Skip to content

Decobeheer

Active
Private limited company (pre-2019)founded 2011active for 15 yearsNotaxlaan 14, 9070 Destelbergen, BelgiumKBO/BCE: BE 0834.498.621
Summary

Decobeheer has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €64,178 and a net result of €3,208. Equity remains stable across the filed financial years (±0.7% per year). Its solvency ranks better than 25% of 17,012 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€64,178▲ 5.3%
2024 · €60,969
Total assets
€1.9m▼ 2.6%
2024 · €1.9m
Net result
€3,208▼ 34.7%
2024 · €4,917
Working capital
-€70,753▼ 3.9%
2024 · -€68,125
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 12% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.003m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.08m-€0.02m▼ 75.0%€0.02m▼ 14.1%€0.02m▲ 34.0%€0.03m▲ 40.7%€0.03m▼ 11.3%€0.02m▼ 12.3%
Net result€0.03m-€441within the sector's middle half▼ 98.5%-€0.01mbelow the sector's middle half-€0.003mwithin the sector's middle half▲ 73.4%€0.007mwithin the sector's middle half€0.005mwithin the sector's middle half▼ 28.6%€0.003mwithin the sector's middle half▼ 34.7%
Equity€0.06m-€0.06mwithin the sector's middle half▲ 0.7%€0.05mwithin the sector's middle half▼ 16.4%€0.05mwithin the sector's middle half▼ 5.2%€0.06mwithin the sector's middle half▲ 14.0%€0.06mwithin the sector's middle half▲ 8.8%€0.06mwithin the sector's middle half▲ 5.3%
Total assets€1.9m-€2.3mabove the sector's middle half▲ 20.4%€2.2mabove the sector's middle half▼ 6.2%€2.0mabove the sector's middle half▼ 6.8%€2.0mabove the sector's middle half▼ 2.3%€1.9mabove the sector's middle half▼ 2.3%€1.9mabove the sector's middle half▼ 2.6%
Debt€1.9m-€2.3m▲ 21.1%€2.1m▼ 5.9%€2.0m▼ 6.8%€1.9m▼ 2.7%€1.9m▼ 2.6%€1.8m▼ 2.8%
Working capital€0.2m-€0.06mwithin the sector's middle half▼ 67.3%€0.04mwithin the sector's middle half▼ 30.9%-€0.06mwithin the sector's middle half-€0.06mwithin the sector's middle half▼ 8.6%-€0.07mwithin the sector's middle half▼ 8.3%-€0.07mbelow the sector's middle half▼ 3.9%
Solvency3.2%-2.7%below the sector's middle half▼ 0.5pp2.4%below the sector's middle half▼ 0.3pp2.4%below the sector's middle half=2.8%below the sector's middle half▲ 0.4pp3.2%below the sector's middle half▲ 0.3pp3.4%within the sector's middle half▲ 0.3pp
Current ratio1.70-1.40within the sector's middle half▼ 0.301.60within the sector's middle half▲ 0.200.11below the sector's middle half▼ 1.490.08below the sector's middle half▼ 0.030.07below the sector's middle half▼ 0.010.07below the sector's middle half=
Return on assets (ROA)1.6%-0.0%within the sector's middle half▼ 1.6pp-0.5%within the sector's middle half▼ 0.5pp-0.1%within the sector's middle half▲ 0.3pp0.3%within the sector's middle half▲ 0.5pp0.3%within the sector's middle half▼ 0.1pp0.2%within the sector's middle half▼ 0.1pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.9m
Fixed assets €1.9m ▼ 2.6%
Current assets €5,397 ▲ 6.6%
Equity and liabilities €1.9m
Equity €64,178 ▲ 5.3%
Debt €1.8m ▼ 2.8%
Debt's share of the balance-sheet total falls from 96.8% to 96.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,054▲
