Skip to content

DECOREM

Active
Private limited companyfounded 2005active for 20 yearsDokter Elie Lambottestraat 247, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0876.752.514
Summary

DECOREM has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €84,987 and a net result of -€2,107. Equity remains stable across the filed financial years (±1.4% per year). Its solvency ranks better than 94% of 34,040 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00450923.

Turnover
€157,756▼ 12.6%
2023 · €180,531
EBIT margin
-2.4%▼ 3.4pp
2023 · 0.9%
Net result
-€2,107▲ 34.2%
2024 · -€3,204
Working capital
€80,283▲ 3.7%
2024 · €77,454
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €1,165 after a loss of €3,798 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€157,756 2024 Operating result€1,165 2025 Net result-€2,107 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€253,859-€274,418▲ 8.1%€238,385▼ 13.1%€231,153▼ 3.0%€207,819▼ 10.1%€180,531▼ 13.1%€157,756▼ 12.6%
Operating result€19,334-€17,444▼ 9.8%€4,407▼ 74.7%€19,827▲ 350%€5,478▼ 72.4%€1,703▼ 68.9%-€3,798€1,165
Net result€13,282-€12,863▼ 3.2%€4,969within the sector's middle half▼ 61.4%€14,450within the sector's middle half▲ 191%€3,242within the sector's middle half▼ 77.6%-€440below the sector's middle half-€3,204below the sector's middle half▼ 628%-€2,107below the sector's middle half▲ 34.2%
EBIT margin7.6%-6.4%▼ 1.3pp1.8%▼ 4.5pp8.6%▲ 6.7pp2.6%▼ 5.9pp0.9%▼ 1.7pp-2.4%▼ 3.4pp
Equity€85,214-€68,077▼ 20.1%€73,046within the sector's middle half▲ 7.3%€87,496within the sector's middle half▲ 19.8%€90,737within the sector's middle half▲ 3.7%€90,297within the sector's middle half▼ 0.5%€87,094within the sector's middle half▼ 3.5%€84,987within the sector's middle half▼ 2.4%
Total assets€97,700-€98,829▲ 1.2%€77,932within the sector's middle half▼ 21.1%€98,004within the sector's middle half▲ 25.8%€101,349below the sector's middle half▲ 3.4%€99,831below the sector's middle half▼ 1.5%€102,913below the sector's middle half▲ 3.1%€93,824within the sector's middle half▼ 8.8%
Debt€12,486-€30,751▲ 146%€4,886▼ 84.1%€10,508▲ 115%€10,612▲ 1.0%€9,534▼ 10.2%€15,819▲ 65.9%€8,837▼ 44.1%
Working capital€84,470-€67,333▼ 20.3%€72,302within the sector's middle half▲ 7.4%€86,752above the sector's middle half▲ 20.0%€89,993within the sector's middle half▲ 3.7%€76,354within the sector's middle half▼ 15.2%€77,454within the sector's middle half▲ 1.4%€80,283within the sector's middle half▲ 3.7%
Solvency87.2%-68.9%▼ 18.3pp93.7%above the sector's middle half▲ 24.8pp89.3%above the sector's middle half▼ 4.5pp89.5%above the sector's middle half▲ 0.3pp90.4%above the sector's middle half▲ 0.9pp84.6%above the sector's middle half▼ 5.8pp90.6%above the sector's middle half▲ 6.0pp
Current ratio7.77-3.19▼ 4.5815.80above the sector's middle half▲ 12.619.26above the sector's middle half▼ 6.549.48above the sector's middle half▲ 0.239.01above the sector's middle half▼ 0.476.23above the sector's middle half▼ 2.7810.09above the sector's middle half▲ 3.86
Return on assets (ROA)13.6%-13.0%▼ 0.6pp6.4%within the sector's middle half▼ 6.6pp14.7%within the sector's middle half▲ 8.4pp3.2%within the sector's middle half▼ 11.5pp-0.4%below the sector's middle half▼ 3.6pp-3.1%below the sector's middle half▼ 2.7pp-2.2%below the sector's middle half▲ 0.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €93,824
Fixed assets €4,704 ▼ 55.8%
Current assets €89,120 ▼ 3.4%
Equity and liabilities €93,824
Equity €84,987 ▼ 2.4%
Debt €8,837 ▼ 44.1%
Debt's share of the balance-sheet total falls from 15.4% to 9.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,105▲
2024 · -€498
Cash flow
€3,833▲
2024 · €96
Debt to equity
0.10▼
2024 · 0.18
ROE
-2.5%▲
2024 · -3.7%
Interest coverage
13.62▲
2024 · -0.93
Debt ≤ 1 year
€8,837▼
2024 · €14,815
Income taxes
€2,750▲
2024 · -€1,130
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€102,913€93,824▼
Fixed assets21/28€10,644€4,704▼
Tangible fixed assets22/27€9,900€3,960▼
Furniture and vehicles24€9,900€3,960▼
Financial fixed assets28€744€744=
Current assets29/58€92,269€89,120▼
Amounts receivable within one year40/41€74,988€42,185▼
Trade receivables40€62,252€33,934▼
Other amounts receivable41€12,736€8,251▼
Cash at bank and in hand54/58€17,196€46,935▲
Deferred charges and accrued income490/1€85-
Equity and liabilities
Total equity and liabilities10/49€102,913€93,824▼
Equity10/15€87,094€84,987▼
Contributions10/11€18,600€18,600=
Capital10€18,600-
Issued capital100€18,600-
Reserves13€41,860€41,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€40,000€40,000=
Profit (loss) carried forward14€26,634€24,527▼
