DEKSAL
Annual accounts 2020
full format, filed on 31-08-2021, 31 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €590,000. Estimated: probably between €360,000 and €1.0m.
Balance sheet
balance sheet total €2.0m on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
2.0m | 2.1m | 2.3m | 2.4m | 1.7m | 1.8m | 1.5m | 1.4m | 179,838 | 184,780 | 184,853 | 195,994 | 201,100 | 207,100 | 176,897 | |
21/28 |
1.9m | 2.1m | 2.2m | 2.4m | 1.7m | 1.8m | 1.5m | 1.3m | 170,982 | 177,987 | 182,904 | 190,455 | 198,006 | 204,317 | 174,845 | |
22/27 |
1.9m | 2.1m | 2.2m | 2.4m | 1.7m | 1.8m | 1.5m | 1.3m | 170,982 | 177,987 | 182,904 | 190,455 | 198,006 | 204,317 | 174,845 | |
22 |
1.9m | 2.1m | 2.2m | 2.4m | 1.7m | 1.8m | 1.5m | 1.3m | 169,123 | 175,508 | 182,075 | 188,642 | 195,209 | 200,536 | 173,627 | |
23 |
- | 0 | - | 2,539 | 5,077 | 7,616 | 10,593 | 878 | 1,317 | 1,756 | 829 | 1,813 | 2,797 | 3,781 | 844 | |
24 |
- | - | - | - | - | - | 181 | 362 | 542 | 723 | - | - | - | - | 374 | |
28 |
583 | 583 | 583 | 583 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
91,358 | 17,124 | 29,843 | 15,334 | 4,230 | 5,418 | 3,809 | 40,339 | 8,856 | 6,793 | 1,949 | 5,540 | 3,094 | 2,783 | 2,052 | |
40/41 |
26,831 | 0 | 7,104 | 762 | - | - | 9 | 6 | - | - | - | - | - | - | 54 | |
40 |
26,831 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 54 | |
41 |
- | 0 | 7,104 | 762 | - | - | 9 | 6 | - | - | - | - | - | - | - | |
54/58 |
63,482 | 15,240 | 16,148 | 13,749 | 3,230 | 1,268 | 3,800 | 39,137 | 8,856 | 6,793 | 1,949 | 5,540 | 3,094 | 2,783 | 1,998 | |
490/1 |
1,045 | 1,884 | 6,590 | 823 | 1,000 | 4,150 | - | 1,196 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
2.0m | 2.1m | 2.3m | 2.4m | 1.7m | 1.8m | 1.5m | 1.4m | 179,838 | 184,780 | 184,853 | 195,994 | 201,100 | 207,100 | 176,897 | |
10/15 |
120,736 | 81,952 | 24,797 | -30,526 | -16,497 | -38,214 | 19,058 | 2,697 | 169,901 | 159,529 | 154,306 | 155,241 | 152,270 | 149,085 | 155,256 | |
10/11 |
136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,342 | 136,342 | |
100 |
136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,341 | 136,342 | 136,342 | |
13 |
13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 12,246 | 12,246 | 11,209 | 10,947 | 10,947 | 7,976 | 4,790 | 4,790 | |
130/1 |
13,064 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 13,064 | 12,246 | 12,246 | 11,209 | 10,947 | 10,947 | 7,976 | 4,790 | 4,790 | |
14 |
-28,669 | -67,454 | -124,608 | -179,931 | -165,902 | -187,619 | -130,347 | -145,890 | 21,314 | 11,980 | 7,017 | 7,952 | 7,952 | 7,953 | 14,124 | |
17/49 |
1.9m | 2.0m | 2.2m | 2.4m | 1.8m | 1.8m | 1.5m | 1.4m | 9,937 | 25,251 | 30,547 | 40,753 | 48,830 | 58,015 | 21,641 | |
17 |
1.3m | 1.4m | 2.0m | 2.3m | 1.7m | 1.7m | 1.4m | 1.2m | - | - | 3,732 | 9,087 | 14,166 | 18,982 | 5,271 | |
170/4 |
1.3m | 1.4m | 1.6m | 1.5m | 958,352 | 1.0m | 813,947 | 866,498 | - | - | 3,732 | 9,087 | 14,166 | 18,982 | 5,271 | |
178/9 |
25,620 | 28,990 | 364,353 | 721,258 | 710,670 | 712,561 | 586,429 | 378,611 | - | - | - | - | - | - | - | |
42/48 |