2024 · €71,364
Cash flow
€53,362▲
2024 · €49,020
Debt to equity
28.34▼
2024 · 30.70
ROE
5.0%▼
2024 · 8.1%
Interest coverage
3.88▲
2024 · 3.26
Debt ≤ 1 year
€76,150▲
2024 · €73,187
Debt > 1 year
€1.7m▼
2024 · €1.8m
Income taxes
€1,642▲
2024 · €561
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,448 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 95.6% are still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.0% went bankrupt
2.1% stopped otherwise
95.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,448 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.9m€1.9m▼
Fixed assets21/28€1.9m€1.9m▼
Tangible fixed assets22/27€1.9m€1.9m▼
Land and buildings22€1.9m€1.9m▼
Current assets29/58€0.005m€0.005m▲
Amounts receivable within one year40/41€0.002m€0.001m▼
Other amounts receivable41€0.002m€0.001m▼
Cash at bank and in hand54/58€0.004m€0.005m▲
Equity and liabilities
Total equity and liabilities10/49€1.9m€1.9m▼
Equity10/15€0.06m€0.06m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.05m€0.06m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.05m€0.06m▲
Amounts payable17/49€1.9m€1.8m▼
Amounts payable after more than one year17€1.8m€1.7m▼
Financial debts170/4€1.8m€1.7m▼
Amounts payable within one year42/48€0.07m€0.08m▲
Current portion of amounts payable after more than one year42€0.06m€0.06m▼
Trade debts44€0.001m€0.003m▲
Suppliers440/4€0.001m€0.003m▲
Taxes, remuneration and social security45€0.002m€0.002m▲
Taxes450/3€0.002m€0.002m▲
Other amounts payable47/48€0.006m€0.007m▲
Accrued charges and deferred income492/3€0.005m€0.01m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.05m▲
Other operating charges640/8€0.008m€0.008m▼
Gross operating margin9900€0.08m€0.08m▲
Operating profit (loss)9901€0.03m€0.02m▼
Financial income75/76B€114€38▼
Recurring financial income75€114€38▼
Financial charges65/66B€0.02m€0.02m▼
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903€0.005m€0.005m▼
Income taxes67/77€0.001m€0.002m▲
Profit (loss) for the period9904€0.005m€0.003m▼
Profit (loss) for the period to be appropriated9905€0.005m€0.003m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.005m€0.003m▼
Transfer to equity691/2€0.005m€0.003m▼
To other reserves6921€0.005m€0.003m▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,250€34,775€44,388€44,388€44,357€44,103€50,153▲ 13.7%
Other operating charges640/8---€6,400€7,806€7,823€7,506▼ 4.0%
Gross operating margin9900€110,689€58,341€66,818€72,633€82,894€79,187€81,560▲ 3.0%
Operating profit (loss)9901€75,884€18,975€16,300€21,845€30,731€27,261€23,901▼ 12.3%
Financial income75/76B-----€114€38▼ 66.4%
Recurring financial income75€63€340€10--€114€38▼ 66.4%
Financial charges65/66B---€24,540€23,191€21,898€19,090▼ 12.8%
Recurring financial charges65€31,236€18,670€26,460€24,540€23,191€21,898€19,090▼ 12.8%
Profit (loss) for the period before taxes9903€44,711€645-€10,150-€2,696€7,541€5,478€4,850▼ 11.5%
Income taxes67/77€14,308€204--€650€561€1,642▲ 193%
Profit (loss) for the period9904€30,404€441-€10,150-€2,696€6,891€4,917€3,208▼ 34.7%
