DECOHOME
Annual accounts 2019
micro format, filed on 01-03-2021, 213 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €180,000 and €480,000.
Balance sheet
balance sheet total €136,937 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
136,937 | 66,061 | 54,434 | 28,082 | 25,360 | 28,320 | 15,055 | 15,150 | 17,211 | 13,176 | 13,067 | |
21/28 |
309 | 529 | - | - | - | - | - | 95 | 190 | 284 | 379 | |
22/27 |
309 | 529 | - | - | - | - | - | 95 | 190 | 284 | 379 | |
24 |
309 | 529 | - | - | - | - | 0 | 95 | 190 | 284 | 379 | |
29/58 |
136,629 | 65,532 | 54,434 | 28,082 | 25,360 | 28,320 | 15,055 | 15,055 | 17,021 | 12,892 | 12,688 | |
3 |
- | 347 | 1,891 | 3,997 | 9,003 | 9,389 | 15,055 | 15,055 | 15,056 | 12,801 | 12,647 | |
30/36 |
- | 347 | 1,891 | 3,997 | 9,003 | 9,389 | 15,055 | 15,055 | 15,056 | 12,801 | 12,647 | |
40/41 |
135,848 | 64,122 | 47,889 | 23,715 | 14,948 | 18,931 | - | - | 650 | - | - | |
40 |
16,238 | 15,367 | 30,742 | 16,183 | 14,948 | 18,931 | - | - | 650 | - | - | |
41 |
119,610 | 48,755 | 17,147 | 7,532 | - | - | - | - | - | - | - | |
54/58 |
781 | 1,063 | 4,654 | 370 | 1,409 | - | - | - | 1,315 | 91 | 41 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
136,937 | 66,061 | 54,434 | 28,082 | 25,360 | 28,320 | 15,055 | 15,150 | 17,211 | 13,176 | 13,067 | |
10/15 |
87,232 | 22,541 | 18,323 | 15,891 | 4,610 | 8,851 | 104 | -6,849 | -4,987 | -2,393 | 3,139 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 6,200 | |
13 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
14 |
66,772 | 2,081 | -277 | -2,709 | -13,990 | -9,749 | -18,496 | -25,449 | -23,587 | -20,993 | -9,261 | |
17/49 |
49,705 | 43,520 | 36,111 | 12,191 | 20,750 | 19,469 | 14,951 | 21,999 | 22,198 | 15,569 | 9,928 | |
17 |
8,770 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
8,770 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
40,935 | 43,520 | 36,111 | 12,191 | 20,750 | 19,469 | 14,951 | 21,999 | 22,198 | 15,569 | 9,928 | |
42 |
8,326 | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | 4,094 | - | 3,885 | 422 | 4,886 | 4,610 | 4,783 | 3,673 | |
430/8 |
- | - | - | 4,094 | - | 3,885 | 422 | 4,886 | 4,610 | 4,783 | 3,673 | |
44 |
2,672 | 16,020 | 14,437 | 2,118 | 5,508 | 5,316 | 8,497 | 5,358 | 11,097 | 8,310 | 6,014 | |
440/4 |
2,672 | 16,020 | 14,437 | 2,118 | 5,508 | 5,316 | 8,497 | 5,358 | 11,097 | 8,310 | 6,014 | |
46 |
- | 15,500 | 20,701 | - | - | - | - | - | - | - | - | |
45 |
29,937 | - | 973 | 5,979 | 6,230 | 3,042 | 4,198 | 1,727 | 2,462 | 176 | 241 | |
450/3 |
29,937 | - | - | 4,079 | 6,230 | 3,042 | 4,198 | 1,727 | 2,462 | 176 | 241 | |
454/9 |
- | - | 973 | 1,900 | - | - | - | - | - | - | - | |
47/48 |
- | 12,000 | - | - | 9,012 | 7,226 | 1,834 | 10,028 | 4,029 | 2,300 | - | |
| Income statement | ||||||||||||
76A |
- | - | - | 66 | 603 | - | 11,546 | 17,562 | - | - | - | |
9900 |
92,064 | 20,052 | 2,965 | 12,400 | -3,560 | 9,323 | -3,411 | -18,255 | -1,419 | -10,691 | -8,223 | |
630 |
220 | 132 | - | - | - | - | 95 | 95 | 95 | 95 | 95 | |
640/8 |
1,216 | 688 | 335 | 408 | 480 | 89 | 89 | 89 | 89 | 89 | 196 | |
9901 |
90,628 | 19,232 | 2,630 | 11,992 | -4,040 | 9,234 | -3,595 | -18,439 | -1,603 | -10,875 | -8,514 | |