559,852 | 544,245 | 216,735 | 145,233 | 80,625 | 95,592 | 91,489 | 122,252 | 9,937 | 25,251 | 26,815 | 31,666 | 34,664 | 39,033 | 16,370 | |
42 |
224,008 | 219,170 | 216,499 | 139,408 | 77,956 | 79,625 | 52,551 | 50,926 | - | 3,732 | 5,356 | 5,079 | 4,816 | 10,481 | 8,096 | |
44 |
7,398 | 2,902 | 235 | 5,825 | 2,668 | 15,099 | 35,764 | 71,326 | 320 | 1,356 | 1,049 | 644 | 1,345 | 1,131 | 677 | |
440/4 |
7,398 | 2,902 | 235 | 5,825 | 2,668 | 15,099 | 35,764 | 71,326 | 320 | 1,356 | 1,049 | 644 | 1,345 | 1,131 | 677 | |
450/3 |
- | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
47/48 |
328,447 | 322,173 | - | - | - | 868 | 3,175 | - | 9,617 | 20,163 | 20,410 | 25,944 | 28,502 | 27,421 | 7,597 | |
492/3 |
7,490 | 5,700 | 21,466 | 1,725 | 2,000 | 3,062 | 2,007 | 900 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
250,526 | 280,229 | 302,473 | 207,969 | 156,477 | 140,152 | 133,373 | 36,228 | 19,528 | 15,622 | 10,186 | 14,229 | 13,993 | 6,452 | 10,516 | |
630 |
173,228 | 173,228 | 175,766 | 172,220 | 94,173 | 91,933 | 76,084 | 50,381 | 7,005 | 8,016 | 7,551 | 7,551 | 7,551 | 8,026 | 3,861 | |
640/8 |
12,005 | 13,489 | 11,376 | 11,043 | 9,766 | 49,759 | 12,630 | 135,654 | 1,957 | 1,910 | 2,815 | 2,639 | 1,847 | 3,852 | 3,538 | |
66A |
- | - | - | 2,404 | - | 27,726 | - | 6,290 | - | - | - | - | - | - | - | |
9901 |
65,293 | 93,513 | 115,330 | 22,301 | 52,537 | -1,541 | 44,660 | -149,807 | 10,566 | 5,696 | -180 | 4,039 | 4,594 | -5,426 | 3,117 | |
75/76B |
- | - | - | - | 1 | 7 | 13 | 26 | 1 | 1 | 1 | - | 5 | - | 5 | |
75 |
- | - | - | - | 1 | 7 | 13 | 26 | 1 | 1 | 1 | - | 5 | - | 5 | |
65/66B |
27,152 | 36,358 | 60,008 | 36,330 | 30,821 | 28,011 | 28,312 | 11,133 | 195 | 473 | 757 | 1,068 | 1,413 | 1,354 | 1,022 | |
65 |
27,152 | 36,358 | 60,008 | 36,330 | 30,821 | 28,011 | 28,312 | 11,133 | 195 | 473 | 757 | 1,068 | 1,413 | 1,354 | 1,022 | |
9903 |
38,141 | 57,155 | 55,322 | -14,028 | 21,717 | -57,270 | 16,361 | -167,204 | 10,372 | 5,224 | -935 | 2,971 | 3,186 | -6,780 | 2,100 | |
67/77 |
- | - | - | - | 0 | 2 | 0 | - | 0 | 0 | 0 | - | 0 | -609 | 1,045 | |
9904 |
38,141 | 57,155 | 55,322 | -14,028 | 21,717 | -57,272 | 16,361 | -167,204 | 10,372 | 5,224 | -935 | 2,971 | 3,186 | -6,171 | 1,055 | |
9905 |
38,141 | 57,155 | 55,322 | -14,028 | 21,717 | -57,272 | 16,361 | -167,204 | 10,372 | 5,224 | -935 | 2,971 | 3,186 | -6,171 | 1,055 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-28,669 | -67,454 | -124,608 | -179,931 | -165,902 | -187,619 | -129,529 | -145,890 | 22,351 | 12,241 | 7,017 | 10,923 | 11,138 | 7,953 | 15,179 | |
691/2 |
- | - | - | - | - | - | 818 | - | 1,037 | 261 | - | 2,971 | 3,186 | - | 1,055 | |
6920 |
- | - | - | - | - | - | 818 | 0 | 1,037 | 261 | - | 2,971 | 3,186 | - | 1,055 | |
| Document | ||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 31-08-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-60800254.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 31-08-2021 | 2021-60800254 | |
| 31-12-2019 | abbreviated format | 22-07-2020 | 2020-32400082 | |
| 31-12-2018 | micro format | 22-02-2019 | 2019-05800179 | |
