DECOBO
Annual accounts 2014
abbreviated format, filed on 17-12-2014, 45 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €60,000. Estimated: probably between €25,000 and €150,000.
Balance sheet
balance sheet total €273,776 on 30-06-2014in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
273,776 | 221,334 | 206,179 | 180,780 | 141,769 | 202,339 | 191,912 | 214,503 | |
21/28 |
- | 10,183 | 34,326 | 58,470 | 82,613 | 87,932 | 96,277 | - | |
22/27 |
- | 10,183 | 34,326 | 58,470 | 82,613 | 87,932 | 96,277 | 160,462 | |
23 |
- | - | 13,960 | 27,920 | 41,880 | 87,932 | 96,277 | 160,462 | |
24 |
- | 10,183 | 20,367 | 30,550 | 40,733 | - | - | - | |
29/58 |
273,776 | 211,151 | 171,852 | 122,311 | 59,156 | 114,408 | 95,635 | 54,041 | |
40/41 |
271,731 | 192,513 | 114,686 | 101,161 | 22,512 | 71,076 | 16,055 | 21,246 | |
40 |
135,930 | 67,965 | 22,655 | 22,655 | 6,000 | 53,951 | 16,045 | 15,730 | |
41 |
135,801 | 124,548 | 92,031 | 78,506 | 16,512 | 17,126 | 10 | 5,516 | |
50/53 |
- | 18,013 | 55,132 | 15,000 | - | - | 70,000 | - | |
54/58 |
2,046 | 626 | 1,902 | 6,085 | 30,000 | 43,332 | 9,580 | 32,795 | |
490/1 |
- | - | 132 | 65 | 6,645 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
273,776 | 221,334 | 206,179 | 180,780 | 141,769 | 202,339 | 191,912 | 214,503 | |
10/15 |
200,128 | 196,859 | 170,576 | 172,147 | 141,575 | 143,689 | 154,509 | 166,612 | |
10/11 |
126,534 | 126,534 | 126,534 | 126,534 | 126,534 | 126,534 | 126,534 | - | |
10 |
- | - | - | - | - | - | - | 126,534 | |
100 |
160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | |
101 |
33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | |
13 |
69,770 | 69,569 | 45,319 | 45,319 | 13,725 | 20,815 | 27,975 | 71,772 | |
130/1 |
1,419 | 1,419 | 1,419 | 1,419 | 1,419 | 1,419 | 1,419 | - | |
130 |
4,036 | 3,835 | 2,584 | 2,584 | 990 | 921 | 921 | 921 | |
1311 |
- | - | - | - | - | - | - | 1,419 | |
1319 |
1,419 | 1,419 | 1,419 | 1,419 | 1,419 | 1,419 | 1,419 | - | |
132 |
- | - | - | - | - | 7,160 | 14,320 | 54,851 | |
133 |
64,316 | 64,316 | 41,316 | 41,316 | 11,316 | 11,316 | 11,316 | 14,581 | |
14 |
3,823 | 755 | -1,277 | 294 | 1,317 | -3,661 | - | -31,694 | |
16 |
- | - | - | - | - | 2,434 | 24,461 | 41,532 | |
168 |
- | - | - | - | - | 2,434 | 24,461 | 41,532 | |
17/49 |
73,648 | 24,476 | 35,603 | 8,633 | 194 | 56,217 | 12,942 | 6,359 | |
42/48 |
65,564 | 24,476 | 35,603 | 8,633 | 194 | 56,217 | 12,942 | 6,358 | |
44 |
65,064 | 22,763 | 4,613 | 4,840 | 194 | 56,217 | 12,000 | 6,358 | |
440/4 |
65,064 | 22,763 | 4,613 | 4,840 | 194 | 56,217 | 12,000 | 6,358 | |
45 |
- | 1,713 | 30,990 | 3,793 | - | - | 942 | - | |
450/3 |
- | 1,713 | 30,990 | 3,793 | - | - | 942 | - | |
47/48 |
500 | - | - | - | - | - | - | - | |
492/3 |
8,084 | - | - | - | - | - | - | 1 | |
| Income statement | |||||||||
9900 |
8,951 | 57,051 | 56,632 | 57,439 | 52,483 | 44,318 | 36,292 | 52,181 | |
630 |
10,183 | 24,143 | 24,143 | 24,143 | 56,236 | 78,145 | 64,185 | 96,277 | |
640/8 |
572 | 736 | 930 | 732 | 803 | 802 | 906 | 1,103 | |
9901 |
-1,804 | 32,171 | 31,558 | 32,564 | -4,555 | -34,628 | -28,798 | -45,199 | |
75/76B |
5,101 | 4,600 | 4,183 | 1,056 | 74 | 1,817 | 69 | - | |
75 |
5,101 | 4,600 | 4,183 | 1,056 | 74 | 1,817 | 69 | 422 | |
65/66B |
28 | 29 | 29 | 30 | 66 | 37 | 445 | - | |
65 |
