DEDUMO
Annual accounts 2025
abbreviated format, filed on 31-07-2026, on the day of the deadline€41,345
▲ 2.0%
€31,979
▲ 1.9%
€13,308
▼ 8.3%
€166,521
▼ 18.3%
86.2%
▼ 1.0 percentage points
3.90
▼ 0.56
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €79,000 and €300,000.
Balance sheet
balance sheet total €416,257 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
416,257 | 460,344 | 521,321 | 592,077 | 884,246 | 860,387 | 831,343 | 814,358 | 778,157 | 735,297 | 717,698 | 669,405 | 634,638 | |
21/28 |
192,411 | 197,911 | 203,411 | 208,911 | 214,411 | 219,911 | 225,411 | 230,911 | 236,411 | 241,911 | 247,411 | 252,911 | - | |
22/27 |
192,411 | 197,911 | 203,411 | 208,911 | 214,411 | 219,911 | 225,411 | 230,911 | 236,411 | 241,911 | 247,411 | 252,911 | 258,411 | |
22 |
192,411 | 197,911 | 203,411 | 208,911 | 214,411 | 219,911 | 225,411 | 230,911 | 236,411 | 241,911 | 247,411 | 252,911 | 258,411 | |
29/58 |
223,847 | 262,433 | 317,910 | 383,166 | 669,835 | 640,476 | 605,932 | 583,447 | 541,746 | 493,386 | 470,287 | 416,494 | 376,227 | |
29 |
76,811 | 131,483 | 184,590 | 253,151 | 618,891 | 581,263 | 537,109 | 517,585 | 482,008 | 450,013 | 423,769 | 371,892 | 363,345 | |
291 |
76,811 | 131,483 | 184,590 | 253,151 | 618,891 | 581,263 | 537,109 | 517,585 | 482,008 | 450,013 | 423,769 | 371,892 | 363,345 | |
40/41 |
121,960 | 123,426 | 129,607 | 117,937 | 40,884 | - | - | - | - | - | - | - | - | |
41 |
121,960 | 123,426 | 129,607 | 117,937 | 40,884 | - | - | - | - | - | - | - | - | |
54/58 |
25,075 | 5,918 | 1,706 | 8,208 | 6,192 | 1,137 | 21,525 | 20,358 | 17,304 | 1,096 | 13,741 | 10,408 | 12,882 | |
490/1 |
0 | 1,606 | 2,007 | 3,870 | 3,868 | 58,076 | 47,298 | 45,504 | 42,434 | 42,277 | 32,777 | 34,194 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
416,257 | 460,344 | 521,321 | 592,077 | 884,246 | 860,387 | 831,343 | 814,358 | 778,157 | 735,297 | 717,698 | 669,405 | 634,638 | |
10/15 |
358,931 | 401,624 | 444,116 | 498,840 | 867,317 | 843,952 | 800,831 | 768,443 | 734,772 | 703,479 | 673,169 | 642,520 | 612,717 | |
10/11 |
80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | - | |
10 |
- | - | - | - | - | - | - | - | - | - | - | - | 80,000 | |
100 |
- | - | - | - | - | - | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | |
12 |
178,792 | 184,292 | 189,792 | 195,292 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | |
13 |
100,053 | 137,053 | 174,053 | 223,053 | 516,345 | 493,345 | 450,345 | 418,345 | 384,345 | 352,345 | 322,345 | 291,345 | 262,717 | |
130/1 |
- | - | - | 8,000 | 8,000 | 8,000 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 7,851 | |
1311 |
- | - | - | 8,000 | 8,000 | 8,000 | - | - | - | - | - | - | - | |
132 |
8,845 | 51,345 | 93,845 | 136,345 | 176,345 | 176,345 | 176,345 | 176,345 | 176,345 | 176,345 | 176,345 | 176,345 | 176,345 | |
133 |
91,208 | 85,708 | 80,208 | 78,708 | 332,000 | 309,000 | 266,000 | 234,000 | 200,000 | 168,000 | 138,000 | 107,000 | 78,521 | |
