Skip to content

DECLEIR

Active
Private limited companyfounded 1996active for 30 yearsToekomststraat 25, 9890 Gavere, BelgiumKBO/BCE: BE 0458.474.656

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-01-2026 PDF all 29 filings

Turnover
≈ €110,000
Estimated: probably between €76,000 and €150,000
Total assets
€193,896▼ 15.2%
2024 · €228,667
Net result
-€23,695▲ 41.2%
2024 · -€40,306
Working capital
-€114,436▲ 5.7%
2024 · -€121,334
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €27,274, smaller than the loss of €35,418 in 2024.

Operating result-€27,274 2025 Net result-€23,695 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€4,809-€6,712▲ 39.6%€1,481▼ 77.9%-€966-€15,590▼ 1,513%-€35,418▼ 127%-€27,274▲ 23.0%
Net result€3,497-€8below the sector's middle half▼ 99.8%-€2,749below the sector's middle half-€10,024below the sector's middle half▼ 265%-€20,783below the sector's middle half▼ 107%-€40,306below the sector's middle half▼ 93.9%-€23,695below the sector's middle half▲ 41.2%
Equity€82,170-€82,178within the sector's middle half=€79,430within the sector's middle half▼ 3.3%€69,406within the sector's middle half▼ 12.6%€48,623within the sector's middle half▼ 29.9%€8,317below the sector's middle half▼ 82.9%-€15,377below the sector's middle half
Total assets€403,826-€319,255within the sector's middle half▼ 20.9%€306,637within the sector's middle half▼ 4.0%€289,411within the sector's middle half▼ 5.6%€269,179within the sector's middle half▼ 7.0%€228,667within the sector's middle half▼ 15.1%€193,896within the sector's middle half▼ 15.2%
Debt€321,656-€237,077▼ 26.3%€227,207▼ 4.2%€220,005▼ 3.2%€220,556▲ 0.3%€220,350▼ 0.1%€209,273▼ 5.0%
Working capital€134,734--€129,357below the sector's middle half-€99,750below the sector's middle half▲ 22.9%-€74,738below the sector's middle half▲ 25.1%-€129,476below the sector's middle half▼ 73.2%-€121,334below the sector's middle half▲ 6.3%-€114,436below the sector's middle half▲ 5.7%
Solvency20.3%-25.7%below the sector's middle half▲ 5.4pp25.9%below the sector's middle half▲ 0.2pp24.0%below the sector's middle half▼ 1.9pp18.1%below the sector's middle half▼ 5.9pp3.6%below the sector's middle half▼ 14.4pp-7.9%below the sector's middle half▼ 11.6pp
Current ratio8.04-0.45below the sector's middle half▼ 7.580.56below the sector's middle half▲ 0.110.66below the sector's middle half▲ 0.100.41below the sector's middle half▼ 0.260.42below the sector's middle half▲ 0.010.43below the sector's middle half▲ 0.01
Return on assets (ROA)0.9%-0.0%below the sector's middle half▼ 0.9pp-0.9%below the sector's middle half▼ 0.9pp-3.5%below the sector's middle half▼ 2.6pp-7.7%below the sector's middle half▼ 4.3pp-17.6%below the sector's middle half▼ 9.9pp-12.2%below the sector's middle half▲ 5.4pp
Staff (FTE)0.5-0.5within the sector's middle half=0.5=1▲ 100%1=1=1=
above within below The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €193,896
Fixed assets €108,600 ▼ 23.7%
Current assets €85,296 ▼ 1.2%
Equity and liabilities
Equity-€15,377
Debt€209,273
Equity is negative. Debt (€209,273) exceeds the balance-sheet total (€193,896).
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,419▲
2024 · €3,262
Cash flow
€9,998▲
2024 · -€1,625
Interest coverage
10.01▲
2024 · 0.66
Debt ≤ 1 year
€199,732▼
2024 · €207,709
Income taxes
€84▼
2024 · €209
Staff costs
€24,649▼
2024 · €28,559
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-06-202230-06-202330-06-202430-06-2025
Employees at the balance-sheet date1111
part-time1111
in full-time equivalents0.40.40.40.4
Average over the year, in full-time equivalents0.40.40.40.4
On a permanent contract1111
Joined1---
Left1---

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€14,380€71,870--
Depreciation and write-downs of the year€49,416€35,041€38,680€33,693

