DECOFORA
Annual accounts 2020
abbreviated format, filed on 17-08-2021, 17 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.2m. Estimated: probably between €750,000 and €2.1m.
Money flows
no detail for 2020Balance sheet
balance sheet total €799,012 on 31-12-2020in euro
in euro
Staff
€47,404
Staff costs divided by the average number of full-time equivalents.
level
In 2020, 7 people joined and 7 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
799,012 | 896,726 | 961,953 | 859,187 | 889,797 | 712,985 | 690,874 | 689,744 | 824,315 | 881,412 | 901,445 | 1.0m | 1.1m | 607,066 | 82,173 | |
21/28 |
184,421 | 200,397 | 221,223 | 174,106 | 219,802 | 273,215 | 330,567 | 369,717 | 410,192 | 476,416 | 512,486 | 572,269 | 633,979 | 598,535 | 45,322 | |
21 |
6,436 | 2,907 | 9,788 | 16,670 | 75,228 | 123,949 | 164,427 | 220,801 | 277,176 | 333,551 | 389,926 | 446,301 | 502,675 | 559,050 | - | |
22/27 |
41,859 | 61,365 | 75,309 | 21,311 | 8,448 | 13,140 | 30,015 | 12,790 | 17,946 | 27,796 | 7,491 | 10,898 | 16,234 | 14,555 | 20,392 | |
23 |
6,326 | 6,023 | 1,480 | 175 | 972 | 1,925 | 2,999 | 2,726 | 2,850 | 7,667 | 7,228 | 10,373 | 8,830 | - | - | |
24 |
35,532 | 55,341 | 73,829 | 21,136 | 7,476 | 11,214 | 27,016 | 10,064 | 15,096 | 20,128 | - | - | 6,461 | 12,921 | 19,382 | |
26 |
- | - | - | - | - | - | - | - | - | - | 263 | 525 | 943 | 1,633 | 1,010 | |
28 |
136,126 | 136,126 | 136,126 | 136,126 | 136,126 | 136,126 | 136,126 | 136,126 | 115,070 | 115,070 | 115,070 | 115,070 | 115,070 | 24,930 | 24,930 | |
29/58 |
614,592 | 696,328 | 740,731 | 685,081 | 669,995 | 439,770 | 360,306 | 320,026 | 414,123 | 404,995 | 388,959 | 453,273 | 487,685 | 8,531 | 36,851 | |
3 |
390,356 | 401,308 | 430,975 | 428,990 | 378,349 | 104,518 | 122,172 | 124,440 | 122,083 | 142,603 | 140,066 | 169,003 | 155,948 | - | - | |
30/36 |
390,356 | 401,308 | 420,069 | 428,990 | 378,349 | 104,518 | 122,172 | 124,440 | 122,083 | 142,603 | 140,066 | 169,003 | 155,948 | - | - | |
37 |
- | - | 10,906 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
183,846 | 266,208 | 297,262 | 236,525 | 243,423 | 287,068 | 206,374 | 183,434 | 268,530 | 250,383 | 215,866 | 264,385 | 304,568 | 5,535 | 15,691 | |
40 |
178,336 | 247,683 | 293,993 | 231,252 | 226,170 | 273,254 | 198,973 | 172,667 | 247,044 | 221,235 | 215,866 | 260,847 | 299,247 | - | 15,691 | |
41 |
5,510 | 18,525 | 3,269 | 5,273 | 17,253 | 13,814 | 7,401 | 10,767 | 21,487 | 29,148 | - | 3,538 | 5,321 | 5,535 | - | |
50/53 |
- | - | - | - | - | - | - | - | - | 8,159 | 30,830 | 19,713 | - | - | - | |
54/58 |
37,523 | 24,301 | 12,494 | 19,566 | 48,223 | 48,185 | 31,760 | 12,152 | 18,650 | 693 | 107 | 173 | 27,169 | 2,699 | 20,631 | |
490/1 |
2,866 | 4,512 | - | - | - | - | - | - | 4,859 | 3,157 | 2,090 | - | - | 297 | 529 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
799,012 | 896,726 | 961,953 | 859,187 | 889,797 | 712,985 | 690,874 | 689,744 | 824,315 | 881,412 | 901,445 | 1.0m | 1.1m | 607,066 | 82,173 | |
10/15 |
401,556 | 473,761 | 424,694 | 394,506 | 386,623 | 365,318 | 336,783 | 279,588 | 260,051 | 336,839 | 176,917 | 176,917 | 176,917 | 88,107 | 63,353 | |