75/76B |
5,964 | - | 439 | 398 | - | - | - | 4 | 15 | 59 | 60 | |
75 |
5,964 | - | - | 332 | - | - | - | 4 | 15 | 59 | 60 | |
76B |
- | - | 439 | 66 | - | - | - | - | - | - | - | |
65/66B |
1,964 | 3,014 | 637 | 1,109 | 804 | 487 | 998 | 989 | 1,006 | 917 | 807 | |
65 |
1,964 | 3,014 | 637 | 1,109 | 804 | 487 | 998 | 989 | 1,006 | 917 | 807 | |
9903 |
94,628 | 16,218 | 2,432 | 11,281 | -4,241 | 8,747 | 6,953 | -1,862 | -2,594 | -11,733 | -9,261 | |
67/77 |
29,937 | - | - | - | - | - | - | - | - | - | - | |
9904 |
64,691 | 16,218 | 2,432 | 11,281 | -4,241 | 8,747 | 6,953 | -1,862 | -2,594 | -11,733 | -9,261 | |
9905 |
64,691 | 16,218 | 2,432 | 11,281 | -4,241 | 8,747 | 6,953 | -1,862 | -2,594 | -11,733 | -9,261 | |
| Appropriation of the result | ||||||||||||
9906 |
66,772 | 15,941 | -277 | -2,709 | -13,990 | -9,749 | -18,496 | -25,449 | -23,587 | -20,993 | -9,261 | |
691/2 |
- | 1,860 | - | - | - | - | - | - | - | - | - | |
6920 |
- | 1,860 | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 12,000 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||
Source: Annual accounts 2019 (PDF), filed on 01-03-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 213 days after the deadline. Filed on 1 March 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-06800487.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 01-03-2021 | 2021-06800487 | |
| 31-12-2018 | micro format | 18-11-2019 | 2019-73900375 | |
| 31-12-2017 | micro format | 12-11-2018 | 2018-72000046 | |
| 31-12-2016 | full format | 06-10-2017 | 2017-66700005 | |
| 31-12-2015 | full format | 12-08-2016 | 2016-42500334 | |
| 31-12-2014 | full format | 19-08-2015 | 2015-46600437 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-54800172 | |
| 31-12-2012 | full format | 05-08-2013 | 2013-39800222 | |
| 31-12-2011 | full format | 22-08-2012 | 2012-44800295 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-52600396 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-53300482 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 90,849 | 19,364 | - | - | - | - | -3,500 | -18,344 | -1,508 | -10,780 | -8,419 | ||
| 64,912 | 16,351 | - | - | - | - | 7,048 | -1,767 | -2,499 | -11,638 | -9,166 | ||
| 0 | 661 | - | - | - | - | 0 | 0 | 1 | 0 | 474 | ||
| -283 | -3,591 | 4,284 | -1,039 | - | - | - | - | 1,224 | 50 | - | ||
| 95,694 | 22,012 | 18,323 | 15,891 | 4,610 | 8,851 | 104 | -6,944 | -5,177 | -2,677 | 2,760 | ||
| 63.7% | 34.1% | 33.7% | 56.6% | 18.2% | 31.3% | 0.7% | -45.2% | -29.0% | -18.2% | 24.0% | ||
| 3.34 | 1.51 | 1.51 | 2.30 | 1.22 | 1.45 | 1.01 | 0.68 | 0.77 | 0.83 | 1.28 | ||
| 3.34 | 1.50 | 1.46 | 1.98 | 0.79 | 0.97 | 0.00 | 0.00 | 0.09 | 0.01 | 0.00 | ||
| 0.57 | 1.93 | 1.97 | 0.77 | 4.50 | 2.20 | - | - | - | - | 3.16 | ||
| 74.2% | 72.0% | 13.3% | 71.0% | -92.0% | 98.8% | - | - | - | - | -295.0% | ||
| 47.2% | 24.6% | 4.5% | 40.2% | -16.7% | 30.9% | 46.2% | -12.3% | -15.1% | -89.0% | -70.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DECOHOME
The operating result for 2019 is 4.7 times that of 2018 and the highest since 2009. It is the second rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total falls from 65.9% to 36.3%. Equity and debt are higher.