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 · 1 entry · €1,839 awarded · €1,839 paid
Schemes
1 entry · €1,839 · €1,839 paid · Departement Werk en Sociale Economie

Comparable companies

These companies have the same main activity as DECLEIR: specialist medical practice (NACE 86220). They are comparable in size and age: total assets between €170,000 and €215,000, founded between 1998 and 2003.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DECLEIR Gavere1996€193,896-€15,377€34,304-€23,6952025
Centre d'Orthopédie Générale et de Traumatologie Etterbeek1998€183,056€100,876€33,611€12,1992025
SANKALPA Court-Saint-Etienne2000€184,978€131,146€35,787€7,5112025
DR ANNE MOSTAERT Gesves2000€189,727€143,841€38,325-€1,8362025
MEDISCH KABINET DR.C. VANEMPTEN Scherpenheuvel-Zichem2002€185,364€140,257€37,335€19,5962025
Dermatologie Dokter Geerts Kapellen2003€170,095€160,344€36,083€19,5942025
Centre de médecine spécialisée du Docteur Philippe PETIT Neupré2003€214,901€73,011€34,715-€25,5302025

They were chosen from the 8,159 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as DECLEIR has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DECLEIR itself is lower: 0.3% within 12 months. It rests on far more data about DECLEIR than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for DECLEIR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 (PDF), filed on 22-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€228,667€193,896▼
Fixed assets21/28€142,293€108,600▼
Tangible fixed assets22/27€142,263€108,570▼
Land and buildings22€141,279€108,531▼
Plant, machinery and equipment23€983€38▼
Financial fixed assets28€30€30=
Current assets29/58€86,375€85,296▼
Amounts receivable within one year40/41-€1,208
Other amounts receivable41-€1,208
Current investments50/53€56,570€53,620▼
Cash at bank and in hand54/58€20,654€19,075▼
Deferred charges and accrued income490/1€9,151€11,394▲
Equity and liabilities
Total equity and liabilities10/49€228,667€193,896▼
Equity10/15€8,317-€15,377▼
Contributions10/11€18,600€18,600=
Reserves13€55,606€55,606=
Distributable reserves133€55,606€55,606=
Profit (loss) carried forward14-€65,889-€89,583▼
Amounts payable17/49€220,350€209,273▼
Amounts payable within one year42/48€207,709€199,732▼
Trade debts44€4,944€4,461▼
Suppliers440/4€4,944€4,461▼
Taxes, remuneration and social security45€5,224€3,559▼
Taxes450/3€1,454€291▼
Remuneration and social security454/9€3,770€3,268▼
Other amounts payable47/48€197,541€191,713▼
Accrued charges and deferred income492/3€12,641€9,541▼
Income statement Code20242025
Remuneration, social security and pensions62€28,559€24,649▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,680€33,693▼
Other operating charges640/8€4,130€3,235▼
Gross operating margin9900€35,952€34,304▼
Operating profit (loss)9901-€35,418-€27,274▲
Financial income75/76B€237€4,305▲
Recurring financial income75€237€4,305▲
Financial charges65/66B€4,916€641▼
Recurring financial charges65€4,916€641▼
Profit (loss) for the period before taxes9903-€40,097-€23,611▲
Income taxes67/77€209€84▼
Profit (loss) for the period9904-€40,306-€23,695▲
Profit (loss) for the period to be appropriated9905-€40,306-€23,695▲
Appropriation of the result
Profit (loss) to be appropriated9906-€65,889-€89,583▼
Profit (loss) brought forward from the previous period14P-€25,583-€65,889▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€17,927€28,866€28,559€24,649▼ 13.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,445€52,042€52,704€49,416€35,041€38,680€33,693▼ 12.9%
Other operating charges640/8---€4,070€4,421€4,130€3,235▼ 21.7%
Gross operating margin9900€83,694€79,767€74,808€70,448€52,738€35,952€34,304▼ 4.6%
Operating profit (loss)9901€4,809€6,712€1,481-€966-€15,590-€35,418-€27,274▲ 23.0%