Amounts payable17/49€15,819€8,837▼
Amounts payable within one year42/48€14,815€8,837▼
Trade debts44€922€742▼
Suppliers440/4€922€742▼
Taxes, remuneration and social security45€2,734-
Taxes450/3€2,734-
Other amounts payable47/48€11,159€8,095▼
Accrued charges and deferred income492/3€1,004-
Income statement Code20242025
Turnover70€157,756-
Goods, raw materials, services and sundry goods60/61€157,270-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,300€5,940▲
Other operating charges640/8€984€1,131▲
Non-recurring operating charges66A-€482
Gross operating margin9900€486€8,718▲
Operating profit (loss)9901-€3,798€1,165▲
Financial charges65/66B€536€522▼
Recurring financial charges65€536€522▼
Profit (loss) for the period before taxes9903-€4,334€643▲
Income taxes67/77-€1,130€2,750▲
Profit (loss) for the period9904-€3,204-€2,107▲
Profit (loss) for the period to be appropriated9905-€3,204-€2,107▲
Appropriation of the result
Profit (loss) to be appropriated9906€26,634€24,527▼
Profit (loss) brought forward from the previous period14P€29,837€26,634▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€253,859€274,418€238,385€231,153€207,819€180,531€157,756--
Goods, raw materials, services and sundry goods60/61---€210,924€201,994€169,701€157,270--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€385----€3,300€3,300€5,940▲ 80.0%
Other operating charges640/8---€402€348€5,827€984€1,131▲ 15.0%
Non-recurring operating charges66A-------€482-
Gross operating margin9900€20,067€17,792€4,755€20,229€5,825€10,831€486€8,718▲ 1,693%
Operating profit (loss)9901€19,334€17,444€4,407€19,827€5,478€1,703-€3,798€1,165-
Financial charges65/66B---€363€370€366€536€522▼ 2.6%
Recurring financial charges65€341€327€352€363€370€366€536€522▼ 2.6%
Profit (loss) for the period before taxes9903€18,992€17,118€4,056€19,464€5,107€1,337-€4,334€643-
Income taxes67/77€5,710€4,254-€913€5,014€1,866€1,777-€1,130€2,750-
Profit (loss) for the period9904€13,282€12,863€4,969€14,450€3,242-€440-€3,204-€2,107▲ 34.2%
Profit (loss) for the period to be appropriated9905€13,282€12,863€4,969€14,450€3,242-€440-€3,204-€2,107▲ 34.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€97,700€98,829€77,932€98,004€101,349€99,831€102,913€93,824▼ 8.8%
Fixed assets21/28€744€744€744€744€744€13,944€10,644€4,704▼ 55.8%
Tangible fixed assets22/27-----€13,200€9,900€3,960▼ 60.0%
Furniture and vehicles24-----€13,200€9,900€3,960▼ 60.0%
Financial fixed assets28€744€744€744€744€744€744€744€744=
Current assets29/58€96,956€98,085€77,188€97,260€100,605€85,888€92,269€89,120▼ 3.4%
Amounts receivable after more than one year29---€8,869€8,869----
Other amounts receivable291---€8,869€8,869----
Amounts receivable within one year40/41€36,002€25,858€42,997€54,637€70,710€64,886€74,988€42,185▼ 43.7%
Trade receivables40---€49,282€61,357€56,242€62,252€33,934▼ 45.5%
Other amounts receivable41---€5,355€9,353€8,644€12,736€8,251▼ 35.2%
Cash at bank and in hand54/58€52,085€63,358€25,322€33,754€20,643€20,617€17,196€46,935▲ 173%
Deferred charges and accrued income490/1----€384€384€85--
Equity and liabilities
Total equity and liabilities10/49€97,700€98,829€77,932€98,004€101,349€99,831€102,913€93,824▼ 8.8%
Equity10/15€85,214€68,077€73,046€87,496€90,737€90,297€87,094€84,987▼ 2.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10-----€18,600€18,600--
Issued capital100-----€18,600€18,600--
Contributions outside capital11---€18,600€18,600----
Other1109/19---€18,600€18,600----
Reserves13€41,860€41,860€41,860€41,860€41,860€41,860€41,860€41,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€40,000€40,000€40,000€40,000€40,000=
Profit (loss) carried forward14€24,754€7,617€12,586€27,036€30,277€29,837€26,634€24,527▼ 7.9%
Amounts payable17/49€12,486€30,751€4,886€10,508€10,612€9,534€15,819€8,837▼ 44.1%
Amounts payable within one year42/48€12,486€30,751€4,886€10,508€10,612€9,534€14,815€8,837▼ 40.4%
Trade debts44-€275€641-€888€721€922€742▼ 19.5%
Suppliers440/4----€888€721€922€742▼ 19.5%
Taxes, remuneration and social security45---€629€1,715€546€2,734--
Taxes450/3---€629€1,715€546€2,734--
Other amounts payable47/48---€9,879€8,008€8,267€11,159€8,095▼ 27.5%
Accrued charges and deferred income492/3------€1,004--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,282€12,863€4,969€14,450€3,242-€440-€3,204-€2,107▲ 34.2%
+ Depreciation and write-downs630€385----€3,300€3,300€5,940▲ 80.0%
Operating cash flow (approximation)€13,668€12,863€4,969€14,450€3,242€2,860€96€3,833▲ 3,873%
Investment in fixed assets (approximation)-€0€0€0€0-€16,500€0€0-
Change in cash-€11,273-€38,036€8,432-€13,112-€25-€3,422€29,739-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.