10/11 |
74,400 | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 74,400 | 174,400 | 174,400 | 174,400 | 174,400 | 19,200 | 6,400 | |
100 |
- | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 204,899 | 74,400 | 174,400 | 174,400 | 174,400 | 174,400 | 19,200 | 19,200 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,800 | |
13 |
327,156 | 268,862 | 219,795 | 189,607 | 181,724 | 160,419 | 131,884 | 74,689 | 185,651 | 162,439 | 2,517 | 2,517 | 2,517 | 68,907 | 56,953 | |
130/1 |
20,490 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 20,490 | 20,490 | 20,490 | 20,490 | 20,490 | 20,490 | 20,490 | 17,440 | 17,440 | 2,517 | 2,517 | 2,517 | 1,920 | 1,920 | |
1311 |
20,490 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
306,666 | 248,372 | 199,305 | 169,117 | 161,234 | 139,929 | 111,394 | 54,199 | 168,211 | 144,999 | - | - | - | 66,987 | 55,033 | |
17/49 |
397,457 | 422,965 | 537,259 | 464,682 | 503,173 | 347,667 | 354,091 | 410,155 | 564,264 | 544,573 | 724,528 | 848,625 | 944,748 | 518,959 | 18,820 | |
17 |
4,477 | 9,848 | 15,220 | 8,333 | 41,667 | - | - | 53,799 | 116,396 | 190,830 | 268,725 | 342,583 | 414,125 | - | - | |
170/4 |
4,477 | 9,848 | 15,220 | 8,333 | 41,667 | - | - | 53,799 | 116,396 | 190,830 | 268,725 | 342,583 | 414,125 | - | - | |
42/48 |
392,980 | 413,117 | 522,039 | 456,348 | 458,006 | 343,728 | 352,899 | 356,357 | 447,868 | 353,743 | 455,802 | 506,042 | 530,623 | 518,959 | 18,820 | |
42 |
5,372 | 5,372 | 13,705 | 33,333 | 33,333 | 7,500 | 58,799 | 81,597 | 81,934 | 92,896 | 73,858 | 85,009 | 68,856 | - | - | |
43 |
200,000 | 200,000 | 200,000 | 160,000 | 175,000 | 250,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | - | |
430/8 |
200,000 | 200,000 | 200,000 | 160,000 | 175,000 | 250,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | - | |
44 |
133,383 | 150,682 | 217,228 | 171,176 | 178,575 | 50,726 | 26,036 | 41,211 | 42,415 | 28,362 | 108,269 | 188,802 | 209,359 | 401,339 | 1,325 | |
440/4 |
133,383 | 150,682 | 217,228 | 171,176 | 178,575 | 50,726 | 26,036 | 41,211 | 42,415 | 28,362 | 108,269 | 188,802 | 209,359 | 401,339 | 1,325 | |
45 |
54,226 | 54,336 | 54,610 | 52,816 | 44,483 | 13,123 | 31,508 | 33,549 | 29,637 | 32,485 | 28,423 | 30,699 | 14,872 | 3,474 | 3,576 | |
450/3 |
15,151 | 16,900 | 17,276 | 4,207 | 532 | 885 | 7,567 | 11,608 | 6,214 | 15,595 | 18,777 | 13,511 | 3,471 | 2,382 | 3,576 | |
454/9 |
39,075 | 37,436 | 37,334 | 48,610 | 43,951 | 12,238 | 23,942 | 21,940 | 23,423 | 16,890 | 9,647 | 17,188 | 11,401 | 1,092 | - | |
47/48 |
- | 2,728 | 36,496 | 39,023 | 26,615 | 22,379 | 36,556 | - | 93,882 | - | 45,252 | 1,531 | 37,536 | 114,145 | 13,919 | |
492/3 |
- | - | - | - | 3,501 | 3,939 | 1,192 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 135,661 | |
76A |
- | - | - | - | 500 | - | 165 | - | - | - | - | - | - | - | - | |
9900 |
527,432 | 485,415 | 426,173 | 405,056 | 424,752 | 237,818 | 289,531 | 284,846 | 219,459 | 410,735 | 314,276 | 380,442 | 245,434 | 28,819 | 51,894 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 86,489 | |
62 |
