Skip to content

DECLO

Active
Private limited companyfounded 2006active for 20 yearsMechelsesteenweg 1013, 3020 Herent, BelgiumKBO/BCE: BE 0881.450.480
Summary

DECLO has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €499,170 and a net result of €38,010. Equity is growing by about 5.8% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€499,170▲ 8.2%
2024 · €461,159
Total assets
€972,897▲ 2.3%
2024 · €950,616
Net result
€38,010▲ 24.5%
2024 · €30,536
Working capital
€412,785▲ 12.3%
2024 · €367,670
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 11% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€50,606 2025 Net result€38,010 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€5,664-€6,297▲ 11.2%-€4,991€61,928€34,838▼ 43.7%€45,540▲ 30.7%€50,606▲ 11.1%
Net result€1,094-€1,704▲ 55.8%-€4,480€44,054€22,394▼ 49.2%€30,536▲ 36.4%€38,010▲ 24.5%
Equity€366,952-€368,656▲ 0.5%€364,176▼ 1.2%€408,230▲ 12.1%€430,623▲ 5.5%€461,159▲ 7.1%€499,170▲ 8.2%
Total assets€865,008-€863,905▼ 0.1%€847,938▼ 1.8%€936,199▲ 10.4%€935,682▼ 0.1%€950,616▲ 1.6%€972,897▲ 2.3%
Debt€498,056-€495,249▼ 0.6%€483,762▼ 2.3%€527,970▲ 9.1%€505,059▼ 4.3%€489,457▼ 3.1%€473,727▼ 3.2%
Working capital€37,048-€81,988▲ 121%€83,623▲ 2.0%€290,031▲ 247%€324,780▲ 12.0%€367,670▲ 13.2%€412,785▲ 12.3%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €972,897
Fixed assets €473,544 ▼ 2.3%
Current assets €499,353 ▲ 7.2%
Equity and liabilities €972,897
Equity €499,170 ▲ 8.2%
Debt €473,727 ▼ 3.2%
Debt's share of the balance-sheet total falls from 51.5% to 48.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68,870▲
2024 · €62,054
Cash flow
€56,275▲
2024 · €47,051
Current ratio
5.77▲
2024 · 4.75
Debt to equity
0.95▼
2024 · 1.06
ROE
7.6%▲
2024 · 6.6%
ROA
3.9%▲
2024 · 3.2%
Interest coverage
17.73▲
2024 · 15.96
Debt ≤ 1 year
€86,568▼
2024 · €98,138
Debt > 1 year
€351,668▼
2024 · €359,667
Income taxes
€12,835▲
2024 · €11,116
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€950,616€972,897▲
Fixed assets21/28€484,808€473,544▼
Tangible fixed assets22/27€484,808€473,544▼
Land and buildings22€484,808€468,294▼
Plant, machinery and equipment23-€5,250
Current assets29/58€465,808€499,353▲
Cash at bank and in hand54/58€465,808€499,353▲
Equity and liabilities
Total equity and liabilities10/49€950,616€972,897▲
Equity10/15€461,159€499,170▲
Contributions10/11€250,000€250,000=
Reserves13€25,000€25,000=
Distributable reserves133€25,000€25,000=
Profit (loss) carried forward14€186,159€224,170▲
Amounts payable17/49€489,457€473,727▼
Amounts payable after more than one year17€359,667€351,668▼
Financial debts170/4€359,667€351,668▼
Amounts payable within one year42/48€98,138€86,568▼
Trade debts44€1,755€1,755=
Suppliers440/4€1,755€1,755=
Taxes, remuneration and social security45€19,375€4,335▼
Taxes450/3€19,375€4,335▼
Other amounts payable47/48€77,008€80,478▲
Accrued charges and deferred income492/3€31,652€35,492▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,515€18,265▲
Other operating charges640/8€2,741€1,926▼
Gross operating margin9900€64,795€70,797▲
Operating profit (loss)9901€45,540€50,606▲
Financial income75/76B-€4,124
Recurring financial income75-€4,124
Financial charges65/66B€3,888€3,884▼
Recurring financial charges65€3,888€3,884▼
Profit (loss) for the period before taxes9903€41,652€50,846▲
Income taxes67/77€11,116€12,835▲
Profit (loss) for the period9904€30,536€38,010▲
Profit (loss) for the period to be appropriated9905€30,536€38,010▲
Appropriation of the result
Profit (loss) to be appropriated9906€186,159€224,170▲
Profit (loss) brought forward from the previous period14P€155,623€186,159▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,996€44,996€61,052€16,515€16,515€16,515€18,265▲ 10.6%