14 |
86 | 279 | 271 | 495 | 972 | 607 | 486 | 98 | 427 | 1,134 | 824 | 1,175 | - | |
16 |
- | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | |
160/5 |
- | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | |
164/5 |
- | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | |
17/49 |
57,326 | 58,720 | 77,205 | 83,237 | 6,929 | 6,435 | 20,512 | 35,915 | 33,385 | 21,818 | 44,529 | 26,885 | 21,921 | |
42/48 |
57,326 | 58,720 | 77,205 | 83,237 | 6,929 | 6,435 | 20,512 | 35,915 | 33,385 | 21,818 | 44,529 | 26,885 | 21,921 | |
42 |
- | - | - | 4,410 | 4,404 | - | - | - | - | - | - | - | - | |
44 |
836 | 885 | 686 | 2,495 | 2,525 | 820 | 18,068 | 17,845 | 15,435 | 2,541 | 14,597 | 13,451 | 98 | |
440/4 |
836 | 885 | 686 | 2,495 | 2,525 | 820 | 18,068 | 17,845 | 15,435 | 2,541 | 14,597 | 13,451 | 98 | |
45 |
490 | 835 | 759 | 572 | - | 2,415 | 820 | 18,070 | 17,950 | 15,750 | 14,600 | 12,650 | 13,250 | |
450/3 |
490 | 835 | 759 | 572 | - | 2,415 | 820 | 18,070 | 17,950 | 15,750 | 14,600 | 12,650 | 13,250 | |
47/48 |
56,000 | 57,000 | 75,760 | 75,760 | - | 3,200 | 1,624 | - | - | 3,527 | 15,332 | 784 | 8,573 | |
| Income statement | ||||||||||||||
9900 |
41,345 | 40,537 | 38,079 | 24,391 | 15,142 | 15,201 | 12,641 | 15,319 | 15,525 | 22,677 | 20,838 | 16,626 | 29,905 | |
630 |
5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 13,316 | |
635/8 |
- | - | - | - | - | - | - | - | - | 10,000 | - | - | - | |
640/8 |
3,867 | 3,651 | 4,445 | 3,917 | 3,715 | 3,680 | 3,567 | 3,541 | 3,441 | 3,408 | 2,831 | 2,868 | 4,082 | |
9901 |
31,979 | 31,386 | 28,134 | 14,974 | 5,927 | 6,021 | 3,574 | 6,278 | 6,584 | 3,769 | 12,507 | 8,258 | 12,507 | |
75/76B |
1,966 | 3,957 | 14,901 | 9,262 | 27,258 | 58,076 | 47,298 | 45,504 | 42,434 | 42,277 | 32,780 | 34,194 | - | |
75 |
1,966 | 3,957 | 4,901 | 9,262 | 27,258 | 58,076 | 47,298 | 45,504 | 42,434 | 42,277 | 32,780 | 34,194 | 31,992 | |
76B |
- | - | 10,000 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
147 | - | - | 138 | 121 | 362 | 42 | 42 | 39 | 37 | 46 | 33 | - | |
65 |
147 | - | - | 138 | 121 | 362 | 42 | 42 | 39 | 37 | 46 | 33 | 21 | |
9903 |
33,798 | 35,343 | 43,035 | 24,098 | 33,064 | 63,735 | 50,830 | 51,740 | 48,979 | 46,009 | 45,241 | 42,419 | 44,478 | |
67/77 |
20,490 | 20,835 | 22,759 | 17,573 | 9,700 | 17,414 | 16,818 | 18,069 | 17,686 | 15,699 | 14,592 | 12,616 | 13,250 | |
9904 |
13,308 | 14,508 | 20,276 | 6,525 | 23,364 | 46,321 | 34,012 | 33,671 | 31,293 | 30,310 | 30,649 | 29,803 | 31,228 | |
789 |
42,500 | 42,500 | 42,500 | 40,000 | - | - | - | - | - | - | - | - | - | |
9905 |
55,808 | 57,008 | 62,776 | 46,525 | 23,364 | 46,321 | 34,012 | 33,671 | 31,293 | 30,310 | 30,649 | 29,803 | 31,228 | |
| Appropriation of the result | ||||||||||||||
9906 |
56,086 | 57,279 | 63,271 | 47,495 | 23,972 | 46,807 | 34,110 | 34,098 | 32,427 | 31,134 | 31,824 | 29,803 | 31,228 | |
14P |