379,232 | 397,177 | 354,189 | 327,497 | 331,489 | 96,229 | 113,488 | 107,117 | 104,364 | 78,037 | 52,844 | 89,428 | 105,824 | - | - | |
630 |
25,785 | 28,877 | 30,709 | 67,442 | 67,948 | 77,225 | 73,250 | 64,638 | 66,224 | 73,240 | 59,783 | 66,399 | 65,733 | 11,849 | 7,397 | |
631/4 |
- | - | - | - | - | - | - | 6,753 | - | - | 713 | 3,077 | - | - | - | |
640/8 |
3,497 | 5,383 | 3,742 | 3,804 | 2,855 | 5,547 | 3,219 | 2,232 | 2,079 | 2,153 | 2,512 | 2,442 | 746 | 630 | 672 | |
9901 |
118,919 | 53,978 | 37,533 | 6,313 | 22,460 | 58,818 | 99,573 | 104,105 | 46,792 | 257,305 | 198,424 | 219,096 | 73,131 | 16,341 | 43,825 | |
75/76B |
17,157 | 18,510 | 15,815 | 17,833 | 10,727 | 13,630 | 14,166 | 33,236 | 11,093 | 12,275 | 5,194 | 1,870 | 777 | 269 | 690 | |
75 |
17,157 | 18,510 | 15,815 | 17,833 | 10,727 | 13,630 | 14,166 | 33,236 | 11,093 | 12,275 | 5,194 | 1,870 | 777 | 269 | 690 | |
65/66B |
8,476 | 8,808 | 13,094 | 9,226 | 11,972 | 15,709 | 19,037 | 18,471 | 26,159 | 26,271 | 27,141 | 37,549 | 55,757 | 114 | 58 | |
65 |
8,476 | 8,808 | 13,094 | 9,226 | 11,972 | 15,709 | 19,037 | 18,471 | 26,159 | 26,271 | 27,141 | 37,549 | 55,757 | 114 | 58 | |
9903 |
127,601 | 63,680 | 40,254 | 14,921 | 21,215 | 56,739 | 94,867 | 118,871 | 31,726 | 243,309 | 176,477 | 183,417 | 18,151 | 16,496 | 44,457 | |
67/77 |
12,112 | 14,614 | 13,066 | 4,038 | -90 | 28,203 | 37,672 | 39,252 | 8,513 | 83,387 | 63,239 | 61,947 | 6,214 | 4,542 | 13,269 | |
9904 |
115,488 | 49,066 | 27,188 | 10,882 | 21,305 | 28,535 | 57,195 | 79,619 | 23,212 | 159,922 | 113,238 | 121,470 | 11,937 | 11,954 | 31,188 | |
9905 |
115,488 | 49,066 | 27,188 | 10,882 | 21,305 | 28,535 | 57,195 | 79,619 | 23,212 | 159,922 | 113,238 | 121,470 | 11,937 | 11,954 | 31,188 | |
| Appropriation of the result | ||||||||||||||||
9906 |
115,488 | 49,066 | 27,188 | 10,882 | 21,305 | 28,535 | 57,195 | 79,619 | 23,212 | 159,922 | 113,238 | 121,470 | 11,937 | 11,954 | 31,188 | |
791/2 |
57,195 | - | - | - | - | - | - | 144,999 | - | - | - | - | - | - | - | |
691/2 |
115,488 | 49,066 | 27,188 | 10,882 | 21,305 | 28,535 | 57,195 | 34,037 | 23,212 | 159,922 | - | - | 597 | 11,954 | 31,188 | |
6920 |
- | - | - | - | - | - | - | 3,050 | - | 14,923 | - | - | 597 | - | - | |
6921 |
115,488 | 49,066 | 27,188 | 10,882 | 21,305 | 28,535 | 57,195 | 30,987 | 23,212 | 144,999 | - | - | - | 11,954 | 31,188 | |
694/7 |
57,195 | - | - | - | - | - | - | 190,581 | - | - | 113,238 | 121,470 | 11,340 | - | - | |
694 |
57,195 | - | - | - | - | - | - | 190,581 | - | - | 113,238 | 121,470 | 11,340 | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
8 | 8.7 | 8.4 | - | 8.1 | 1.5 | 1.7 | 1.7 | 1.7 | 1.4 | 1 | 2 | 1.1 | - | - | |
Hours worked1013 |
11,972 | 13,355 | 12,230 | - | 12,340 | 2,809 | 3,027 | 3,047 | 3,105 | 2,579 | 1,858 | 3,375 | 1,910 | - | - | |
| Document | ||||||||||||||||
The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 17-08-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 17 days after the deadline. Filed on 17 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-49600559.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 17-08-2021 | 2021-49600559 | |