Other operating charges640/8---€4,230€2,911€2,741€1,926▼ 29.7%
Gross operating margin9900€54,208€55,295€61,327€82,673€54,263€64,795€70,797▲ 9.3%
Operating profit (loss)9901€5,664€6,297-€4,991€61,928€34,838€45,540€50,606▲ 11.1%
Financial income75/76B---€14--€4,124-
Recurring financial income75€1-€671€14--€4,124-
Financial charges65/66B---€3,888€3,888€3,888€3,884▼ 0.1%
Recurring financial charges65€3,970€3,992€160€3,888€3,888€3,888€3,884▼ 0.1%
Profit (loss) for the period before taxes9903€1,694€2,305-€4,480€58,054€30,950€41,652€50,846▲ 22.1%
Income taxes67/77€600€600-€14,000€8,556€11,116€12,835▲ 15.5%
Profit (loss) for the period9904€1,094€1,704-€4,480€44,054€22,394€30,536€38,010▲ 24.5%
Profit (loss) for the period to be appropriated9905€1,094€1,704-€4,480€44,054€22,394€30,536€38,010▲ 24.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€865,008€863,905€847,938€936,199€935,682€950,616€972,897▲ 2.3%
Fixed assets21/28€745,863€700,867€684,352€517,838€501,323€484,808€473,544▼ 2.3%
Tangible fixed assets22/27€745,863€700,867€684,352€517,838€501,323€484,808€473,544▼ 2.3%
Land and buildings22---€517,838€501,323€484,808€468,294▼ 3.4%
Plant, machinery and equipment23------€5,250-
Current assets29/58€119,145€163,039€163,586€418,362€434,359€465,808€499,353▲ 7.2%
Cash at bank and in hand54/58€119,145€163,039€163,586€418,362€434,359€465,808€499,353▲ 7.2%
Equity and liabilities
Total equity and liabilities10/49€865,008€863,905€847,938€936,199€935,682€950,616€972,897▲ 2.3%
Equity10/15€366,952€368,656€364,176€408,230€430,623€461,159€499,170▲ 8.2%
Contributions10/11€250,000€250,000-€250,000€250,000€250,000€250,000=
Reserves13€25,000€25,000€25,000€25,000€25,000€25,000€25,000=
Non-distributable reserves130/1---€25,000€25,000---
Reserves not available under the articles1311---€25,000€25,000---
Distributable reserves133-----€25,000€25,000=
Profit (loss) carried forward14€91,952€93,656€89,176€133,230€155,623€186,159€224,170▲ 20.4%
Amounts payable17/49€498,056€495,249€483,762€527,970€505,059€489,457€473,727▼ 3.2%
Amounts payable after more than one year17€399,667€391,667€383,667€375,667€367,667€359,667€351,668▼ 2.2%
Financial debts170/4---€375,667€367,667€359,667€351,668▼ 2.2%
Amounts payable within one year42/48€82,097€81,050€79,963€128,331€109,580€98,138€86,568▼ 11.8%
Trade debts44€6,825€3,394€3,114€37,323€10,016€1,755€1,755=
Suppliers440/4---€37,323€10,016€1,755€1,755=
Taxes, remuneration and social security45---€14,000€22,556€19,375€4,335▼ 77.6%
Taxes450/3---€14,000€22,556€19,375€4,335▼ 77.6%
Other amounts payable47/48---€77,008€77,008€77,008€80,478▲ 4.5%
Accrued charges and deferred income492/3---€23,972€27,812€31,652€35,492▲ 12.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,094€1,704-€4,480€44,054€22,394€30,536€38,010▲ 24.5%
+ Depreciation and write-downs630€44,996€44,996€61,052€16,515€16,515€16,515€18,265▲ 10.6%
Operating cash flow (approximation)€46,090€46,701€56,572€60,569€38,908€47,051€56,275▲ 19.6%
Investment in fixed assets (approximation)-€0-€44,538€150,000€0€0-€7,000-
Change in cash-€43,894€547€254,776€15,997€31,449€33,545▲ 6.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 29-10-2025 2025-00552728
31-03-2024 micro format 25-10-2024 2024-00514544
31-03-2023 micro format 26-10-2023 2023-00494961
31-03-2022 micro format 02-11-2022 2022-20481451
31-03-2021 micro format 29-10-2021 2021-74900230
31-03-2020 micro format 06-11-2020 2020-68900337
31-03-2019 micro format 31-10-2019 2019-72400254
31-03-2018 micro format 30-10-2018 2018-71000135
31-03-2017 micro format 30-10-2017 2017-68600268
31-03-2016 abbreviated format 28-10-2016 2016-66700500

Show all 19 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.