Skip to content

DeCeQu

Active
Private limited companyfounded 2024active for 2 yearsBurgemeester-Vermeulenlaan 37, 9080 Lochristi, BelgiumKBO/BCE: BE 1012.936.455

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 13-01-2026 at the NBB

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €320,000
Estimated: probably between €270,000 and €380,000
Total assets
€218,359
Net result
€122,143
Working capital
€49,467

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €218,359
Fixed assets €75,638
Current assets €142,720
Equity and liabilities €218,359
Equity €121,477
Debt €96,881
Debt's share of the balance-sheet total is 44.4%.
Key figures and ratios
2025 value
EBITDA
€188,586
Cash flow
€135,939
Current ratio
1.53
Debt to equity
0.80
ROE
100.5%
ROA
55.9%
Interest coverage
over 100
Debt ≤ 1 year
€93,253
Income taxes
€52,646

Investments

fixed assets acquired
Item30-09-2025
Tangible fixed assets€89,339
Financial fixed assets€95
Depreciation and write-downs of the year€13,796

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€218,359
Fixed assets21/28€75,638
Tangible fixed assets22/27€75,543
Plant, machinery and equipment23€2,046
Furniture and vehicles24€73,497
Financial fixed assets28€95
Current assets29/58€142,720
Amounts receivable within one year40/41€40,925
Trade receivables40€40,885
Other amounts receivable41€40
Current investments50/53€2,001
Cash at bank and in hand54/58€98,511
Deferred charges and accrued income490/1€1,283
Equity and liabilities
Total equity and liabilities10/49€218,359
Equity10/15€121,477
Contributions10/11€1,000
Reserves13€120,477
Distributable reserves133€120,477
Amounts payable17/49€96,881
Amounts payable within one year42/48€93,253
Trade debts44€2,596
Suppliers440/4€2,596
Taxes, remuneration and social security45€59,849
Taxes450/3€59,849
Other amounts payable47/48€30,808
Accrued charges and deferred income492/3€3,628
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,796
Gross operating margin9900€188,586
Operating profit (loss)9901€174,789
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€0
Recurring financial charges65€0
Profit (loss) for the period before taxes9903€174,789
Income taxes67/77€52,646
Profit (loss) for the period9904€122,143
Profit (loss) for the period to be appropriated9905€122,143
Appropriation of the result
Profit (loss) to be appropriated9906€122,143
Transfer to equity691/2€120,477
To other reserves6921€120,477
Profit to be distributed694/7€1,666
Return on contributions (dividend)694€1,666

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 13-01-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,796
Gross operating margin9900€188,586
Operating profit (loss)9901€174,789
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€0
Recurring financial charges65€0
Profit (loss) for the period before taxes9903€174,789
Income taxes67/77€52,646
Profit (loss) for the period9904€122,143
Profit (loss) for the period to be appropriated9905€122,143
Line2025
Assets
Total assets20/58€218,359
Fixed assets21/28€75,638
Tangible fixed assets22/27€75,543
Plant, machinery and equipment23€2,046
Furniture and vehicles24€73,497
Financial fixed assets28€95
Current assets29/58€142,720
Amounts receivable within one year40/41€40,925
Trade receivables40€40,885
Other amounts receivable41€40
Current investments50/53€2,001
Cash at bank and in hand54/58€98,511
Deferred charges and accrued income490/1€1,283
Equity and liabilities
Total equity and liabilities10/49€218,359
Equity10/15€121,477
Contributions10/11€1,000
Reserves13€120,477
Distributable reserves133€120,477
Amounts payable17/49€96,881
Amounts payable within one year42/48€93,253
Trade debts44€2,596
Suppliers440/4€2,596
Taxes, remuneration and social security45€59,849
Taxes450/3€59,849
Other amounts payable47/48€30,808
Accrued charges and deferred income492/3€3,628
Line2025
Profit (loss) for the period9904€122,143
+ Depreciation and write-downs630€13,796
Operating cash flow (approximation)€135,939

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as DeCeQu has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of DeCeQu itself is lower: < 0.1% within 12 months. It rests on far more data about DeCeQu than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for DeCeQu. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 micro format 13-01-2026 2026-00006577 PDF

Next steps