| 31-12-2019 | abbreviated format | 19-08-2020 | 2020-42900181 | |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-62000539 | |
| 31-12-2017 | abbreviated format | 24-07-2018 | 2018-37700570 | |
| 31-12-2016 | abbreviated format | 21-08-2017 | 2017-45900184 | |
| 31-12-2015 | abbreviated format | 25-08-2016 | 2016-47600001 | |
| 31-12-2014 | abbreviated format | 20-08-2015 | 2015-45700431 | |
| 31-12-2013 | abbreviated format | 15-07-2014 | 2014-32200129 | |
| 31-12-2012 | abbreviated format | 19-08-2013 | 2013-43400432 | |
| 31-12-2011 | abbreviated format | 21-08-2012 | 2012-44000288 | |
| 31-12-2010 | abbreviated format | 13-07-2011 | 2011-30100248 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27400006 | |
| 31-12-2008 | abbreviated format | 23-06-2009 | 2009-27700401 | |
| 31-12-2007 | abbreviated format | 27-06-2008 | 2008-32000246 | |
| 31-12-2006 | abbreviated format | 14-08-2007 | 2007-56500248 | |
| 31-12-2005 | abbreviated format | 03-07-2006 | 2006-39302825 | |
| 31-12-2004 | abbreviated format | 16-06-2005 | 2005-27300109 | |
| 31-12-2003 | abbreviated format | 14-06-2004 | 2004-25300037 | |
| 31-12-2002 | abbreviated format | 30-06-2003 | 2003-37801471 | |
| 31-12-2001 | abbreviated format | 05-06-2002 | 2002-18101238 | |
| 31-12-2000 | abbreviated format | 22-06-2001 | 2001-25602836 | |
| 31-12-1999 | abbreviated format | 09-06-2000 | 2000-20601965 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 144,704 | 82,855 | 68,242 | 73,756 | 90,407 | 136,043 | 172,824 | 168,743 | 113,016 | 330,545 | 258,206 | 285,495 | 138,864 | 28,190 | 51,222 | ||
| 141,273 | 77,943 | 57,898 | 78,325 | 89,253 | 105,760 | 130,445 | 144,257 | 89,436 | 233,162 | 173,020 | 187,869 | 77,670 | 23,803 | 38,585 | ||
| 9,809 | 8,052 | 77,825 | 80,305 | 14,535 | 19,872 | 34,100 | 24,163 | 0 | 30,417 | 0 | 4,688 | 101,178 | 565,061 | 215 | ||
| 13,222 | 11,808 | -7,072 | -28,657 | 38 | 16,425 | 19,608 | -6,498 | 17,957 | 586 | -66 | -26,996 | 24,470 | -17,932 | - | ||
| 221,612 | 283,212 | 218,692 | 228,733 | 211,989 | 96,042 | 7,408 | -36,330 | -33,745 | 51,253 | -66,844 | -52,768 | -42,938 | -510,428 | 18,031 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.3% | ||
| 50.3% | 52.8% | 44.1% | 45.9% | 43.5% | 51.2% | 48.7% | 40.5% | 31.5% | 38.2% | 19.6% | 17.3% | 15.8% | 14.5% | 77.1% | ||
| 1.56 | 1.69 | 1.42 | 1.50 | 1.46 | 1.28 | 1.02 | 0.90 | 0.92 | 1.14 | 0.85 | 0.90 | 0.92 | 0.02 | 1.96 | ||
| 0.57 | 0.71 | 0.59 | 0.56 | 0.64 | 0.98 | 0.67 | 0.55 | 0.65 | 0.74 | 0.55 | 0.56 | 0.63 | 0.02 | 1.96 | ||
| 0.99 | 0.89 | 1.27 | 1.18 | 1.30 | 0.95 | 1.05 | 1.47 | 2.17 | 1.62 | 4.10 | 4.80 | 5.34 | 5.89 | 0.30 | ||
| 28.8% | 10.4% | 6.4% | 2.8% | 5.5% | 7.8% | 17.0% | 28.5% | 8.9% | 47.5% | 64.0% | 68.7% | 6.7% | 13.6% | 49.2% | ||
| 14.5% | 5.5% | 2.8% | 1.3% | 2.4% | 4.0% | 8.3% | 11.5% | 2.8% | 18.1% | 12.6% | 11.8% | 1.1% | 2.0% | 38.0% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DECOFORA
The operating result for 2020 is 120% higher than in 2019 and the highest since 2011. It is the third rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total rises from 47.2% to 49.7%. Equity and debt are lower.