Financial income75/76B---€48€23€237€4,305▲ 18×
Recurring financial income75€4,497--€48€23€237€4,305▲ 18×
Financial charges65/66B---€8,692€5,017€4,916€641▼ 87.0%
Recurring financial charges65€2,460€4,900€3,472€8,692€5,017€4,916€641▼ 87.0%
Profit (loss) for the period before taxes9903€6,846€1,812-€1,991-€9,611-€20,584-€40,097-€23,611▲ 41.1%
Income taxes67/77€3,350€1,804€758€413€199€209€84▼ 59.9%
Profit (loss) for the period9904€3,497€8-€2,749-€10,024-€20,783-€40,306-€23,695▲ 41.2%
Profit (loss) for the period to be appropriated9905€3,497€8-€2,749-€10,024-€20,783-€40,306-€23,695▲ 41.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€403,826€319,255€306,637€289,411€269,179€228,667€193,896▼ 15.2%
Fixed assets21/28€249,950€211,535€179,180€144,144€180,973€142,293€108,600▼ 23.7%
Tangible fixed assets22/27€249,950€211,505€179,150€144,114€180,943€142,263€108,570▼ 23.7%
Land and buildings22---€139,800€178,644€141,279€108,531▼ 23.2%
Plant, machinery and equipment23---€2,831€2,299€983€38▼ 96.1%
Furniture and vehicles24---€1,482----
Financial fixed assets28-€30€30€30€30€30€30=
Current assets29/58€153,876€107,720€127,457€145,267€88,206€86,375€85,296▼ 1.2%
Amounts receivable within one year40/41€62,497€3,196-€6,587€4,801-€1,208-
Other amounts receivable41---€6,587€4,801-€1,208-
Current investments50/53---€43,929€46,802€56,570€53,620▼ 5.2%
Cash at bank and in hand54/58€74,879€88,024€110,957€85,184€26,649€20,654€19,075▼ 7.6%
Deferred charges and accrued income490/1---€9,568€9,953€9,151€11,394▲ 24.5%
Equity and liabilities
Total equity and liabilities10/49€403,826€319,255€306,637€289,411€269,179€228,667€193,896▼ 15.2%
Equity10/15€82,170€82,178€79,430€69,406€48,623€8,317-€15,377-
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Reserves13€55,606€53,746€55,606€55,606€55,606€55,606€55,606=
Non-distributable reserves130/1---€1,860----
Reserves not available under the articles1311---€1,860----
Distributable reserves133---€53,746€55,606€55,606€55,606=
Profit (loss) carried forward14€7,964€7,972€5,224-€4,800-€25,583-€65,889-€89,583▼ 36.0%
Amounts payable17/49€321,656€237,077€227,207€220,005€220,556€220,350€209,273▼ 5.0%
Amounts payable after more than one year17€299,514-------
Amounts payable within one year42/48€19,142€237,077€227,207€220,005€217,682€207,709€199,732▼ 3.8%
Trade debts44€3,139€3,183€3,619€3,370€4,870€4,944€4,461▼ 9.8%
Suppliers440/4---€3,370€4,870€4,944€4,461▼ 9.8%
Taxes, remuneration and social security45---€2,691€4,883€5,224€3,559▼ 31.9%
Taxes450/3---€970€1,187€1,454€291▼ 80.0%
Remuneration and social security454/9---€1,721€3,696€3,770€3,268▼ 13.3%
Other amounts payable47/48---€213,944€207,929€197,541€191,713▼ 3.0%
Accrued charges and deferred income492/3----€2,874€12,641€9,541▼ 24.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€3,497€8-€2,749-€10,024-€20,783-€40,306-€23,695▲ 41.2%
+ Depreciation and write-downs630€53,445€52,042€52,704€49,416€35,041€38,680€33,693▼ 12.9%
Operating cash flow (approximation)€56,942€52,051€49,956€39,393€14,258-€1,625€9,998-
Investment in fixed assets (approximation)--€13,627-€20,349-€14,380-€71,870€0€0-
Change in cash-€13,145€22,934-€25,774-€58,535-€5,995-€1,580▲ 73.7%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 22-01-2026 2026-00012334 PDF
30-06-2024 micro format 31-01-2025 2025-00022295 PDF
30-06-2023 micro format 29-12-2023 2024-00541315 PDF
30-06-2022 micro format 21-01-2023 2023-00002869 PDF
30-06-2021 micro format 04-02-2022 2022-05000287 PDF
30-06-2020 micro format 29-01-2021 2021-04000322 PDF
30-06-2019 micro format 29-01-2020 2020-02900314 PDF
30-06-2018 micro format 30-01-2019 2019-03400367 PDF
30-06-2017 micro format 31-01-2018 2018-04300177 PDF
30-06-2016 abbreviated format 16-01-2017 2017-01500594 PDF

Show all 29 filings

Next steps