| 31-12-2017 | micro format | 29-09-2018 | 2018-68200061 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-59500070 | |
| 31-12-2015 | abbreviated format | 10-12-2016 | 2016-69800209 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-55900147 | |
| 31-12-2013 | abbreviated format | 31-12-2014 | 2014-71400228 | |
| 31-12-2012 | abbreviated format | 29-10-2013 | 2013-64700212 | |
| 31-12-2011 | abbreviated format | 28-06-2012 | 2012-21800550 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-48700573 | |
| 31-12-2009 | abbreviated format | 07-06-2010 | 2010-15800263 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-27900239 | |
| 31-12-2007 | abbreviated format | 02-06-2008 | 2008-17100047 | |
| 31-12-2006 | abbreviated format | 19-07-2007 | 2007-47400146 | |
| 31-12-2005 | abbreviated format | 30-06-2006 | 2006-38005196 | |
| 31-12-2004 | abbreviated format | 23-06-2005 | 2005-32302264 | |
| 31-12-2003 | abbreviated format | 16-06-2004 | 2004-26000887 | |
| 31-12-2002 | abbreviated format | 26-06-2003 | 2003-31700284 | |
| 31-12-2001 | abbreviated format | 17-07-2002 | 2002-39101960 | |
| 31-12-2000 | abbreviated format | 19-11-2001 | 2001-70304731 | |
| 31-12-1999 | abbreviated format | 27-12-2000 | 2000-77803711 | |
| 31-12-1998 | abbreviated format | 27-10-1999 | 1999-55400779 | |
| 31-12-1997 | abbreviated format | 16-12-1998 | 1998-62100206 | |
| 31-12-1996 | abbreviated format | 21-01-1998 | 1998-01400013 | |
| 31-12-1995 | abbreviated format | 21-10-1996 | 1996-48600751 | |
| 31-12-1994 | abbreviated format | 04-07-1995 | 1995-35603414 | |
| 31-12-1993 | abbreviated format | 19-08-1994 | 1994-36701835 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 238,521 | 266,740 | 291,097 | 194,522 | 146,711 | 90,393 | 120,743 | -99,426 | 17,570 | 13,712 | 7,371 | 11,590 | 12,145 | 2,600 | 6,978 | ||
| 211,368 | 230,383 | 231,089 | 158,192 | 115,890 | 34,661 | 92,444 | -116,823 | 17,377 | 13,239 | 6,616 | 10,522 | 10,737 | 1,855 | 4,916 | ||
| 0 | 0 | 35,459 | 810,586 | 21,200 | 414,430 | 254,585 | 1.2m | 0 | 3,099 | 0 | 0 | 1,239 | 37,498 | 774 | ||
| 48,242 | -909 | 2,399 | 10,518 | 1,963 | -2,532 | -35,337 | 30,281 | 2,063 | 4,844 | -3,591 | 2,445 | 311 | 785 | - | ||
| -468,494 | -527,121 | -186,891 | -129,899 | -76,394 | -90,175 | -87,680 | -81,914 | -1,081 | -18,458 | -24,866 | -26,126 | -31,569 | -36,250 | -14,318 | ||
| 6.1% | 4.0% | 1.1% | -1.3% | -1.0% | -2.1% | 1.3% | 0.2% | 94.5% | 86.3% | 83.5% | 79.2% | 75.7% | 72.0% | 87.8% | ||
| 0.16 | 0.03 | 0.14 | 0.11 | 0.05 | 0.06 | 0.04 | 0.33 | 0.89 | 0.27 | 0.07 | 0.17 | 0.09 | 0.07 | 0.13 | ||
| 15.35 | 24.29 | 90.09 | - | - | - | 78.39 | - | 0.06 | 0.16 | 0.20 | 0.26 | 0.32 | 0.39 | 0.14 | ||
| 31.6% | 69.7% | 223.1% | - | - | - | 85.8% | - | 6.1% | 3.3% | -0.6% | 1.9% | 2.1% | -4.1% | 0.7% | ||
| 1.9% | 2.8% | 2.4% | -0.6% | 1.3% | -3.2% | 1.1% | -12.2% | 5.8% | 2.8% | -0.5% | 1.5% | 1.6% | -3.0% | 0.6% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DEKSAL
The operating result for 2020 is 30% lower than in 2019 and the lowest since 2017. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 96.0% to 93.9%. Equity is higher and debt is lower.