Profit (loss) for the period to be appropriated9905€30,404€441-€10,150-€2,696€6,891€4,917€3,208▼ 34.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.9m€2.3m€2.2m€2.0m€2.0m€1.9m€1.9m▼ 2.6%
Fixed assets21/28€1.5m€2.1m€2.1m€2.0m€2.0m€1.9m€1.9m▼ 2.6%
Tangible fixed assets22/27€1.5m€2.1m€2.1m€2.0m€2.0m€1.9m€1.9m▼ 2.6%
Land and buildings22---€2.0m€2.0m€1.9m€1.9m▼ 2.6%
Plant, machinery and equipment23---€254----
Current assets29/58€0.4m€0.2m€0.1m€0.007m€0.006m€0.005m€0.005m▲ 6.6%
Stocks and contracts in progress3€0.3m€0.2m€0.08m-----
Amounts receivable within one year40/41€0.001m€0.002m€0.003m€0.004m€0.003m€0.002m€0.001m▼ 58.3%
Other amounts receivable41---€0.004m€0.003m€0.002m€0.001m▼ 58.3%
Cash at bank and in hand54/58€0.1m€0.05m€0.03m€0.003m€0.003m€0.004m€0.005m▲ 34.8%
Equity and liabilities
Total equity and liabilities10/49€1.9m€2.3m€2.2m€2.0m€2.0m€1.9m€1.9m▼ 2.6%
Equity10/15€0.06m€0.06m€0.05m€0.05m€0.06m€0.06m€0.06m▲ 5.3%
Contributions10/11€0.006m--€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.06m€0.06m€0.05m€0.04m€0.05m€0.05m€0.06m▲ 5.9%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.04m€0.05m€0.05m€0.06m▲ 6.1%
Amounts payable17/49€1.9m€2.3m€2.1m€2.0m€1.9m€1.9m€1.8m▼ 2.8%
Amounts payable after more than one year17€1.6m€2.1m€2.0m€1.9m€1.8m€1.8m€1.7m▼ 3.6%
Financial debts170/4---€1.9m€1.8m€1.8m€1.7m▼ 3.6%
Amounts payable within one year42/48€0.3m€0.1m€0.07m€0.07m€0.07m€0.07m€0.08m▲ 4.0%
Current portion of amounts payable after more than one year42---€0.06m€0.06m€0.06m€0.06m▼ 0.6%
Trade debts44€0.02m€0.09m€0.003m€0.001m€0.001m€0.001m€0.003m▲ 225%
Suppliers440/4---€0.001m€0.001m€0.001m€0.003m▲ 225%
Taxes, remuneration and social security45---€0.002m€0.003m€0.002m€0.002m▲ 0.1%
Taxes450/3---€0.002m€0.003m€0.002m€0.002m▲ 0.1%
Other amounts payable47/48---€0.002m€0.004m€0.006m€0.007m▲ 25.4%
Accrued charges and deferred income492/3----€0.005m€0.005m€0.01m▲ 149%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€30,404€441-€10,150-€2,696€6,891€4,917€3,208▼ 34.7%
+ Depreciation and write-downs630€30,250€34,775€44,388€44,388€44,357€44,103€50,153▲ 13.7%
Operating cash flow (approximation)€60,654€35,217€34,238€41,692€51,248€49,020€53,362▲ 8.9%
Investment in fixed assets (approximation)--€662,950€0€0€0€0€0-
Change in cash--€75,547-€20,867-€23,109-€525€637€1,228▲ 92.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 17-02-2026 2026-00041367
30-09-2024 micro format 14-02-2025 2025-00034602
30-09-2023 micro format 23-12-2023 2023-00537105
30-09-2022 micro format 03-02-2023 2023-00024733
30-09-2021 micro format 15-02-2022 2022-05800035
30-09-2020 micro format 22-03-2021 2021-08400066
30-09-2019 micro format 14-04-2020 2020-09100264
30-09-2018 micro format 04-04-2019 2019-09600371
30-09-2017 micro format 13-04-2018 2018-09700468
30-09-2016 abbreviated format 05-04-2017 2017-09000456

Show all 14 filings

Similar companies · same sector, comparable size

Of the 1,270 active companies whose main activity is development of non-residential building projects (NACE 68122), figures are known for 899. 505 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.