279 | 271 | 495 | 970 | 608 | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 12,000 | 328,000 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 23,000 | 43,000 | 32,000 | 34,000 | 32,000 | 30,000 | 31,000 | 28,628 | 31,156 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 149 | - | |
6921 |
- | - | - | - | 23,000 | 43,000 | 32,000 | 34,000 | 32,000 | 30,000 | 31,000 | 28,479 | 31,156 | |
694/7 |
56,000 | 57,000 | 75,000 | 375,000 | - | 3,200 | 1,624 | - | - | - | - | - | - | |
694 |
56,000 | 57,000 | 75,000 | 375,000 | - | 3,200 | 1,624 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-07-2026 | 2026-00376343 | |
| 31-12-2024 | abbreviated format | 09-07-2025 | 2025-00248149 | |
| 31-12-2023 | abbreviated format | 03-06-2024 | 2024-00105411 | |
| 31-12-2022 | abbreviated format | 05-06-2023 | 2023-00106054 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20234836 | |
| 31-12-2020 | micro format | 23-07-2021 | 2021-39200509 | |
| 31-12-2019 | micro format | 16-07-2020 | 2020-30700444 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-38900514 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-40000575 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-50700021 | |
| 31-12-2015 | abbreviated format | 14-07-2016 | 2016-30700583 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57000414 | |
| 31-12-2013 | abbreviated format | 08-09-2014 | 2014-58100080 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37,479 | 36,886 | 33,634 | 20,474 | 11,427 | 11,521 | 9,074 | 11,778 | 12,084 | 9,269 | 18,007 | 13,758 | 25,823 | ||
| 18,808 | 20,008 | 25,776 | 12,025 | 28,864 | 51,821 | 39,512 | 39,171 | 36,793 | 35,810 | 36,149 | 35,303 | 44,544 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||
| 19,157 | 4,212 | -6,502 | 2,016 | 5,055 | -20,388 | 1,167 | 3,054 | 16,208 | -12,645 | 3,333 | -2,474 | - | ||
| 166,521 | 203,713 | 240,705 | 299,929 | 662,906 | 634,041 | 585,420 | 547,532 | 508,361 | 471,568 | 425,758 | 389,609 | 354,306 | ||
| 86.2% | 87.2% | 85.2% | 84.3% | 98.1% | 98.1% | 96.3% | 94.4% | 94.4% | 95.7% | 93.8% | 96.0% | 96.5% | ||
| 3.90 | 4.47 | 4.12 | 4.60 | 96.67 | 99.53 | 29.54 | 16.25 | 16.23 | 22.61 | 10.56 | 15.49 | 17.16 | ||
| 0.16 | 0.15 | 0.17 | 0.17 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.03 | 0.07 | 0.04 | 0.04 | ||
| 3.7% | 3.6% | 4.6% | 1.3% | 2.7% | 5.5% | 4.2% | 4.4% | 4.3% | 4.3% | 4.6% | 4.6% | 5.1% | ||
| 3.2% | 3.2% | 3.9% | 1.1% | 2.6% | 5.4% | 4.1% | 4.1% | 4.0% | 4.1% | 4.3% | 4.5% | 4.9% | ||
| over 100 | - | - | over 100 | 94.44 | - | - | - | - | - | - | - | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Financial fixed assets | €0 | - | - | - | - |
| €5,500 | €5,500 | €5,500 | €5,500 | €5,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on DEDUMO
The operating result for 2025 is 2% higher than in 2024 and the highest since 2013. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total rises from 12.8% to 13.8%. Equity and debt are lower.