Financials · financial year 2023, micro format
Annual accounts 2023 filed on 07-06-2024 PDF
Turnover
≈ €5,800
Estimated: probably between €2,800 and €12,000
Total assets
€6,706
Net result
€275
Working capital
€3,577
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €6,706
Fixed assets
€613
Current assets
€6,092
Equity and liabilities €6,706
Equity
€4,143
Debt
€2,562
Debt's share of the balance-sheet total is 38.2%.
Key figures and ratios
EBITDA
€1,138
Cash flow
€837
Current ratio
2.42
Debt to equity
0.62
ROE
6.6%
ROA
4.1%
Interest coverage
5.18
Debt ≤ 1 year
€2,516
Income taxes
€82
Subsidies and aid
Flemish government
2023 · 1 entry · €1,530 paidAnnual accounts
| Line | 2023 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €562 |
| Other operating charges640/8 | €109 |
| Gross operating margin9900 | €1,247 |
| Operating profit (loss)9901 | €576 |
| Financial charges65/66B | €220 |
| Recurring financial charges65 | €220 |
| Profit (loss) for the period before taxes9903 | €357 |
| Income taxes67/77 | €82 |
| Profit (loss) for the period9904 | €275 |
| Profit (loss) for the period to be appropriated9905 | €275 |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €6,706 | |
| Fixed assets21/28 | €613 | |
| Tangible fixed assets22/27 | €613 | |
| Furniture and vehicles24 | €613 | |
| Current assets29/58 | €6,092 | |
| Amounts receivable within one year40/41 | €837 | |
| Other amounts receivable41 | €837 | |
| Cash at bank and in hand54/58 | €2,191 | |
| Deferred charges and accrued income490/1 | €3,064 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €6,706 | |
| Equity10/15 | €4,143 | |
| Contributions10/11 | €500 | |
| Reserves13 | €3,643 | |
| Distributable reserves133 | €3,643 | |
| Profit (loss) carried forward14 | €0 | |
| Amounts payable17/49 | €2,562 | |
| Amounts payable within one year42/48 | €2,516 | |
| Trade debts44 | €0 | |
| Suppliers440/4 | €0 | |
| Taxes, remuneration and social security45 | €75 | |
| Taxes450/3 | €75 | |
| Other amounts payable47/48 | €2,441 | |
| Accrued charges and deferred income492/3 | €47 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | €275 |
| + Depreciation and write-downs630 | €562 |
| Operating cash flow (approximation) | €837 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 07-06-2024 | 2024-00126484 |