasing and similar rights25-----€0.05m-
Financial fixed assets28----€100€1.0m▲ 9,520×
Current assets29/58€0.1m€0.1m€0.1m€0.2m€0.2m€0.1m▼ 26.7%
Amounts receivable after more than one year29--€0.03m€0.03m€0.03m€0▼ 100%
Other amounts receivable291--€0.03m€0.03m€0.03m€0▼ 100%
Stocks and contracts in progress3-€0.003m€0.008m€0.03m€0.03m€0.03m▼ 6.6%
Stocks30/36--€0.008m€0.03m€0.03m€0.03m▼ 6.6%
Amounts receivable within one year40/41€0.07m€0.06m€0.06m€0.07m€0.08m€0.09m▲ 1.8%
Trade receivables40--€0.006m€0.01m€0.01m€0.07m▲ 487%
Other amounts receivable41--€0.06m€0.06m€0.07m€0.02m▼ 78.0%
Cash at bank and in hand54/58€0.04m€0.02m€0.04m€0.03m€0.01m€0.002m▼ 86.0%
Deferred charges and accrued income490/1--€0.001m€0€0.002m€0.002m▲ 18.5%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.1m€0.2m€0.2m€0.2m€1.1m▲ 550%
Equity10/15€0.1m€0.1m€0.1m€0.2m€0.2m€0.2m▲ 20.6%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10--€0.4m----
Issued capital100--€0.4m----
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1--€0.006m€0.006m€0.006m€0▼ 100%
Legal reserve130--€0.006m----
Reserves not available under the articles1311---€0.006m€0.006m€0▼ 100%
Distributable reserves133--€0.2m€0.2m€0.2m€0.2m▲ 3.5%
Profit (loss) carried forward14-€0.5m-€0.5m-€0.4m-€0.4m-€0.4m-€0.4m▲ 8.9%
Amounts payable17/49€0.01m€0.008m€0.03m€0.01m€0.001m€0.9m▲ 678×
Amounts payable after more than one year17-----€0.03m-
Financial debts170/4-----€0.03m-
Amounts payable within one year42/48€0.01m€0.008m€0.03m€0.01m€0.001m€0.9m▲ 652×
Current portion of amounts payable after more than one year42-----€0.01m-
Financial debts43---€0.002m€0€0.001m-
Credit institutions430/8---€0.002m€0€0.001m-
Trade debts44€0.001m€0.004m€0.004m€0.001m€0.001m€0.002m▲ 85.0%
Suppliers440/4--€0.004m€0.001m€0.001m€0.002m▲ 85.0%
Taxes, remuneration and social security45--€0.003m€0.001m€71€0.003m▲ 43×
Taxes450/3--€0.003m€0.001m€71€0.003m▲ 43×
Remuneration and social security454/9---€160€0--
Other amounts payable47/48--€0.02m€0.007m€0€0.9m-
Accrued charges and deferred income492/3--€0.001m€0-€38-
Line201920212022202320242025Change
Profit (loss) for the period9904€0.02m€0.007m€0.01m€0.02m€0.02m€0.04m▲ 73.7%
+ Depreciation and write-downs630€0.003m€0.006m€0.004m€0.004m€0.005m€0.02m▲ 377%
Operating cash flow (approximation)€0.03m€0.01m€0.02m€0.02m€0.03m€0.06m▲ 131%
Investment in fixed assets (approximation)---€0.008m-€0.002m-€0.008m-€1.0m▼ 12,046%
Change in cash--€0.02m-€0.01m-€0.01m-€0.01m▲ 11.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 02-02-2026 2026-00027123 PDF
30-06-2024 micro format 04-02-2025 2025-00026551 PDF
30-06-2023 micro format 30-01-2024 2024-00014786 PDF
30-06-2022 micro format 31-01-2023 2023-00012042 PDF
30-06-2021 micro format 31-01-2022 2022-02900258 PDF
30-06-2019 abbreviated format 27-02-2020 2020-06200413 PDF
30-06-2018 abbreviated format 08-02-2019 2019-04800307 PDF
30-06-2017 abbreviated format 19-01-2018 2018-01900003 PDF
30-06-2016 abbreviated format 17-01-2017 2017-01600049 PDF
30-06-2015 abbreviated format 23-02-2016 2016-04900357 PDF

Show all 31 filings

Next steps