Balance sheet
Code20242025
Assets
Total assets20/58€4.50M€4.18M▼
Fixed assets21/28€167k€132k▼
Intangible fixed assets21€995€0▼
Tangible fixed assets22/27€125k€90k▼
Plant, machinery and equipment23€39k€31k▼
Furniture and vehicles24€19k€18k▼
Other tangible fixed assets26€67k€41k▼
Financial fixed assets28€41k€42k▲
Other financial fixed assets284/8€41k€42k▲
Amounts receivable and cash guarantees285/8€41k€42k▲
Current assets29/58€4.33M€4.05M▼
Stocks and contracts in progress3€816k€818k▲
Stocks30/36€621k€702k▲
Goods purchased for resale34€621k€702k▲
Contracts in progress37€195k€116k▼
Amounts receivable within one year40/41€3.48M€3.21M▼
Trade receivables40€3.27M€3.03M▼
Other amounts receivable41€211k€180k▼
Cash at bank and in hand54/58€5k€2k▼
Deferred charges and accrued income490/1€35k€19k▼
Equity and liabilities
Total equity and liabilities10/49€4.50M€4.18M▼
Equity10/15€1.66M€1.66M=
Contributions10/11€1.34M€1.34M=
Capital10€1.34M€1.34M=
Issued capital100€1.34M€1.34M=
Reserves13€324k€324k▲
Non-distributable reserves130/1€134k€134k=
Legal reserve130€134k€134k=
Distributable reserves133€190k€190k▲
Provisions and deferred taxes16€125k€94k▼
Provisions for liabilities and charges160/5€125k€94k▼
Pensions and similar obligations160€48k-
Other liabilities and charges164/5€77k€94k▲
Amounts payable17/49€2.71M€2.42M▼
Amounts payable within one year42/48€2.71M€2.42M▼
Trade debts44€1.09M€1.23M▲
Suppliers440/4€1.09M€1.23M▲
Advances received on contracts in progress46€590k€465k▼
Taxes, remuneration and social security45€573k€640k▲
Taxes450/3€7k€288▼
Remuneration and social security454/9€566k€640k▲
Other amounts payable47/48€456k€85k▼
Accrued charges and deferred income492/3€1k€125▼
Income statement
Code20242025
Operating income70/76A€9.54M€9.88M▲
Turnover70€9.27M€9.64M▲
Change in stocks of work in progress, finished goods and contracts in progress71€-44k€-79k▼
Other operating income74€307k€323k▲
Operating charges60/66A€9.27M€9.77M▲
Goods for resale, raw materials and consumables60€2.72M€2.70M▼
Purchases600/8€2.61M€2.79M▲
Change in stocks: decrease (increase)609€109k€-92k▼
Services and other goods61€2.35M€2.29M▼
Remuneration, social security and pensions62€4.04M€4.67M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68k€63k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€36k€76k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€47k€-31k▼
Other operating charges640/8€11k€3k▼
Non-recurring operating charges66A€838€984▲
Operating profit (loss)9901€261k€114k▼
Financial income75/76B€8k€11k▲
Recurring financial income75€8k€11k▲
Other financial income752/9€8k€11k▲
Financial charges65/66B€2k€218▼
Recurring financial charges65€2k€218▼
Debt charges650€2k€213▼
Other financial charges652/9€0€6▲
Profit (loss) for the period before taxes9903€267k€124k▼
Income taxes67/77€117k€61k▼
Taxes670/3€117k€71k▼
Tax adjustments and reversals of tax provisions77-€10k
Profit (loss) for the period9904€150k€63k▼
Profit (loss) for the period to be appropriated9905€150k€63k▼
Appropriation of the result
Profit (loss) to be appropriated9906€150k€63k▼
Transfer to equity691/2€1k€429▼
To other reserves6921€1k€429▼
Profit to be distributed694/7€149k€63k▼
Return on contributions (dividend)694€149k€63k▼
Social balance
Average headcount (FTE)908755.159.6▲