28 | 29 | 29 | 30 | 66 | 37 | 445 | 23 | |
9903 |
3,269 | 36,742 | 35,712 | 33,589 | -4,547 | -32,848 | -29,174 | -44,800 | |
780 |
- | - | - | - | - | - | - | 26,805 | |
67/77 |
- | 10,459 | 37,284 | 3,017 | - | - | - | - | |
9904 |
3,269 | 26,283 | -1,571 | 30,572 | -2,113 | -10,821 | -12,103 | -17,995 | |
789 |
- | - | - | - | 7,160 | 7,160 | 40,532 | 30,798 | |
9905 |
3,269 | 26,283 | -1,571 | 30,572 | 5,047 | -3,661 | 28,428 | 12,803 | |
| Appropriation of the result | |||||||||
9906 |
4,025 | 25,005 | -1,277 | 31,889 | 1,386 | -3,661 | -3,266 | -31,694 | |
14P |
- | - | - | - | - | - | - | -44,497 | |
791/2 |
- | - | - | - | - | - | 3,266 | - | |
691/2 |
201 | 24,250 | - | 31,594 | 69 | - | - | - | |
6920 |
201 | 1,250 | - | 1,594 | 69 | - | - | - | |
6921 |
- | 23,000 | - | 30,000 | - | - | - | - | |
| Document | |||||||||
The accounts for 11 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2014 (PDF), filed on 17-12-2014.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2014 | abbreviated format | 17-12-2014 | 2014-69500544 | |
| 30-06-2013 | abbreviated format | 19-12-2013 | 2013-68900260 | |
| 30-06-2012 | abbreviated format | 29-01-2013 | 2013-01700168 | |
| 30-06-2011 | abbreviated format | 30-01-2012 | 2012-01700450 | |
| 30-06-2010 | abbreviated format | 20-12-2010 | 2010-63400456 | |
| 30-06-2009 | abbreviated format | 30-12-2009 | 2009-91000063 | |
| 30-06-2008 | abbreviated format | 31-12-2008 | 2008-87600122 | |
| 30-06-2007 | abbreviated format | 20-12-2007 | 2007-83700399 | |
| 30-06-2006 | abbreviated format | 14-12-2006 | 2006-90603064 | |
| 30-06-2005 | abbreviated format | 14-12-2005 | 2005-89300598 | |
| 30-06-2004 | abbreviated format | 16-12-2004 | 2004-85605344 | |
| 30-06-2003 | abbreviated format | 06-07-2004 | 2004-40701386 | |
| 30-06-2002 | abbreviated format | 13-01-2003 | 2003-01004821 | |
| 30-06-2001 | abbreviated format | 06-03-2002 | 2002-05802435 | |
| 30-06-2000 | abbreviated format | 18-12-2000 | 2000-76601255 | |
| 30-06-1999 | abbreviated format | 08-03-2000 | 2000-05702181 | |
| 30-06-1998 | abbreviated format | 18-03-1999 | 1999-05302743 | |
| 30-06-1997 | abbreviated format | 22-01-1998 | 1998-01500576 | |
| 30-06-1996 | abbreviated format | 09-01-1997 | 1997-00500040 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|
| 8,379 | 56,314 | 55,701 | 56,707 | 51,681 | 43,517 | 35,386 | 51,078 | ||
| 13,453 | 50,426 | 22,572 | 54,715 | 54,122 | 67,324 | 52,082 | 78,282 | ||
| 0 | 0 | 0 | 0 | 50,916 | 69,799 | 0 | - | ||
| 1,420 | -1,276 | -4,183 | -23,915 | -13,332 | 33,752 | -23,215 | - | ||
| 208,212 | 186,675 | 136,250 | 113,678 | 58,963 | 58,191 | 82,693 | 47,683 | ||
| 73.1% | 88.9% | 82.7% | 95.2% | 99.9% | 71.0% | 80.5% | 77.7% | ||
| 4.18 | 8.63 | 4.83 | 14.17 | - | 2.04 | 7.39 | 8.50 | ||
| 0.37 | 0.12 | 0.21 | 0.05 | 0.00 | 0.39 | 0.08 | 0.04 | ||
| 1.6% | 13.4% | -0.9% | 17.8% | -1.5% | -7.5% | -7.8% | -10.8% | ||
| 1.2% | 11.9% | -0.8% | 16.9% | -1.5% | -5.3% | -6.3% | -8.4% | ||
| - | - | - | - | - | - | - | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DECOBO
The operating result for 2014 is a loss of €1,804, after a profit of €32,171 in 2013. It is the lowest result since 2010.
Debt's share of the balance-sheet total rises from 11.1% to 26.9%. Equity and debt are higher.